Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

Datadog Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Accounts payable 2.23 3.41 1.64 1.86 1.99 2.63 1.55 2.23 2.41 1.45 1.32 0.78 0.99 1.80 0.74 1.06 1.58 1.41 0.62 1.13 1.17 1.01 1.33
Accrued expenses and other current liabilities 2.89 2.54 2.30 2.20 2.60 2.37 2.84 3.24 2.87 3.83 4.73 5.70 5.23 4.21 4.28 4.67 3.88 3.40 3.51 2.93 3.00 2.58 3.91
Operating lease liabilities, current 0.59 0.69 0.57 0.55 0.59 0.56 0.57 0.56 0.53 0.57 0.65 0.74 0.78 0.84 0.80 0.85 0.89 0.80 0.85 0.86 0.83 0.81 1.26
Convertible senior notes, net, current 0.00 0.00 10.56 10.96 16.08 16.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred revenue, current 16.10 16.60 15.79 16.63 17.18 18.17 18.53 19.45 17.96 17.13 17.91 18.07 17.11 16.74 17.98 15.62 13.72 12.74 11.46 10.84 9.04 9.13 13.24
Current liabilities 21.82% 23.24% 30.86% 32.20% 38.44% 40.59% 23.49% 25.48% 23.78% 22.99% 24.62% 25.28% 24.11% 23.58% 23.80% 22.21% 20.06% 18.35% 16.43% 15.76% 14.04% 13.53% 19.75%
Operating lease liabilities, non-current 4.31 4.18 3.79 3.40 4.25 4.39 4.61 3.51 3.61 3.79 2.75 2.55 2.75 1.95 2.05 2.19 2.42 2.04 2.39 2.72 2.74 2.96 4.32
Convertible senior notes, net, non-current 16.23 16.85 16.31 16.93 0.00 0.00 17.94 18.86 20.92 22.36 23.56 24.59 26.38 27.77 29.11 30.89 33.48 35.33 37.55 30.46 31.29 31.37 0.00
Deferred revenue, non-current 0.48 0.51 0.36 0.39 0.40 0.32 0.63 0.54 0.49 0.83 0.72 0.43 0.34 0.55 0.51 0.58 0.15 0.06 0.29 0.18 0.13 0.14 0.37
Other liabilities 0.34 0.33 0.15 0.16 0.14 0.14 0.15 0.15 0.22 0.23 0.20 0.21 0.33 0.38 0.37 0.40 0.25 0.25 0.24 0.23 0.20 0.81 0.29
Non-current liabilities 21.36% 21.87% 20.61% 20.88% 4.79% 4.85% 23.33% 23.06% 25.24% 27.22% 27.22% 27.78% 29.80% 30.65% 32.04% 34.06% 36.30% 37.69% 40.47% 33.59% 34.36% 35.29% 4.98%
Total liabilities 43.18% 45.11% 51.47% 53.08% 43.23% 45.44% 46.82% 48.54% 49.02% 50.20% 51.84% 53.06% 53.91% 54.22% 55.84% 56.27% 56.37% 56.04% 56.90% 49.35% 48.40% 48.82% 24.73%
Class A common stock, $0.00001 par value per share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Class B common stock, $0.00001 par value per share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Additional paid-in capital 55.11 53.76 47.60 46.48 56.83 56.30 56.05 55.42 57.24 57.12 55.55 54.09 53.19 52.02 50.29 50.28 50.90 51.32 50.46 58.37 58.73 57.61 86.35
Accumulated other comprehensive income (loss) 0.20 0.14 0.02 -0.08 0.27 -0.22 -0.19 -0.06 -0.39 -0.37 -0.18 -0.41 -0.91 -0.70 -0.50 -0.16 -0.01 0.04 0.04 0.12 0.15 0.12 -0.10
Retained earnings (accumulated deficit) 1.51 0.98 0.91 0.52 -0.34 -1.52 -2.68 -3.90 -5.86 -6.95 -7.21 -6.73 -6.19 -5.55 -5.63 -6.39 -7.26 -7.41 -7.40 -7.84 -7.28 -6.55 -10.98
Stockholders’ equity 56.82% 54.89% 48.53% 46.92% 56.77% 54.56% 53.18% 51.46% 50.98% 49.80% 48.16% 46.94% 46.09% 45.78% 44.16% 43.73% 43.63% 43.96% 43.10% 50.65% 51.60% 51.18% 75.27%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Current liabilities
Current liabilities as a proportion of total liabilities and stockholders’ equity showed an overall increasing trend from 19.75% in March 2020 to a peak above 40% in mid-2024, followed by a decline to approximately 22% by late 2025. This suggests an initial accumulation of short-term obligations, which later reduced towards the end of the period.
Accounts payable
Accounts payable remained relatively stable but low compared to total liabilities and equity, fluctuating mostly between 1% and 2.5%, with notable spikes in late 2023 and mid-2025. The low percentage indicates it is a moderate component of current liabilities.
Accrued expenses and other current liabilities
This category fluctuated broadly between around 2.2% and 5.7%, with a peak near the end of 2022 followed by a general decline heading into 2025, indicating variable short-term operational liabilities that generally decreased over time.
Operating lease liabilities
Both current and non-current operating lease liabilities displayed a downward trend initially, with current lease liabilities declining steadily from 1.26% in early 2020 to just below 0.6% by 2025, and non-current lease liabilities decreasing from over 4% in early 2020 to about 3-4% in 2025. This pattern may reflect lease terminations or lease accounting changes that reduced lease obligations.
Convertible senior notes
Non-current convertible senior notes started high at around 31-37% of total liabilities and equity in 2020-2021, but showed a consistent declining trend to roughly 16-17% by 2025. Current convertible notes appeared later, in 2023-2025, rising to a peak near 17% before falling again. This indicates debt refinancing, repayments, or reclassification movements reducing long-term debt while short-term convertible debt emerged temporarily.
Deferred revenue
Deferred revenue, both current and non-current, represented a significant and increasing component of liabilities. Current deferred revenue grew from about 9-13% in 2020 to almost 20% by late 2021-early 2023, after which it stabilized around 16% to 18%. Non-current deferred revenue remained minor, less than 1%, with slight fluctuations. The increasing deferred revenue points to growing upfront payments or subscriptions, reflecting improving business intake.
Non-current liabilities
The proportion of non-current liabilities initially surged from about 5% in early 2020 to over 40% by early 2021, driven primarily by convertible senior notes. However, from 2022 onwards, non-current liabilities sharply declined to a low below 5% around mid-2024 before recovering again toward 21% by late 2025, indicating significant changes in the long-term liability structure including debt paydowns and possibly reclassifications.
Total liabilities
Total liabilities increased substantially from about 25% in early 2020, peaking near 57% in 2021, then gradually decreased to approximately 43% by 2025. The data shows high leverage in 2020-2021 with subsequent deleveraging or equity growth reducing the relative liability component later.
Stockholders’ equity
Stockholders’ equity represented the majority share of total liabilities and equity throughout the periods, starting around 75% in early 2020, declining to about 43% in early 2021 concurrent with rising liabilities, and then steadily increasing back to nearly 57% by late 2025. This trend reflects equity strengthening or liability reduction improving the company’s net position over time.
Additional paid-in capital
Additional paid-in capital showed a decline from 86% in early 2020 to around 50-55% in the mid periods, followed by gradual recovery to above 55% later. This suggests fluctuations in capital contributions or stock-based transactions relative to total equity.
Retained earnings (accumulated deficit)
Initially negative and worsening deficit positions were observed from 2020 to around 2023, with an improvement trend starting mid-2023 toward slight positive retained earnings by 2025. This reflects progressing profitability or earnings retention improving accumulated earnings over the period.
Accumulated other comprehensive income (loss)
This item remained near zero with small fluctuations, generally negative in the earlier period, recovering closer to neutral or mildly positive towards the end, indicating minor impact on overall equity.
Other liabilities
Other liabilities remained consistently low, below 0.5% of total liabilities and equity, with no significant changes.