Stock Analysis on Net

Workday Inc. (NASDAQ:WDAY)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Workday Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019
Net income (loss)
Depreciation and amortization
Share-based compensation expense
Amortization of deferred costs
Non-cash lease expense
(Gains) losses on investments, net
Accretion of discounts on marketable debt securities, net
Deferred income taxes
Other
Trade and other receivables, net
Deferred costs
Prepaid expenses and other assets
Accounts payable
Accrued expenses and other liabilities
Unearned revenue
Changes in operating assets and liabilities, net of business combinations
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Net cash provided by operating activities
Purchases of marketable securities
Maturities of marketable securities
Sales of marketable securities
Capital expenditures
Business combinations, net of cash acquired
Purchase of other intangible assets
Purchases of non-marketable equity and other investments
Sales and maturities of non-marketable equity and other investments
Other
Net cash used in investing activities
Proceeds from issuance of debt, net of debt discount
Repayments and extinguishment of debt
Payments for debt issuance costs
Repurchases of common stock
Proceeds from issuance of common stock from employee equity plans
Taxes paid related to net share settlement of equity awards
Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes
Net increase (decrease) in cash, cash equivalents, and restricted cash

Based on: 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30).


The financial performance over the periods reveals fluctuating net income results and consistent operational activities adjustments. Net income (loss) displays notable volatility, ranging from losses exceeding 100 million USD in several quarters to a significant positive spike of 1,188 million USD in January 2024, followed by more moderate gains in subsequent quarters.

Operating Expenses and Adjustments
Depreciation and amortization remained relatively stable, generally ranging between 60 and 90 million USD per quarter, indicating consistent capital asset usage. Share-based compensation expenses steadily increased from 185 million USD in April 2019 to a high of 459 million USD in April 2025, reflecting growing non-cash employee compensation costs. Amortization of deferred costs and non-cash lease expenses also trended upward, consistent with growing deferred asset balances.
Investment Activity
Purchases of marketable securities consistently exceeded maturities and sales, especially in 2022 and early 2023, with purchases occasionally reaching over 2 billion USD in a quarter. Maturities and sales partially offset these purchases but generally indicate a net deployment of cash into marketable securities over time. Capital expenditures fluctuate but show no clear upward or downward trend, remaining between 30 and 240 million USD per quarter. Business combinations experienced sporadic activity, including a notable large acquisition in early 2020 (-461 million USD), with additional significant purchases later.
Cash Flows
Net cash provided by operating activities varies but generally trends upward from 209 million USD in April 2019 to a peak of 1,112 million USD in January 2025, correlating with the improvement in net income. Net cash used in investing activities is predominantly negative, reflecting ongoing investments in marketable securities, acquisitions, and capital expenditures. Financing activities show periods of both inflow and outflow, including significant proceeds from debt issuance in 2022 and net use for stock repurchases and debt repayments in later periods.
Working Capital and Liabilities
Items such as trade and other receivables, deferred costs, and prepaid expenses exhibit considerable volatility with alternating increases and decreases, suggesting fluctuating operational elements or changes in recognition policies. Accounts payable and accrued expenses also show irregular patterns without a clear trend, indicative of the variable timing of payments and expense accruals.
Additional Observations
Gains and losses on investments show sporadic fluctuations, including significant negative impact in mid-2021 and positive gains in early 2024. The accretion of discounts on marketable securities consistently contributed minor negative adjustments over the later periods. Deferred income taxes show irregular changes, including a remarkable devaluation impact (-1063 million USD) at one point, potentially reflecting substantial tax-related adjustments or changes in deferred tax assets and liabilities.
Overall Summary
The data suggests a company experiencing volatility in earnings but gradually improving operational cash flow generation. Investment activities indicate aggressive deployment of cash into securities and acquisitions, balanced by significant financing actions including debt issuance and stock repurchases. The growing share-based compensation expense may impact profitability metrics. Working capital components fluctuate significantly, possibly reflecting timing differences or operational variability. The extreme positive net income in early 2024 may be due to exceptional items or one-time events, warranting further investigation for sustainability assessment.