Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Intuit Inc., profit margin by reportable segment

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Small Business & Self-Employed 56.38% 54.16% 55.25% 51.63% 48.74% 41.98%
Consumer 65.47% 63.42% 62.78% 65.78% 65.59% 63.41%
ProTax 70.41% 70.15% 71.95% 70.18% 69.33% 62.03%

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Small Business & Self-Employed Small Business & Self-Employed segment profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Consumer Consumer segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
ProTax ProTax segment profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Segment Profit Margin: Small Business & Self-Employed

Intuit Inc.; Small Business & Self-Employed; segment profit margin calculation

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Selected Financial Data (US$ in millions)
Segment operating income 4,532 3,499 2,590 2,091 1,722 1,257
Net revenue 8,038 6,460 4,688 4,050 3,533 2,994
Segment Profitability Ratio
Segment profit margin1 56.38% 54.16% 55.25% 51.63% 48.74% 41.98%

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

1 2023 Calculation
Segment profit margin = 100 × Segment operating income ÷ Net revenue
= 100 × 4,532 ÷ 8,038 = 56.38%

Segment profitability ratio Reportable segment The company
Segment profit margin Small Business & Self-Employed Small Business & Self-Employed segment profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Segment Profit Margin: Consumer

Intuit Inc.; Consumer; segment profit margin calculation

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Selected Financial Data (US$ in millions)
Segment operating income 2,707 2,483 2,237 2,063 1,820 1,596
Net revenue 4,135 3,915 3,563 3,136 2,775 2,517
Segment Profitability Ratio
Segment profit margin1 65.47% 63.42% 62.78% 65.78% 65.59% 63.41%

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

1 2023 Calculation
Segment profit margin = 100 × Segment operating income ÷ Net revenue
= 100 × 2,707 ÷ 4,135 = 65.47%

Segment profitability ratio Reportable segment The company
Segment profit margin Consumer Consumer segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: ProTax

Intuit Inc.; ProTax; segment profit margin calculation

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Selected Financial Data (US$ in millions)
Segment operating income 395 383 372 346 330 281
Net revenue 561 546 517 493 476 453
Segment Profitability Ratio
Segment profit margin1 70.41% 70.15% 71.95% 70.18% 69.33% 62.03%

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

1 2023 Calculation
Segment profit margin = 100 × Segment operating income ÷ Net revenue
= 100 × 395 ÷ 561 = 70.41%

Segment profitability ratio Reportable segment The company
Segment profit margin ProTax ProTax segment profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Net revenue

Intuit Inc., net revenue by reportable segment

US$ in millions

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Small Business & Self-Employed 8,038 6,460 4,688 4,050 3,533 2,994
Consumer 4,135 3,915 3,563 3,136 2,775 2,517
Credit Karma 1,634 1,805 865
ProTax 561 546 517 493 476 453
Total 14,368 12,726 9,633 7,679 6,784 5,964

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).


Segment operating income

Intuit Inc., segment operating income by reportable segment

US$ in millions

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Small Business & Self-Employed 4,532 3,499 2,590 2,091 1,722 1,257
Consumer 2,707 2,483 2,237 2,063 1,820 1,596
Credit Karma 428 531 182
ProTax 395 383 372 346 330 281
Total 8,062 6,896 5,381 4,500 3,872 3,134

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).