Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Cadence Design Systems Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021
Revolving credit facility
Current portion of long-term debt
Accounts payable and accrued liabilities
Current portion of deferred revenue
Current liabilities
Long-term portion of deferred revenue
Long-term debt, excluding current portion
Other long-term liabilities
Long-term liabilities
Total liabilities
Common stock and capital in excess of par value
Treasury stock, at cost
Retained earnings
Accumulated other comprehensive income (loss)
Stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03).


The overall capital structure exhibits a gradual shift toward a higher reliance on liabilities over the analyzed period. Total liabilities as a percentage of total liabilities and stockholders’ equity increased from 36.42% in April 2021 to 45.77% by March 2026, indicating a strategic move toward higher leverage.

Liability Composition and Liquidity
Current liabilities demonstrated a general downward trend from a peak of 26.23% in December 2022 to 17.87% by March 2026. This reduction is primarily driven by a decrease in the current portion of deferred revenue, which fell from highs of 14.22% in July 2021 to 7.22% by March 2026. Accounts payable and accrued liabilities remained relatively stable, fluctuating between 6% and 11%, suggesting consistent operational spending patterns.
Long-Term Debt Profile
Long-term debt, excluding the current portion, experienced significant volatility. After maintaining a stable range of approximately 8% through early 2022, the ratio spiked to 13.04% in October 2022, dipped to 5.29% by December 2023, and then rose sharply to a peak of 27.59% in December 2024. By March 2026, this figure moderated to 20.51%. This pattern indicates periods of aggressive borrowing, potentially for strategic acquisitions or capital investments, followed by periods of deleveraging.
Deferred Revenue Trends
A sustained contraction is observed in both current and long-term deferred revenue. Current deferred revenue declined from 13.03% in April 2021 to 7.22% in March 2026, while long-term deferred revenue decreased from 2.31% to 1.21% over the same period. This downward trajectory suggests a shift in the timing of revenue recognition or a change in the volume of advance payments received from customers.
Stockholders’ Equity and Capital Management
Total stockholders’ equity declined from 63.58% in April 2021 to 54.23% by March 2026. Retained earnings showed a strong upward trend, peaking at 90.60% in March 2023 before declining to 61.47% by March 2026. This decline in retained earnings, paired with the substantial and fluctuating negative values of treasury stock (which reached a peak negative of -84.59% in March 2023 and ended at -54.02% in March 2026), indicates an aggressive share repurchase program used to manage equity levels and return value to shareholders.

In summary, the financial profile is characterized by an increasing total liability ratio, driven largely by a significant increase in long-term debt during 2024 and 2025, and a simultaneous reduction in deferred revenue. The equity position has been heavily influenced by aggressive treasury stock activity and fluctuations in retained earnings.