Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Based on: 10-K (reporting date: 2026-08-31), 10-K (reporting date: 2025-08-31), 10-K (reporting date: 2024-08-31), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-08-31), 10-K (reporting date: 2021-08-31).
The capital structure of the entity exhibits a cyclical trend in the distribution between total liabilities and total shareholders' equity. Between 2021 and 2024, there was a progressive shift toward equity financing, with total shareholders' equity peaking at 52.15% of the total balance sheet. However, from 2025 to 2026, this trend reversed, resulting in total liabilities increasing to 54.81% and total shareholders' equity declining to 44.46%.
- Liability Composition and Debt Trends
- A significant structural shift is observed within the liabilities section. Current liabilities showed a steady downward trajectory, decreasing from 36.38% in 2021 to 30.31% in 2026. Conversely, non-current liabilities grew substantially in the latter part of the period, rising from 13.92% in 2024 to 24.51% in 2026. This increase is primarily driven by long-term debt, which remained negligible until 2024 (0.14%) but surged to 13.59% by 2026, indicating a strategic shift toward long-term borrowing.
- Operational Liabilities
- Deferred revenues remained relatively stable, fluctuating between 8.53% and 9.80% of the total balance sheet, suggesting consistent patterns in advance payment recognition. Accrued payroll and related benefits, previously a dominant component at 15.63% in 2021, experienced a gradual decline to 12.54% by 2026. Similarly, non-current operating lease liabilities trended downward, moving from 6.25% in 2021 to 3.42% in 2026.
- Equity Dynamics and Treasury Activity
- Shareholders' equity was characterized by significant volatility in treasury shares and retained earnings. Treasury shares, at cost, showed a recurring and deepening negative impact, reaching -19.25% in 2026, which points to aggressive share repurchase activity. Retained earnings increased from 32.40% in 2021 to a peak of 41.27% in 2024, before contracting to 33.89% in 2026. Additional paid-in capital grew steadily from 19.96% in 2021 to 26.30% in 2026, partially offsetting the compression of retained earnings.
- Comprehensive Loss and Minority Interests
- Accumulated other comprehensive loss showed a steady improvement, narrowing from -3.29% in 2021 to -1.87% in 2026. Noncontrolling interests remained stable as a small percentage of the total balance sheet, fluctuating slightly between 1.31% and 1.60% throughout the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?