Stock Analysis on Net
Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

Oracle Corp., adjustments to financial statements

US$ in millions

Microsoft Excel
May 31, 2026 May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021
Adjustment to Total Assets
Total assets (as reported) 261,759 168,361 140,976 134,384 109,297 131,107
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 261,759 168,361 140,976 134,384 109,297 131,107
Adjustment to Total Debt
Total debt (as reported) 137,242 95,502 86,869 90,481 75,859 84,245
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Operating lease liabilities, current 3,542 1,914 1,290 865 727 664
Add: Operating lease liabilities, non-current 26,648 11,536 6,255 3,984 2,931 2,118
Total debt (adjusted) 167,432 108,952 94,414 95,330 79,517 87,027

Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).

1, 2 Equal to total present value of future operating lease payments.


Oracle Corp., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios for Operating Leases (Summary)

Oracle Corp., adjusted financial ratios

Microsoft Excel
May 31, 2026 May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021
Total Asset Turnover1
Reported total asset turnover 0.26 0.34 0.38 0.37 0.39 0.31
Adjusted total asset turnover 0.26 0.34 0.38 0.37 0.39 0.31
Debt to Equity2
Reported debt to equity 3.23 4.67 9.98 84.33 16.08
Adjusted debt to equity 3.94 5.33 10.85 88.84 16.61
Return on Assets3 (ROA)
Reported ROA 6.53% 7.39% 7.42% 6.33% 6.15% 10.48%
Adjusted ROA 6.53% 7.39% 7.42% 6.33% 6.15% 10.48%

Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Oracle Corp. adjusted total asset turnover ratio deteriorated from 2024 to 2025 and from 2025 to 2026.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Oracle Corp. adjusted debt to equity ratio improved from 2024 to 2025 and from 2025 to 2026.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Oracle Corp. adjusted ROA deteriorated from 2024 to 2025 and from 2025 to 2026.

Oracle Corp., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
May 31, 2026 May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Revenues 67,357 57,399 52,961 49,954 42,440 40,479
Total assets 261,759 168,361 140,976 134,384 109,297 131,107
Activity Ratio
Total asset turnover1 0.26 0.34 0.38 0.37 0.39 0.31
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Revenues 67,357 57,399 52,961 49,954 42,440 40,479
Adjusted total assets 261,759 168,361 140,976 134,384 109,297 131,107
Activity Ratio
Adjusted total asset turnover2 0.26 0.34 0.38 0.37 0.39 0.31

Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).

2026 Calculations

1 Total asset turnover = Revenues ÷ Total assets
= 67,357 ÷ 261,759 = 0.26

2 Adjusted total asset turnover = Revenues ÷ Adjusted total assets
= 67,357 ÷ 261,759 = 0.26

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Oracle Corp. adjusted total asset turnover ratio deteriorated from 2024 to 2025 and from 2025 to 2026.

Adjusted Debt to Equity

Microsoft Excel
May 31, 2026 May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Total debt 137,242 95,502 86,869 90,481 75,859 84,245
Total Oracle Corporation stockholders’ equity (deficit) 42,508 20,451 8,704 1,073 (6,220) 5,238
Solvency Ratio
Debt to equity1 3.23 4.67 9.98 84.33 16.08
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 167,432 108,952 94,414 95,330 79,517 87,027
Total Oracle Corporation stockholders’ equity (deficit) 42,508 20,451 8,704 1,073 (6,220) 5,238
Solvency Ratio
Adjusted debt to equity2 3.94 5.33 10.85 88.84 16.61

Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).

2026 Calculations

1 Debt to equity = Total debt ÷ Total Oracle Corporation stockholders’ equity (deficit)
= 137,242 ÷ 42,508 = 3.23

2 Adjusted debt to equity = Adjusted total debt ÷ Total Oracle Corporation stockholders’ equity (deficit)
= 167,432 ÷ 42,508 = 3.94

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Oracle Corp. adjusted debt-to-equity ratio improved from 2024 to 2025 and from 2025 to 2026.

Adjusted Return on Assets (ROA)

Microsoft Excel
May 31, 2026 May 31, 2025 May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income 17,087 12,443 10,467 8,503 6,717 13,746
Total assets 261,759 168,361 140,976 134,384 109,297 131,107
Profitability Ratio
ROA1 6.53% 7.39% 7.42% 6.33% 6.15% 10.48%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income 17,087 12,443 10,467 8,503 6,717 13,746
Adjusted total assets 261,759 168,361 140,976 134,384 109,297 131,107
Profitability Ratio
Adjusted ROA2 6.53% 7.39% 7.42% 6.33% 6.15% 10.48%

Based on: 10-K (reporting date: 2026-05-31), 10-K (reporting date: 2025-05-31), 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31).

2026 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 17,087 ÷ 261,759 = 6.53%

2 Adjusted ROA = 100 × Net income ÷ Adjusted total assets
= 100 × 17,087 ÷ 261,759 = 6.53%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Oracle Corp. adjusted ROA deteriorated from 2024 to 2025 and from 2025 to 2026.