Stock Analysis on Net

Workday Inc. (NASDAQ:WDAY)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Workday Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Oct 31, 2025 Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019
Net income (loss)
Depreciation and amortization
Share-based compensation expense
Amortization of deferred costs
Non-cash lease expense
Net (gains) losses on investments
Accretion of discounts on marketable debt securities, net
Deferred income taxes
Other
Trade and other receivables, net
Deferred costs
Prepaid expenses and other assets
Accounts payable
Accrued expenses and other liabilities
Unearned revenue
Changes in operating assets and liabilities, net of business combinations
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Net cash provided by operating activities
Purchases of marketable securities
Maturities of marketable securities
Sales of marketable securities
Capital expenditures
Business combinations, net of cash acquired
Purchase of other intangible assets
Purchases of non-marketable equity and other investments
Sales of non-marketable equity and other investments
Other
Net cash (used in) provided by investing activities
Proceeds from issuance of debt, net of debt discount
Repayments and extinguishment of debt
Payments for debt issuance costs
Repurchases of common stock
Proceeds from issuance of common stock from employee equity plans
Taxes paid related to net share settlement of equity awards
Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes
Net increase (decrease) in cash, cash equivalents, and restricted cash

Based on: 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30).


Net Income (Loss)
The net income exhibited significant volatility over the periods. Initially, losses were consistent, with notable worsening around early 2020. A substantial recovery occurred by mid-2021 with positive income, but recurrent losses returned subsequently until an extraordinary spike in January 2024, reaching a notably high positive value. The trend thereafter showed less extreme values but remained positive, indicating a recovery phase.
Depreciation and Amortization
This expense demonstrated a gradual increase over time, moving from the low 60s to stabilizing in the 70s and 80s range. Despite minor fluctuations, this indicates ongoing asset utilization consistent with company growth and capital investment.
Share-Based Compensation Expense
The share-based compensation expense steadily rose throughout the periods, reflecting increasing employee compensation through equity. There was a marked increase in early 2023, suggesting either higher grants or valuation adjustments.
Amortization of Deferred Costs
Amortization of deferred costs showed a continuous upward trend, increasing steadily from the low 20s to mid-70s by late 2025. This could indicate increasing investments in capitalized costs or deferred expenses being systematically amortized.
Non-Cash Lease Expense
This expense slightly increased over time, moving from mid-teens to the mid-20s range, reflecting either new lease agreements or adjustments in existing lease costs.
Net Gains and Losses on Investments
Gains and losses on investments fluctuated with no clear pattern, including occasional significant negative impacts followed by recoveries. This volatility indicates exposure to investment market fluctuations or dispositions.
Accretion of Discounts on Marketable Debt Securities
This income component became increasingly negative starting around mid-2022, suggesting growing expense recognized due to amortization of discounts on debt securities holdings.
Deferred Income Taxes
Exhibited irregular amounts with occasional significant negative and positive figures, reflecting fluctuations in tax timing differences or valuation allowances.
Other Operating Items Including Changes in Working Capital
Components such as trade receivables, deferred costs, prepaid expenses, accounts payable, and accrued expenses showed high variability. Receivables and deferred costs had large swings, reflecting volatile operating activities or billing cycles. Accounts payable and accrued expenses fluctuated markedly but showed occasional substantial decreases or increases. Unearned revenue showed some of the most significant swings, highlighting fluctuations in customer prepayments or contract activity over time.
Net Cash Provided by Operating Activities
Operating cash flow remained broadly positive throughout, with substantial increases in the later periods, especially by early 2024 and beyond. This indicates improved cash generation from core operations despite net income volatility, possibly aided by non-cash adjustments and working capital changes.
Investing Activities
Cash flows from investing showed a predominantly negative pattern, with significant cash used for purchases of marketable securities and capital expenditures. Notably, purchases of marketable securities spiked considerably in 2022, indicating large investment deployment, followed by maturities and sales partially offsetting this. Business combinations were irregular but represented substantial cash outflows in certain periods, highlighting acquisition activity. Overall, investing outflows indicate ongoing investment into growth and asset accumulation.
Financing Activities
Financing cash flow was volatile, characterized by occasional debt issuance and repayments, share repurchases, and proceeds from stock issuances. A notable debt inflow occurred in 2021, followed by large repayments later. Share repurchase programs intensified substantially after 2021, peaking in volume and cash outflow by the middle of 2020s, indicating a capital return strategy. Proceeds from employee equity plans consistently provided inflows, offsetting repurchases partially.
Net Increase (Decrease) in Cash and Cash Equivalents
Cash and equivalents fluctuated considerably, reflecting the combined effect of operating, investing, and financing activities. Periods of sharp increases were followed by declines, reflecting large investing outflows or financing repayments. The net effect into 2024 and 2025 shows some recovery and positive inflow momentum.
Summary of Overall Trends
The data portrays a company managing significant growth and transformation with volatile profitability, substantial investment activities, and dynamic capital structure management. Operating cash flow strength contrasts with erratic net income, largely influenced by large non-cash charges and market-related gains/losses. Heavy investment in securities, acquisitions, and capital expenditures underpin growth initiatives. Increasing share-based compensation and aggressive share repurchases reflect evolving compensation strategies and shareholder return focus. The financial activity underscores an active approach to balancing growth financing, operational efficiency, and capital allocation.