Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Oracle Corp., profit margin by reportable segment

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Cloud and license business 63.59% 66.80% 67.94% 66.29% 66.25% 67.17%
Hardware business 59.01% 59.00% 60.32% 55.27% 50.13% 45.25%
Services business 19.74% 20.78% 20.79% 14.49% 16.57% 19.30%

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Cloud and license business Cloud and license business segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Hardware business Hardware business segment profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Services business Services business segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Cloud and license business

Oracle Corp.; Cloud and license business; segment profit margin calculation

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Margin 26,126 24,083 23,169 21,561 21,587 21,825
Revenues 41,086 36,052 34,101 32,523 32,582 32,491
Segment Profitability Ratio
Segment profit margin1 63.59% 66.80% 67.94% 66.29% 66.25% 67.17%

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Segment profit margin = 100 × Margin ÷ Revenues
= 100 × 26,126 ÷ 41,086 = 63.59%

Segment profitability ratio Reportable segment The company
Segment profit margin Cloud and license business Cloud and license business segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Hardware business

Oracle Corp.; Hardware business; segment profit margin calculation

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Margin 1,932 1,878 2,026 1,903 1,857 1,807
Revenues 3,274 3,183 3,359 3,443 3,704 3,993
Segment Profitability Ratio
Segment profit margin1 59.01% 59.00% 60.32% 55.27% 50.13% 45.25%

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Segment profit margin = 100 × Margin ÷ Revenues
= 100 × 1,932 ÷ 3,274 = 59.01%

Segment profitability ratio Reportable segment The company
Segment profit margin Hardware business Hardware business segment profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Segment Profit Margin: Services business

Oracle Corp.; Services business; segment profit margin calculation

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Margin 1,104 666 628 450 537 655
Revenues 5,594 3,205 3,021 3,106 3,240 3,394
Segment Profitability Ratio
Segment profit margin1 19.74% 20.78% 20.79% 14.49% 16.57% 19.30%

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Segment profit margin = 100 × Margin ÷ Revenues
= 100 × 1,104 ÷ 5,594 = 19.74%

Segment profitability ratio Reportable segment The company
Segment profit margin Services business Services business segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Revenues

Oracle Corp., revenues by reportable segment

US$ in millions

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Cloud and license business 41,086 36,052 34,101 32,523 32,582 32,491
Hardware business 3,274 3,183 3,359 3,443 3,704 3,993
Services business 5,594 3,205 3,021 3,106 3,240 3,394
Total 49,954 42,440 40,481 39,072 39,526 39,878

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).


Margin

Oracle Corp., margin by reportable segment

US$ in millions

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Cloud and license business 26,126 24,083 23,169 21,561 21,587 21,825
Hardware business 1,932 1,878 2,026 1,903 1,857 1,807
Services business 1,104 666 628 450 537 655
Total 29,162 26,627 25,823 23,914 23,981 24,287

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).