Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Cadence Design Systems Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020
Revolving credit facility
Current portion of long-term debt
Accounts payable and accrued liabilities
Current portion of deferred revenue
Current liabilities
Long-term portion of deferred revenue
Long-term debt, excluding current portion
Other long-term liabilities
Long-term liabilities
Total liabilities
Common stock and capital in excess of par value
Treasury stock, at cost
Retained earnings
Accumulated other comprehensive loss
Stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).


Revolving credit facility
This liability component showed a decreasing trend from 9.29% in March 2020 to below 1% by late 2022, indicating a reduced reliance on short-term borrowing through this facility over the period observed.
Current portion of long-term debt
Data is missing for much of the early period but shows a presence starting from March 2024, with values around 6.16% decreasing to 3.82% by December 2024, suggesting a reduction in short-term maturities of long-term debt towards the end of the timeframe.
Accounts payable and accrued liabilities
This item fluctuated between roughly 6% and 11%, with spikes seen in late 2020 and 2022. A moderate decline is observable starting in 2023, dropping from over 11% to around 6.33% by mid-2025, reflecting better management or timing of payable obligations.
Current portion of deferred revenue
Generally steady yet slightly declining over time, starting around 11.3% in early 2020, peaking near 14% in mid-2021, then falling to under 8% by mid-2025. This suggests a gradual reduction in short-term deferred revenue balances relative to the total equity and liabilities base.
Current liabilities
Showed variability, initially around 27%, dipping to lows near 15% in mid-2025 with intermediate fluctuations. The low values in later periods may indicate improvements in liquidity or repayment of short-term obligations.
Long-term portion of deferred revenue
This category had a slight downward trend, decreasing from approximately 2.5% in early 2020 to near 1.6% by mid-2025, indicating a modest contraction in long-term deferred revenue.
Long-term debt, excluding current portion
The proportion generally ranged from about 8% to 13% until early 2024, after which it showed a marked increase peaking at around 27% by late 2024 and maintaining elevated levels thereafter. This reflects significant long-term borrowing relative to the capital structure emerging in the latter years.
Other long-term liabilities
Remained relatively stable between approximately 3.8% and 6% across the entire period, indicating consistent non-debt long-term obligations.
Long-term liabilities
After remaining around 15-16% for much of 2020 and 2021, there was a notable rise starting in 2022 reaching nearly 32% by late 2024, primarily driven by increased long-term debt, indicating a substantial shift towards longer-term obligations in the capital structure.
Total liabilities
Total liabilities as a percentage of total capital showed fluctuations, declining from around 43% in 2020 to about 36% by late 2020, increasing again to over 46% by late 2022, then rising further to near 50% in 2024 before slightly moderating. This pattern signals variable leverage levels, with upward leverage pressure in the later years.
Common stock and capital in excess of par value
This equity component was fairly stable, around the mid-50% range, with minor fluctuations, indicating steady capital contributions or retained capital in excess of par value.
Treasury stock, at cost
Treasury stock showed a steadily increasing negative percentage from roughly -47% in 2020 to about -84% by early 2024, followed by some recovery to near -56% by late 2024 and beyond. The accumulation of treasury stock suggests continued stock repurchase activity, altering shareholders' equity composition.
Retained earnings
Displayed a strong upward trend, growing from about 50% to over 90% by early 2024, before declining significantly to roughly 60-70% in the later periods. This reflects periods of robust earnings retention and subsequent partial reductions in retained earnings as a share of total capitalization.
Accumulated other comprehensive loss
Fluctuated within a narrow negative band from about -1.2% to near zero, without significant directional change, indicating relatively stable comprehensive losses or gains impacting equity.
Stockholders’ equity
Equity as a percentage of total capitalization ranged mostly between 53% and 63% until 2023, followed by declines to around 50% or less during 2024 before slight recovery. This trend suggests periods of equity contraction relative to total capital, possibly due to increasing liabilities or treasury stock transactions.
Total liabilities and stockholders’ equity
Consistently accounted for 100% as expected, confirming the balance sheet equation holds throughout the periods reported.