Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

AppLovin Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Accounts payable 9.05 10.29 8.14 9.29 10.43 9.60 7.86 7.35 7.41 6.94 5.62 4.76 4.78 4.67 4.50 4.78 5.99 4.19 4.57 4.19 6.03
Accrued and other current liabilities 10.34 8.08 8.78 9.06 10.76 8.42 5.81 5.82 6.40 6.67 5.73 4.77 4.42 4.13 3.84 4.25 4.22 4.03 5.60 5.72 8.41
Short-term debt 0.00 0.00 0.00 0.00 3.50 0.00 0.65 0.67 0.68 4.01 4.30 0.61 0.56 0.57 0.57 0.56 0.48 0.42 0.40 0.40 0.70
Deferred acquisition costs, current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.45 0.66 0.71 0.53 0.44 1.28 2.04 1.75 1.91 2.81 3.43
Current liabilities 19.39% 18.37% 16.92% 18.36% 24.69% 18.02% 14.32% 13.85% 14.49% 17.62% 16.09% 10.80% 10.47% 9.90% 9.36% 10.87% 12.73% 10.39% 12.47% 13.11% 18.56%
Long-term debt 45.59 48.39 55.37 58.91 61.51 59.79 63.84 66.08 66.32 54.22 58.19 57.77 53.63 54.35 54.85 53.79 51.82 51.95 37.90 37.69 81.54
Other non-current liabilities 4.36 3.83 4.48 3.15 3.72 3.63 4.60 4.61 4.75 4.72 3.83 3.76 3.81 3.21 3.37 3.19 2.82 2.97 4.77 5.76 4.84
Non-current liabilities 49.95% 52.22% 59.84% 62.06% 65.22% 63.41% 68.44% 70.69% 71.06% 58.94% 62.01% 61.52% 57.43% 57.56% 58.22% 56.97% 54.64% 54.92% 42.66% 43.46% 86.39%
Total liabilities 69.34% 70.60% 76.76% 80.42% 89.92% 81.43% 82.76% 84.54% 85.55% 76.56% 78.11% 72.32% 67.91% 67.46% 67.58% 67.84% 67.37% 65.31% 55.14% 56.57% 104.95%
Redeemable noncontrolling interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Preferred stock, $0.00003 par value; no shares issued and outstanding 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Convertible preferred stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.24
Class A, Class B, and Class C Common stock, $0.00003 par value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Additional paid-in capital 6.54 6.15 6.75 7.53 8.32 10.12 18.24 22.25 27.00 39.83 43.45 49.03 53.18 53.96 53.61 53.10 51.30 51.28 67.54 65.55 18.82
Accumulated other comprehensive loss -0.88 -0.65 -0.04 -0.09 -1.28 -1.76 -1.00 -1.72 -1.59 -1.22 -1.87 -1.40 -1.24 -1.43 -2.41 -2.16 -0.96 -0.74 -0.60 -0.20 0.00
Retained earnings (accumulated deficit) 25.00 23.90 16.53 12.14 3.05 10.21 0.00 -5.06 -10.96 -15.17 -19.68 -19.95 -19.85 -20.00 -18.78 -18.78 -17.71 -15.85 -22.07 -21.93 -39.02
Stockholders’ equity (deficit) 30.66% 29.40% 23.24% 19.58% 10.08% 18.57% 17.24% 15.46% 14.45% 23.44% 21.89% 27.68% 32.09% 32.54% 32.42% 32.16% 32.63% 34.69% 44.86% 43.43% -4.96%
Total liabilities, redeemable noncontrolling interest, and stockholders’ equity (deficit) 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial structure exhibits a transition from a high-leverage position characterized by a stockholders' equity deficit toward a more stable capital base supported by positive retained earnings. While total liabilities remained the dominant component of the balance sheet throughout the period, there is a observable trend toward reducing long-term debt and increasing organic equity growth.

Liability Composition and Leverage
Total liabilities fluctuated significantly, peaking at 104.95% in March 2021 and reaching a secondary peak of 89.92% in December 2024, before declining to 69.34% by March 2026. The primary driver of this leverage is long-term debt, which remained the largest single line item on the balance sheet. Long-term debt showed a general upward trend from mid-2021, peaking at 66.32% in March 2023, followed by a gradual reduction to 45.59% by March 2026.
Current liabilities remained relatively stable, typically ranging between 10% and 18%, although a notable spike to 24.69% occurred in March 2025. This increase was primarily driven by rises in accounts payable and accrued liabilities, which both trended upward from 2023 through 2026, suggesting an expansion in operational obligations.
Equity Transformation
A fundamental shift is observed in the composition of stockholders' equity. The company moved from a deficit position of -4.96% in March 2021 to a positive equity position of 30.66% by March 2026. This recovery was not driven by new capital infusions, as additional paid-in capital saw a precipitous decline from 65.55% in June 2021 to 6.54% by March 2026.
The most significant insight is the reversal of the retained earnings trend. Starting at a deficit of -39.02% in March 2021, the account improved steadily, crossing into positive territory in December 2024 (10.21%) and reaching 25.00% by March 2026. This indicates a transition toward sustained profitability and the ability to fund operations through internal cash flow rather than external financing.
Solvency and Risk Indicators
The reduction in the ratio of long-term debt relative to total assets and equity suggests a deliberate deleveraging strategy in the latter half of the analyzed period. The convergence of declining total liabilities and rising retained earnings indicates an improvement in long-term solvency.
The volatility in current liabilities, particularly the spike in early 2025, suggests periodic fluctuations in short-term liquidity requirements, though these were mitigated by the overall increase in the equity cushion.

AI Ask an analyst for more