AI Tokens
Stock Analysis on Net

Fair Isaac Corp. (NYSE:FICO)

This company has been moved to the archive! The financial data has not been updated since July 30, 2025.

Income Statement
Quarterly Data

Fair Isaac Corp., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018
On-premises and SaaS software 187,915 183,826 186,011 181,707 183,785 177,180 168,668 168,979 172,059 154,584 144,560 146,788 142,537 149,088 126,338 135,652 130,230 125,551 126,455 174,628 138,606 131,737 139,605 141,424 154,901 124,177 136,466
Professional services 24,191 17,870 18,282 22,899 22,614 19,744 21,279 25,199 24,851 27,175 22,322 27,901 27,074 24,365 26,536 30,350 35,752 37,091 41,308 47,017 43,575 47,086 43,761 47,975 44,202 49,654 40,107
Scores 324,309 297,039 235,675 249,203 241,450 236,885 192,112 195,555 201,778 198,507 177,988 174,059 179,355 183,742 169,487 168,575 172,202 168,719 144,651 152,711 131,550 129,148 115,138 115,945 115,146 104,403 85,683
Revenues 536,415 498,735 439,968 453,809 447,849 433,809 382,059 389,733 398,688 380,266 344,870 348,748 348,966 357,195 322,361 334,577 338,184 331,361 312,414 374,356 313,731 307,971 298,504 305,344 314,249 278,234 262,256
Cost of revenues (87,571) (87,630) (87,345) (89,574) (88,225) (86,946) (83,461) (82,832) (71,846) (79,806) (76,569) (82,486) (78,691) (71,794) (69,203) (72,361) (82,240) (88,333) (89,528) (93,676) (88,569) (88,139) (90,758) (87,996) (87,215) (85,568) (76,066)
Gross profit 448,844 411,105 352,623 364,235 359,624 346,863 298,598 306,901 326,842 300,460 268,301 266,262 270,275 285,401 253,158 262,216 255,944 243,028 222,886 280,680 225,162 219,832 207,746 217,348 227,034 192,666 186,190
Research and development (47,212) (45,037) (45,145) (44,208) (44,217) (40,880) (42,635) (41,596) (41,455) (40,266) (36,633) (35,511) (35,880) (36,387) (38,980) (41,142) (45,826) (43,612) (40,651) (46,706) (41,411) (39,439) (38,943) (39,396) (36,972) (37,684) (35,426)
Selling, general and administrative (139,114) (120,420) (127,950) (122,757) (124,881) (110,867) (104,329) (99,331) (108,081) (100,158) (92,995) (96,153) (93,248) (96,414) (98,048) (97,369) (107,729) (97,272) (93,911) (105,612) (99,832) (103,465) (112,021) (105,992) (102,906) (104,930) (100,258)
Amortization of intangible assets — — — (92) (275) (275) (275) (275) (275) (275) (275) (442) (532) (543) (544) (563) (810) (945) (937) (947) (1,048) (1,202) (1,796) (1,673) (1,448) (1,503) (1,502)
Restructuring charges — — — — — — — — — — — — — — — (7,957) — — — (41,925) — — (3,104) — — — —
Gain on product line asset sale — — — — — — — — — — 1,941 — — — — — 92,805 — 7,334 — — — — — — — —
Operating income 262,518 245,648 179,528 197,178 190,251 194,841 151,359 165,699 177,031 159,761 140,339 134,156 140,615 152,057 115,586 115,185 194,384 101,199 94,721 85,490 82,871 75,726 51,882 70,287 85,708 48,549 49,004
Interest expense, net (32,899) (31,378) (29,488) (28,515) (26,868) (26,093) (24,162) (24,304) (24,545) (23,897) (22,800) (20,840) (18,721) (17,211) (12,195) (10,490) (10,018) (9,943) (9,641) (9,932) (11,223) (11,254) (9,768) (9,957) (10,111) (10,008) (9,676)
Other income (expense), net 7,372 (1,254) 89 2,720 3,935 3,986 3,393 (930) 5,301 1,605 364 (206) (1,000) (2,361) 1,429 771 3,526 568 2,880 875 4,560 (2,008) (219) 558 2,457 1,433 (2,172)
Income before income taxes 236,991 213,016 150,129 171,383 167,318 172,734 130,590 140,465 157,787 137,469 117,903 113,110 120,894 132,485 104,820 105,466 187,892 91,824 87,960 76,433 76,208 62,464 41,895 60,888 78,054 39,974 37,156
(Provision for) benefit from income taxes (55,202) (50,401) 2,399 (35,692) (41,062) (42,935) (9,525) (39,041) (29,029) (35,919) (20,260) (22,411) (27,394) (28,102) (19,861) (19,746) (36,694) (23,150) (1,468) (17,307) (12,132) (4,176) 13,026 (6,304) (13,902) (6,593) 2,851
Net income 181,789 162,615 152,528 135,691 126,256 129,799 121,065 101,424 128,758 101,550 97,643 90,699 93,500 104,383 84,959 85,720 151,198 68,674 86,492 59,126 64,076 58,288 54,921 54,584 64,152 33,381 40,007

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-K (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31).


Revenue exhibits a sustained upward trajectory, growing from 262.3 million in December 2018 to 536.4 million by June 2025. This growth is characterized by a fundamental shift in the revenue mix, where the "Scores" segment has evolved from a secondary contributor to the primary driver of top-line expansion.

Revenue Composition
The "Scores" segment demonstrated the most aggressive growth, increasing from 85.7 million in December 2018 to 324.3 million in June 2025. Conversely, "Professional services" experienced a steady decline, falling from 40.1 million to 24.2 million over the same period. "On-premises and SaaS software" showed moderate growth, rising from 136.5 million to 187.9 million.

Gross profitability has expanded significantly, with gross profit rising from 186.2 million to 448.8 million. This expansion is attributed to a high degree of operating leverage, as cost of revenues remained relatively stable—increasing only slightly from 76.1 million to 87.6 million despite the doubling of total revenue.

Operating Expense Trends
Research and development expenses have remained relatively controlled, shifting from 35.4 million to 47.2 million. Selling, general, and administrative expenses showed a more pronounced increase, rising from 100.3 million to 139.1 million. Amortization of intangible assets decreased significantly over the period, nearly reaching zero by 2024.
Operating Income Performance
Operating income grew from 49.0 million in December 2018 to 262.5 million in June 2025. While the trend is generally positive, volatility was observed in 2021 due to a substantial gain on a product line asset sale of 92.8 million in June 2021, which created a temporary spike in operational results.

Net income reflects the overall operational growth, increasing from 40.0 million in December 2018 to 181.8 million in June 2025. However, this growth occurred alongside an increase in financial obligations.

Financial and Tax Impacts
Interest expenses, net, rose steadily from 9.7 million to 32.9 million, indicating an increase in debt levels or higher borrowing costs. Income tax provisions showed significant volatility, including several quarters of substantial tax benefits that contributed to fluctuations in net income relative to operating income.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?