Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Synopsys Inc., current price multiples

Microsoft Excel
Synopsys Inc. Accenture PLC Adobe Inc. International Business Machines Corp. Intuit Inc. Microsoft Corp. Oracle Corp. Palo Alto Networks Inc. Salesforce Inc. ServiceNow Inc. Software & Services Information Technology
Selected Financial Data
Current share price (P) $543.66
No. shares of common stock outstanding 152,543,690
Growth rate (g) 15.14%
 
Earnings per share (EPS) $8.06
Next year expected EPS $9.28
Operating profit per share $8.32
Sales per share $38.30
Book value per share (BVPS) $40.30
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 67.43 28.20 39.42 20.42 74.76 41.73 37.89 214.14 64.33 85.69 43.81 44.03
Price to next year expected earnings 58.56 23.61 30.20 23.17 63.20 32.46 26.02 283.77 61.86 74.92 35.78 34.98
Price-earnings-growth (PEG) 4.45 1.45 1.29 4.09 1.46 0.83 16.10 5.96 1.95 1.70
Price to operating profit (P/OP) 65.34 21.99 32.17 16.33 56.74 34.11 24.61 243.11 53.10 194.66 35.12 37.02
Price to sales (P/S) 14.19 3.02 11.02 2.48 12.40 14.25 6.45 13.66 7.63 16.53 9.84 9.74
Price to book value (P/BV) 13.49 7.54 12.95 6.80 10.32 14.64 300.24 53.85 4.46 19.45 12.87 14.06

Based on: 10-K (reporting date: 2023-10-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Synopsys Inc., historical price multiples

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Price to earnings (P/E) 70.08 51.76 73.37 55.92 39.55 29.60
Price to operating profit (P/OP) 67.90 43.85 75.64 59.90 40.48 35.54
Price to sales (P/S) 14.75 10.03 13.22 10.08 6.27 4.10
Price to book value (P/BV) 14.02 9.24 10.50 7.57 5.16 3.68

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Synopsys Inc. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Synopsys Inc. P/OP ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Synopsys Inc. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Synopsys Inc. P/BV ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Earnings (P/E)

Synopsys Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
No. shares of common stock outstanding1 151,986,878 152,417,194 153,438,336 153,032,497 150,534,877 149,515,012
Selected Financial Data (US$)
Net income attributed to Synopsys (in thousands) 1,229,888 984,594 757,516 664,347 532,367 432,518
Earnings per share (EPS)2 8.09 6.46 4.94 4.34 3.54 2.89
Share price1, 3 567.06 334.34 362.23 242.74 139.88 85.63
Valuation Ratio
P/E ratio4 70.08 51.76 73.37 55.92 39.55 29.60
Benchmarks
P/E Ratio, Competitors5
Accenture PLC 27.81 22.93 36.58 28.32 24.58 24.10
Adobe Inc. 49.64 33.15 48.90 41.69 57.17 46.11
International Business Machines Corp. 22.50 71.56 19.40 19.30 13.35
Intuit Inc. 64.61 57.31 75.17 49.52 48.17 46.88
Microsoft Corp. 33.96 28.34 35.14 35.04 26.86 50.00
Oracle Corp. 38.96 26.85 15.84 16.69 16.89 45.90
Palo Alto Networks Inc. 170.35
Salesforce Inc. 879.57 135.68 48.20 1,204.70 107.70
ServiceNow Inc. 90.80 284.28 487.70 978.47 106.89
P/E Ratio, Sector
Software & Services 38.19 32.74 35.66 35.84 27.47
P/E Ratio, Industry
Information Technology 35.25 26.57 28.96 30.85 22.48

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income attributed to Synopsys ÷ No. shares of common stock outstanding
= 1,229,888,000 ÷ 151,986,878 = 8.09

3 Closing price as at the filing date of Synopsys Inc. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 567.06 ÷ 8.09 = 70.08

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Synopsys Inc. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.

Price to Operating Profit (P/OP)

Synopsys Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
No. shares of common stock outstanding1 151,986,878 152,417,194 153,438,336 153,032,497 150,534,877 149,515,012
Selected Financial Data (US$)
Operating income (in thousands) 1,269,259 1,162,038 734,790 620,141 520,231 360,225
Operating profit per share2 8.35 7.62 4.79 4.05 3.46 2.41
Share price1, 3 567.06 334.34 362.23 242.74 139.88 85.63
Valuation Ratio
P/OP ratio4 67.90 43.85 75.64 59.90 40.48 35.54
Benchmarks
P/OP Ratio, Competitors5
Accenture PLC 21.69 16.83 28.35 22.21 18.63 16.75
Adobe Inc. 40.52 25.85 40.64 51.75 51.63 42.06
International Business Machines Corp. 17.99 14.35 16.23 15.90 11.94
Intuit Inc. 49.04 46.05 62.00 41.56 40.45 37.92
Microsoft Corp. 27.76 24.72 30.79 29.30 24.54 23.63
Oracle Corp. 25.30 16.51 14.31 12.17 13.83 12.83
Palo Alto Networks Inc. 193.40
Salesforce Inc. 177.62 357.52 431.39 511.08 223.46
ServiceNow Inc. 206.26 260.26 436.46 583.07 1,590.30
P/OP Ratio, Sector
Software & Services 30.61 26.02 32.08 29.83 24.61
P/OP Ratio, Industry
Information Technology 29.65 22.44 25.70 26.39 19.60

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 1,269,259,000 ÷ 151,986,878 = 8.35

3 Closing price as at the filing date of Synopsys Inc. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 567.06 ÷ 8.35 = 67.90

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Synopsys Inc. P/OP ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.

Price to Sales (P/S)

Synopsys Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
No. shares of common stock outstanding1 151,986,878 152,417,194 153,438,336 153,032,497 150,534,877 149,515,012
Selected Financial Data (US$)
Revenue (in thousands) 5,842,619 5,081,542 4,204,193 3,685,281 3,360,694 3,121,058
Sales per share2 38.44 33.34 27.40 24.08 22.33 20.87
Share price1, 3 567.06 334.34 362.23 242.74 139.88 85.63
Valuation Ratio
P/S ratio4 14.75 10.03 13.22 10.08 6.27 4.10
Benchmarks
P/S Ratio, Competitors5
Accenture PLC 2.98 2.56 4.28 3.26 2.72 2.35
Adobe Inc. 13.88 8.95 14.94 17.04 15.11 13.23
International Business Machines Corp. 2.73 1.94 1.94 1.47 1.63
Intuit Inc. 10.72 9.30 16.09 11.78 11.05 9.52
Microsoft Corp. 11.60 10.40 12.81 10.85 8.38 7.51
Oracle Corp. 6.63 4.25 5.38 4.33 4.74 4.41
Palo Alto Networks Inc. 10.87 9.62 10.72 6.66 7.06 9.75
Salesforce Inc. 5.84 7.40 9.24 8.88 9.00
ServiceNow Inc. 17.52 12.75 19.02 25.66 19.36
P/S Ratio, Sector
Software & Services 8.58 7.28 9.27 7.47 5.99
P/S Ratio, Industry
Information Technology 7.80 6.39 7.39 6.58 4.98

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 5,842,619,000 ÷ 151,986,878 = 38.44

3 Closing price as at the filing date of Synopsys Inc. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 567.06 ÷ 38.44 = 14.75

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Synopsys Inc. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Book Value (P/BV)

Synopsys Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
No. shares of common stock outstanding1 151,986,878 152,417,194 153,438,336 153,032,497 150,534,877 149,515,012
Selected Financial Data (US$)
Total Synopsys stockholders’ equity (in thousands) 6,147,308 5,515,725 5,295,137 4,907,404 4,083,013 3,479,152
Book value per share (BVPS)2 40.45 36.19 34.51 32.07 27.12 23.27
Share price1, 3 567.06 334.34 362.23 242.74 139.88 85.63
Valuation Ratio
P/BV ratio4 14.02 9.24 10.50 7.57 5.16 3.68
Benchmarks
P/BV Ratio, Competitors5
Accenture PLC 7.44 7.13 11.06 8.51 8.15 9.44
Adobe Inc. 16.31 11.22 15.94 16.53 16.03 12.76
International Business Machines Corp. 7.49 5.34 5.90 5.24 6.04
Intuit Inc. 8.92 7.20 15.71 17.71 20.00 24.12
Microsoft Corp. 11.92 12.38 15.16 13.11 10.30 10.02
Oracle Corp. 308.71 41.57 14.01 8.59 3.84
Palo Alto Networks Inc. 42.84 251.98 71.88 20.61 12.91 22.92
Salesforce Inc. 3.13 3.37 4.73 4.48 7.66
ServiceNow Inc. 20.60 18.36 30.36 40.91 31.48
P/BV Ratio, Sector
Software & Services 11.21 10.49 13.38 11.40 9.93
P/BV Ratio, Industry
Information Technology 11.26 10.27 12.31 10.87 8.24

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Total Synopsys stockholders’ equity ÷ No. shares of common stock outstanding
= 6,147,308,000 ÷ 151,986,878 = 40.45

3 Closing price as at the filing date of Synopsys Inc. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 567.06 ÷ 40.45 = 14.02

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Synopsys Inc. P/BV ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.