Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Palo Alto Networks Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018
Accounts payable
Accrued compensation
Accrued and other liabilities
Deferred revenue
Current portion of convertible senior notes, net
Current liabilities
Convertible senior notes, net, excluding current portion
Long-term deferred revenue
Deferred tax liabilities
Long-term operating lease liabilities
Other long-term liabilities
Long-term liabilities
Total liabilities
Temporary equity
Preferred stock; $0.0001 par value; none issued and outstanding
Common stock and additional paid-in capital; $0.0001 par value
Accumulated other comprehensive income (loss)
Retained earnings (accumulated deficit)
Stockholders’ equity
Total liabilities, temporary equity and stockholders’ equity

Based on: 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31).


Accounts Payable
Accounts payable as a percentage of total liabilities, temporary equity, and stockholders’ equity showed fluctuating values over the observed periods, varying mostly between 0.47% and 1.16%. While there was no clear long-term trend, notable increases occurred during the periods ending Jan 31, 2022, and Oct 31, 2024.
Accrued Compensation
The accrued compensation percentage demonstrated periodic volatility, with peaks around Jul 31, 2021 (4.2%) and Jul 31, 2023 (3.78%). The values generally ranged between roughly 1.7% and 4.2%, indicating variable obligations related to employee compensation over time.
Accrued and Other Liabilities
This liability category maintained relatively steady proportions, mostly between 2.16% and 3.91%, with some moderate variability. The highest proportions occurred in early 2020 and mid-2025, suggesting occasional adjustments or accruals.
Deferred Revenue
Deferred revenue consistently represented a significant portion of the liabilities and equity, generally between about 21.89% and 32.24%. The trend indicates a gradual increase from 2018 through early 2023, peaking at 32.24%, and then a subsequent moderate decrease towards the end of the series, suggesting growth in advance payments or unearned income followed by stabilization.
Current Portion of Convertible Senior Notes, Net
This metric showed absence or missing data in early years, with notable spikes beginning in 2020 reaching as high as 35.32% by Jan 31, 2022. Thereafter, a steady decline is evident down to 1.74% by Oct 31, 2024, reflecting repayment or refinancing of current convertible notes.
Current Liabilities
Current liabilities varied substantially. Early 2021 and late 2021 exhibited unusually high proportions of 46.12% to 71.21%, likely driven by short-term financial restructuring or financing events. Following this, a pronounced downward trend in current liabilities is observed, dropping to approximately 35.02% by Oct 31, 2024.
Convertible Senior Notes, Net (Excluding Current Portion)
Proportions fluctuated significantly, with high values above 30% during 2020, followed by a general disappearance of data in later periods. This likely signals changes in the company's debt structure, possibly including conversions or retirements of these notes.
Long-Term Deferred Revenue
Long-term deferred revenue steadily increased from around 19.21% in late 2018 to a high near 31.87% by mid-2023 before a slight decline in the subsequent periods. This implies an accumulating amount of deferred revenue recognized over long durations.
Deferred Tax Liabilities
Tax-related liabilities appeared only from early 2023 onward, showing a decreasing trend from 3.22% down to 0.12% over the last quarters, indicating gradual tax payments or reclassifications.
Long-Term Operating Lease Liabilities
Operating lease liabilities showed a declining pattern from about 5.44% in 2019 down to near 1.57% by Oct 31, 2024, reflecting possible lease expirations, buyouts, or accounting changes related to lease standards.
Other Long-Term Liabilities
Other long-term liabilities fluctuated moderately, mostly ranging between 0.56% and 4.21%, with a slight upward trend near the end of the data series, suggesting varying obligations that are not categorized elsewhere.
Long-Term Liabilities
Long-term liabilities as a group exhibited a complex pattern. They increased significantly from mid-2019 into 2020, reaching over 61%, then sharply declined to around 26.5%-30.6% through 2021 and stabilized near the low 30% range by 2024, indicating considerable refinancing or liability restructuring activities during these periods.
Total Liabilities
Total liabilities proportion of the combined total started near 78% in late 2018, climbed to nearly 98.87% by early 2022, then displayed a continuous decline down to approximately 67.14% by mid-2025. This overall decrease suggests strengthening of equity or reduction in debt levels over recent years.
Temporary Equity
Temporary equity data was sparse, present in limited periods, peaking at about 1.7% in 2020, then not consistently reported, indicating minimal impact on the capital structure.
Common Stock and Additional Paid-in Capital
This equity component showed a downward trend from a high near 37.79% in early 2019 to lows around 15.77% in mid-2022, followed by gradual recovery to about 22.51% by Oct 31, 2024. This pattern may reflect fluctuations in capital raising activities or share issuances.
Accumulated Other Comprehensive Income (Loss)
This account mostly remained near zero with small negative values early on, followed by fluctuations including both small positive and negative values, indicating minor changes in items such as foreign currency translation or unrealized gains/losses over time.
Retained Earnings (Accumulated Deficit)
Retained earnings as a percentage showed a gradual improvement, moving from negative figures near -15% in 2018-2020 to positive territory reaching over 10% by mid-2025. This shift likely reflects improving profitability or adjustments in accumulated losses over the periods analyzed.
Stockholders’ Equity
Stockholders’ equity exhibited an overall increasing trend starting from around 18.78% in early 2019, dropping temporarily in 2020-2021 to single-digit levels, then steadily rising to about 32.86% by mid-2024. This trajectory indicates a strengthening equity base possibly driven by retained earnings growth and equity issuances.
Total Liabilities, Temporary Equity, and Stockholders’ Equity
This aggregate remained constant at 100% across all periods, confirming the proportional relationship among the components.