Paying user area
Try for free
Intuit Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Intuit Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Free Cash Flow to Equity (FCFE)
Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).
The analysis of the annual financial data reveals notable trends in the company's cash flow metrics over the reported periods.
- Net Cash Provided by Operating Activities
- This metric exhibits a generally positive trajectory, increasing from 2,414 million US dollars in 2020 to 6,207 million US dollars projected for 2025. There is a consistent upward trend with some fluctuations, particularly a marked increase between 2021 and 2023, peaking at 5,046 million before a slight decline in 2024, followed by a strong recovery in 2025. This indicates improving operational efficiency and stronger cash-generation capacity from core activities over the years.
- Free Cash Flow to Equity (FCFE)
- FCFE displays considerable variability throughout the periods. Starting at 5,210 million US dollars in 2020, it sharply decreases to 1,787 million in 2021, then surges dramatically to 8,542 million in 2022. Subsequently, FCFE declines to 3,976 million in 2023, before rising again in 2024 and 2025 to 4,545 and 6,012 million respectively. These fluctuations suggest variability in capital expenditures, debt payments, or other financing activities affecting equity holders' cash flows.
Overall, operating cash flow shows a steady enhancement, signaling strengthening core business performance. However, free cash flow to equity experiences pronounced volatility, indicative of varying financial management decisions or external factors impacting equity-related cash flows. The upward trend projected towards 2025 in both metrics implies anticipated continued financial improvement.
Price to FCFE Ratio, Current
No. shares of common stock outstanding | |
Selected Financial Data (US$) | |
Free cash flow to equity (FCFE) (in millions) | |
FCFE per share | |
Current share price (P) | |
Valuation Ratio | |
P/FCFE | |
Benchmarks | |
P/FCFE, Competitors1 | |
Accenture PLC | |
Adobe Inc. | |
Cadence Design Systems Inc. | |
CrowdStrike Holdings Inc. | |
Datadog Inc. | |
Fair Isaac Corp. | |
International Business Machines Corp. | |
Microsoft Corp. | |
Oracle Corp. | |
Palantir Technologies Inc. | |
Palo Alto Networks Inc. | |
Salesforce Inc. | |
ServiceNow Inc. | |
Synopsys Inc. | |
Workday Inc. | |
P/FCFE, Sector | |
Software & Services | |
P/FCFE, Industry | |
Information Technology |
Based on: 10-K (reporting date: 2025-07-31).
1 Click competitor name to see calculations.
If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.
Price to FCFE Ratio, Historical
Jul 31, 2025 | Jul 31, 2024 | Jul 31, 2023 | Jul 31, 2022 | Jul 31, 2021 | Jul 31, 2020 | ||
---|---|---|---|---|---|---|---|
No. shares of common stock outstanding1 | |||||||
Selected Financial Data (US$) | |||||||
Free cash flow to equity (FCFE) (in millions)2 | |||||||
FCFE per share3 | |||||||
Share price1, 4 | |||||||
Valuation Ratio | |||||||
P/FCFE5 | |||||||
Benchmarks | |||||||
P/FCFE, Competitors6 | |||||||
Accenture PLC | |||||||
Adobe Inc. | |||||||
Cadence Design Systems Inc. | |||||||
CrowdStrike Holdings Inc. | |||||||
Datadog Inc. | |||||||
Fair Isaac Corp. | |||||||
International Business Machines Corp. | |||||||
Microsoft Corp. | |||||||
Oracle Corp. | |||||||
Palantir Technologies Inc. | |||||||
Palo Alto Networks Inc. | |||||||
Salesforce Inc. | |||||||
ServiceNow Inc. | |||||||
Synopsys Inc. | |||||||
Workday Inc. | |||||||
P/FCFE, Sector | |||||||
Software & Services | |||||||
P/FCFE, Industry | |||||||
Information Technology |
Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).
1 Data adjusted for splits and stock dividends.
3 2025 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =
4 Closing price as at the filing date of Intuit Inc. Annual Report.
5 2025 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =
6 Click competitor name to see calculations.
The financial data presents several noteworthy trends over the observed periods. The share price of the company exhibits considerable fluctuations, initially rising from 345.39 USD in 2020 to a peak of 567.59 USD in 2021, then declining to 420.06 USD in 2022. Subsequently, the share price recovers and steadily increases through 2023 to 2025, reaching 668.68 USD. This pattern indicates volatility with a general upward trajectory in the latter years.
The Free Cash Flow to Equity (FCFE) per share shows variability without a consistent upward or downward trend. It decreases markedly from 19.9 USD in 2020 to 6.54 USD in 2021, then sharply increases to 30.3 USD in 2022. Following this peak, FCFE per share declines again to 14.19 USD in 2023, with a gradual rise thereafter up to 21.56 USD in 2025. This volatility may reflect changes in operational efficiency, capital expenditures, or working capital management impacting cash flows available to equity holders.
The Price to Free Cash Flow to Equity (P/FCFE) ratio exhibits significant variability, inversely related in some periods to the FCFE per share movements. It is relatively moderate at 17.36 in 2020, spikes sharply to 86.74 in 2021, corresponding with the FCFE per share decrease, then falls to a low of 13.86 in 2022 coinciding with the FCFE peak. Subsequently, the ratio increases again but remains below the 2021 peak, stabilizing between approximately 31 and 39 from 2023 to 2025. These fluctuations indicate changing market valuations relative to the free cash flows, suggesting varying investor sentiment or expectations of future cash flow stability and growth.
Overall, the data reveals periods of significant volatility in both market valuation and cash flow generation. However, the latter years signal a recovery phase with improving share prices and strengthening FCFE per share, while the valuation multiples adjust to these changes, indicating a potentially more balanced market view relative to the company's free cash flow performance.