Capital asset pricing model (CAPM) indicates what should be the expected or required rate of return on risky assets like Fair Isaac Corp. common stock.
Paying user area
Try for free
Fair Isaac Corp. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Reportable Segments
- Enterprise Value to EBITDA (EV/EBITDA)
- Net Profit Margin since 2005
- Operating Profit Margin since 2005
- Debt to Equity since 2005
- Price to Operating Profit (P/OP) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Fair Isaac Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Rates of Return
Fair Isaac Corp. (FICO) | Standard & Poor’s 500 (S&P 500) | |||||
---|---|---|---|---|---|---|
t | Date | PriceFICO,t1 | DividendFICO,t1 | RFICO,t2 | PriceS&P 500,t | RS&P 500,t3 |
Oct 31, 2018 | ||||||
1. | Nov 30, 2018 | |||||
2. | Dec 31, 2018 | |||||
3. | Jan 31, 2019 | |||||
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
70. | Aug 31, 2024 | |||||
71. | Sep 30, 2024 | |||||
Average (R): | ||||||
Standard deviation: |
Fair Isaac Corp. (FICO) | Standard & Poor’s 500 (S&P 500) | |||||
---|---|---|---|---|---|---|
t | Date | PriceFICO,t1 | DividendFICO,t1 | RFICO,t2 | PriceS&P 500,t | RS&P 500,t3 |
Oct 31, 2018 | ||||||
1. | Nov 30, 2018 | |||||
2. | Dec 31, 2018 | |||||
3. | Jan 31, 2019 | |||||
4. | Feb 28, 2019 | |||||
5. | Mar 31, 2019 | |||||
6. | Apr 30, 2019 | |||||
7. | May 31, 2019 | |||||
8. | Jun 30, 2019 | |||||
9. | Jul 31, 2019 | |||||
10. | Aug 31, 2019 | |||||
11. | Sep 30, 2019 | |||||
12. | Oct 31, 2019 | |||||
13. | Nov 30, 2019 | |||||
14. | Dec 31, 2019 | |||||
15. | Jan 31, 2020 | |||||
16. | Feb 29, 2020 | |||||
17. | Mar 31, 2020 | |||||
18. | Apr 30, 2020 | |||||
19. | May 31, 2020 | |||||
20. | Jun 30, 2020 | |||||
21. | Jul 31, 2020 | |||||
22. | Aug 31, 2020 | |||||
23. | Sep 30, 2020 | |||||
24. | Oct 31, 2020 | |||||
25. | Nov 30, 2020 | |||||
26. | Dec 31, 2020 | |||||
27. | Jan 31, 2021 | |||||
28. | Feb 28, 2021 | |||||
29. | Mar 31, 2021 | |||||
30. | Apr 30, 2021 | |||||
31. | May 31, 2021 | |||||
32. | Jun 30, 2021 | |||||
33. | Jul 31, 2021 | |||||
34. | Aug 31, 2021 | |||||
35. | Sep 30, 2021 | |||||
36. | Oct 31, 2021 | |||||
37. | Nov 30, 2021 | |||||
38. | Dec 31, 2021 | |||||
39. | Jan 31, 2022 | |||||
40. | Feb 28, 2022 | |||||
41. | Mar 31, 2022 | |||||
42. | Apr 30, 2022 | |||||
43. | May 31, 2022 | |||||
44. | Jun 30, 2022 | |||||
45. | Jul 31, 2022 | |||||
46. | Aug 31, 2022 | |||||
47. | Sep 30, 2022 | |||||
48. | Oct 31, 2022 | |||||
49. | Nov 30, 2022 | |||||
50. | Dec 31, 2022 | |||||
51. | Jan 31, 2023 | |||||
52. | Feb 28, 2023 | |||||
53. | Mar 31, 2023 | |||||
54. | Apr 30, 2023 | |||||
55. | May 31, 2023 | |||||
56. | Jun 30, 2023 | |||||
57. | Jul 31, 2023 | |||||
58. | Aug 31, 2023 | |||||
59. | Sep 30, 2023 | |||||
60. | Oct 31, 2023 | |||||
61. | Nov 30, 2023 | |||||
62. | Dec 31, 2023 | |||||
63. | Jan 31, 2024 | |||||
64. | Feb 29, 2024 | |||||
65. | Mar 31, 2024 | |||||
66. | Apr 30, 2024 | |||||
67. | May 31, 2024 | |||||
68. | Jun 30, 2024 | |||||
69. | Jul 31, 2024 | |||||
70. | Aug 31, 2024 | |||||
71. | Sep 30, 2024 | |||||
Average (R): | ||||||
Standard deviation: |
Show all
1 Data in US$ per share of common stock, adjusted for splits and stock dividends.
2 Rate of return on common stock of FICO during period t
3 Rate of return on S&P 500 (the market portfolio proxy) during period t
Variance and Covariance
t | Date | RFICO,t | RS&P 500,t | (RFICO,t–RFICO)2 | (RS&P 500,t–RS&P 500)2 | (RFICO,t–RFICO)×(RS&P 500,t–RS&P 500) |
---|---|---|---|---|---|---|
1. | Nov 30, 2018 | |||||
2. | Dec 31, 2018 | |||||
3. | Jan 31, 2019 | |||||
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
70. | Aug 31, 2024 | |||||
71. | Sep 30, 2024 | |||||
Total (Σ): |
t | Date | RFICO,t | RS&P 500,t | (RFICO,t–RFICO)2 | (RS&P 500,t–RS&P 500)2 | (RFICO,t–RFICO)×(RS&P 500,t–RS&P 500) |
---|---|---|---|---|---|---|
1. | Nov 30, 2018 | |||||
2. | Dec 31, 2018 | |||||
3. | Jan 31, 2019 | |||||
4. | Feb 28, 2019 | |||||
5. | Mar 31, 2019 | |||||
6. | Apr 30, 2019 | |||||
7. | May 31, 2019 | |||||
8. | Jun 30, 2019 | |||||
9. | Jul 31, 2019 | |||||
10. | Aug 31, 2019 | |||||
11. | Sep 30, 2019 | |||||
12. | Oct 31, 2019 | |||||
13. | Nov 30, 2019 | |||||
14. | Dec 31, 2019 | |||||
15. | Jan 31, 2020 | |||||
16. | Feb 29, 2020 | |||||
17. | Mar 31, 2020 | |||||
18. | Apr 30, 2020 | |||||
19. | May 31, 2020 | |||||
20. | Jun 30, 2020 | |||||
21. | Jul 31, 2020 | |||||
22. | Aug 31, 2020 | |||||
23. | Sep 30, 2020 | |||||
24. | Oct 31, 2020 | |||||
25. | Nov 30, 2020 | |||||
26. | Dec 31, 2020 | |||||
27. | Jan 31, 2021 | |||||
28. | Feb 28, 2021 | |||||
29. | Mar 31, 2021 | |||||
30. | Apr 30, 2021 | |||||
31. | May 31, 2021 | |||||
32. | Jun 30, 2021 | |||||
33. | Jul 31, 2021 | |||||
34. | Aug 31, 2021 | |||||
35. | Sep 30, 2021 | |||||
36. | Oct 31, 2021 | |||||
37. | Nov 30, 2021 | |||||
38. | Dec 31, 2021 | |||||
39. | Jan 31, 2022 | |||||
40. | Feb 28, 2022 | |||||
41. | Mar 31, 2022 | |||||
42. | Apr 30, 2022 | |||||
43. | May 31, 2022 | |||||
44. | Jun 30, 2022 | |||||
45. | Jul 31, 2022 | |||||
46. | Aug 31, 2022 | |||||
47. | Sep 30, 2022 | |||||
48. | Oct 31, 2022 | |||||
49. | Nov 30, 2022 | |||||
50. | Dec 31, 2022 | |||||
51. | Jan 31, 2023 | |||||
52. | Feb 28, 2023 | |||||
53. | Mar 31, 2023 | |||||
54. | Apr 30, 2023 | |||||
55. | May 31, 2023 | |||||
56. | Jun 30, 2023 | |||||
57. | Jul 31, 2023 | |||||
58. | Aug 31, 2023 | |||||
59. | Sep 30, 2023 | |||||
60. | Oct 31, 2023 | |||||
61. | Nov 30, 2023 | |||||
62. | Dec 31, 2023 | |||||
63. | Jan 31, 2024 | |||||
64. | Feb 29, 2024 | |||||
65. | Mar 31, 2024 | |||||
66. | Apr 30, 2024 | |||||
67. | May 31, 2024 | |||||
68. | Jun 30, 2024 | |||||
69. | Jul 31, 2024 | |||||
70. | Aug 31, 2024 | |||||
71. | Sep 30, 2024 | |||||
Total (Σ): |
Show all
VarianceFICO = Σ(RFICO,t–RFICO)2 ÷ (71 – 1)
= ÷ (71 – 1)
=
VarianceS&P 500 = Σ(RS&P 500,t–RS&P 500)2 ÷ (71 – 1)
= ÷ (71 – 1)
=
CovarianceFICO, S&P 500 = Σ(RFICO,t–RFICO)×(RS&P 500,t–RS&P 500) ÷ (71 – 1)
= ÷ (71 – 1)
=
Systematic Risk (β) Estimation
VarianceFICO | |
VarianceS&P 500 | |
CovarianceFICO, S&P 500 | |
Correlation coefficientFICO, S&P 5001 | |
βFICO2 | |
αFICO3 |
Calculations
1 Correlation coefficientFICO, S&P 500
= CovarianceFICO, S&P 500 ÷ (Standard deviationFICO × Standard deviationS&P 500)
= ÷ ( × )
=
2 βFICO
= CovarianceFICO, S&P 500 ÷ VarianceS&P 500
= ÷
=
3 αFICO
= AverageFICO – βFICO × AverageS&P 500
= – ×
=
Expected Rate of Return
Assumptions | ||
Rate of return on LT Treasury Composite1 | RF | |
Expected rate of return on market portfolio2 | E(RM) | |
Systematic risk (β) of Fair Isaac Corp. common stock | βFICO | |
Expected rate of return on Fair Isaac Corp. common stock3 | E(RFICO) |
1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).
3 E(RFICO) = RF + βFICO [E(RM) – RF]
= + [ – ]
=