Stock Analysis on Net

Salesforce Inc. (NYSE:CRM)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Salesforce Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Oct 31, 2025 Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019
Net income (loss) 2,086 1,887 1,541 1,708 1,527 1,429 1,533 1,446 1,224 1,267 199 (98) 210 68 28 (28) 468 535 469 267 1,081 2,625 99 (248) (109) 91 392
Depreciation and amortization 851 817 843 877 814 907 879 953 862 890 1,254 1,032 941 907 906 931 963 719 685 869 670 649 658 633 608 457 437
Amortization of costs capitalized to obtain revenue contracts, net 548 544 545 527 525 526 517 497 482 476 470 443 423 408 394 356 344 334 314 290 271 250 247 229 221 217 209
Stock-based compensation expense 819 793 814 803 820 810 750 674 693 724 696 809 843 851 776 763 812 640 564 542 566 578 504 511 543 388 343
Loss on settlement of Salesforce.org reseller agreement 166
(Gains) losses on strategic investments, net (263) (6) 63 (96) 217 37 (37) 35 72 29 141 314 (23) (45) (7) (34) (363) (526) (288) (260) (1,036) (682) (192) (31) (6) (109) (281)
Tax benefit from intra-entity transfer of intangible property (2,003)
Accounts receivable, net 123 (1,242) 7,591 (7,171) 655 (1,136) 7,162 (6,564) 550 (768) 6,123 (6,481) 471 (790) 5,805 (5,719) 91 (812) 4,616 (4,429) 128 (349) 3,094 (3,599) (29) (146) 2,774
Costs capitalized to obtain revenue contracts, net (548) (406) (365) (1,016) (430) (427) (248) (966) (300) (331) (275) (1,066) (375) (505) (399) (1,060) (405) (463) (355) (672) (493) (455) (25) (587) (246) (173) (124)
Prepaid expenses and other current assets and other assets 396 (32) (481) (232) (272) (477) (514) (93) (407) (52) (291) 57 (63) 113 (409) 115 189 (173) (17) 1 80 (203) (11) 133 (183) 28 (97)
Accounts payable and accrued expenses and other liabilities (217) (1,007) 1,592 32 220 (755) 1,129 172 (376) (1,403) 1,733 (309) 326 (1,222) 1,343 (548) 805 (1,093) 1,096 68 693 (757) 969 265 293 (545)
Operating lease liabilities (137) (154) (124) (161) (144) (158) (85) (147) (139) (167) (168) (138) (173) (186) (202) (194) (191) (200) (216) (214) (204) (209) (203) (182) (200) (182) (164)
Unearned revenue (1,559) (1,244) (2,944) 7,139 (1,761) (839) (2,955) 6,439 (1,677) (884) (2,255) 6,183 (1,632) (813) (1,994) 5,509 (956) (473) (1,451) 4,684 (792) (465) (1,555) 3,804 (566) (594) (979)
Changes in assets and liabilities, net of business combinations (1,725) (3,295) 2,670 151 (1,920) (2,817) 2,605 (202) (1,801) (2,578) 1,731 288 (2,081) (1,855) 1,579 (6) (1,820) (1,316) 1,484 466 (1,213) (988) 543 538 (959) (774) 865
Adjustments to reconcile net income (loss) to net cash provided by operating activities 230 (1,147) 4,935 2,262 456 (537) 4,714 1,957 308 (459) 4,292 2,886 103 266 3,648 2,010 (64) (149) 2,759 1,907 (742) (2,196) 1,760 1,880 407 345 1,573
Net cash provided by operating activities 2,316 740 6,476 3,970 1,983 892 6,247 3,403 1,532 808 4,491 2,788 313 334 3,676 1,982 404 386 3,228 2,174 339 429 1,859 1,632 298 436 1,965
Business combinations, net of cash acquired (978) (54) (2,217) (179) (338) (82) (25) (414) (60) (35) (14,356) (425) (24) (1,154) (103) (30) 94 (423) (10)
Purchases of strategic investments (1,123) (174) (149) (165) (67) (104) (203) (106) (103) (182) (105) (75) (44) (208) (223) (785) (147) (509) (277) (127) (368) (232) (342) (201) (346) (62) (159)
Sales of strategic investments 68 38 6 8 13 52 53 6 80 13 9 174 98 38 45 37 695 913 556 366 33 51 601 31 138 71 194
Purchases of marketable securities (366) (1,118) (2,086) (1,838) (1,239) (550) (3,252) (934) (661) (1,798) (368) (645) (408) (1,152) (2,572) (1,165) (2,193) (507) (1,809) (865) (1,453) (1,681) (834) (1,913) (438) (772) (734)
Sales of marketable securities 2,605 1,179 405 491 554 2,482 616 394 315 533 269 379 500 451 441 414 720 2,464 581 630 662 207 337 556 427 375 86
Maturities of marketable securities 452 1,429 436 939 905 898 636 319 563 462 785 697 585 722 445 267 150 1,154 498 239 239 330 227 228 358 137 56
Capital expenditures (139) (135) (179) (154) (204) (137) (163) (147) (166) (180) (243) (218) (198) (203) (179) (167) (166) (213) (171) (149) (124) (114) (323) (136) (170) (178) (159)
Net cash (used in) provided by investing activities 519 1,165 (1,567) (2,936) (217) 2,641 (2,651) (468) (54) (1,152) 347 312 533 (377) (2,457) (1,459) (976) (11,054) (1,047) 94 (1,035) (2,593) (437) (1,465) 63 (852) (726)
Proceeds from issuance of debt, net of issuance costs (6) 7,922 (10) (20)
Repayments of Slack Convertible Notes, net of capped call proceeds (17) (1,348) 168
Repurchases of common stock (3,801) (2,225) (2,633) (76) (1,285) (4,335) (2,133) (1,692) (1,925) (1,949) (2,054) (2,323) (1,677)
Payments for taxes related to net share settlement of equity awards (127) (12)
Proceeds from employee stock plans 239 232 294 484 321 202 533 869 274 362 449 173 233 181 274 259 430 375 225 216 381 466 258 290 179 152 219
Principal payments on financing obligations (160) (99) (179) (98) (100) (285) (120) (123) (114) (282) (110) (70) (233) (44) (72) (38) (45) (24) (49) (19) (12) (24) (48) (14) (14) (134) (11)
Repayments of debt (1,000) (181) (1,001) (1) (1) (1) (1) (1) (1) (1) (1) (1) (1) (1) (1) (151) (150) (201) (1)
Payments of dividends and dividend equivalents (395) (399) (402) (383) (382) (384) (388)
Net cash provided by (used in) financing activities (4,244) (2,503) (2,920) (73) (1,446) (5,802) (2,108) (946) (1,765) (2,050) (2,716) (2,221) (1,678) 136 201 203 (970) 8,440 165 176 368 441 209 125 15 (183) 207
Effect of exchange rate changes 22 35 91 (110) (5) (7) (2) 30 (32) 11 17 61 (23) (21) (25) (15) (4) (17) 3 27 3 (4) (15) (18) (1) (5)
Net increase (decrease) in cash and cash equivalents (1,387) (563) 2,080 851 315 (2,276) 1,486 2,019 (319) (2,383) 2,139 940 (855) 72 1,395 711 (1,546) (2,245) 2,349 2,471 (328) (1,720) 1,627 277 358 (600) 1,441

Based on: 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30).


Net Income (Loss)
The net income figures exhibit considerable volatility across the quarters. From modest positive results in early periods, the company experienced several quarters with substantial losses, followed by remarkable recovery peaks, particularly in mid-2020 and late 2023 to early 2024. Despite fluctuations, a general upward trend in profitability is visible toward the most recent quarters, indicating improving operational performance.
Depreciation and Amortization
Depreciation and amortization expenses show a consistent upward trajectory over time, reflecting steady increases in capital assets or intangible assets being amortized. Peaks occur around early 2023, suggesting recent investments or acquisitions contributing to higher expense recognition.
Amortization of Costs Capitalized to Obtain Revenue Contracts
This expense category steadily grows, mirroring expanding sales and contract-related capitalizations. The gradual increase suggests a growing customer base with more revenue contracts capitalized over the periods.
Stock-based Compensation Expense
Stock-based compensation escalates over the timeline with some variability but remains generally on an upward path. This indicates ongoing or increasing use of equity incentives which may impact overall compensation costs and shareholder dilution.
Gains and Losses on Strategic Investments
Reported gains and losses on strategic investments fluctuate widely, with substantial gains in 2019 and 2020 lending positively at those times, followed by periods of losses and minor gains more recently. Variability here implies an active investment strategy with inherent volatility in returns.
Accounts Receivable, Net
The accounts receivable net balances are characterized by large swings, often moving between significant positive and negative values quarter-to-quarter. This oscillation may suggest timing differences in revenue recognition and collections, or changes in credit policies and customer payment behavior influencing working capital.
Costs Capitalized to Obtain Revenue Contracts, Net
These costs display notable fluctuations with some quarters showing large negative capitalizations, indicating substantial investment in contract acquisition costs, followed by periods of reduction. Such variability likely corresponds to changes in sales commission practices or contract acquisition intensity.
Unearned Revenue
Unearned revenue balances exhibit sharp fluctuations, including periods of substantial increases and decreases. The recurring pattern of increases suggests strong customer prepayments or deferred revenue generation, consistent with subscription-based or long-term contracts.
Changes in Assets and Liabilities, Net of Business Combinations
This line shows considerable volatility with both large positive and negative values, indicating dynamic changes in working capital components that influence overall cash flow and operational liquidity.
Net Cash Provided by Operating Activities
Operating cash flows demonstrate significant variability, with periods of strong cash generation interspersed with weaker quarters. Despite some declines, the overall trajectory in recent years points to improved cash flow health, aligning with rising net income and operational performance.
Business Combinations, Net of Cash Acquired
Investments in business combinations are sporadic with some substantial cash outflows, notably around Q3 2021. These outlays reflect acquisition activity that may impact future earnings and asset base.
Purchases and Sales of Strategic Investments
Purchases of strategic investments generally show negative outflows with irregular spikes, while sales generate inflows with episodic high values. This indicates an active management of investment portfolio on a tactical basis.
Purchases and Sales of Marketable Securities
Marketable securities activities show significant purchases at numerous points, often followed by strong sales and maturities that provide liquidity. These transactions reveal active treasury and cash management aimed at balancing investment returns with cash needs.
Capital Expenditures
Capital expenditures display moderate fluctuations without a clear upward or downward trend, suggesting consistent investment in property, plant, and equipment along the periods analyzed.
Net Cash Used in Investing Activities
Investing cash flows are generally negative, driven by acquisitions, purchases of investments, and capital expenditures. Occasional positive quarters indicate proceeds from asset disposals or maturity of securities, reflecting cyclical investment activities.
Repurchases of Common Stock
Share repurchases are significant in the later periods analyzed, with very large outflows notably from mid-2022 onward. This suggests a strategic focus on returning capital to shareholders and managing share count.
Net Cash Provided by (Used in) Financing Activities
Financing cash flows vary widely, with large positive spikes correlating with debt issuance and equity raises, as well as considerable negative flows due to stock repurchases, debt repayments, and dividend payments. The financing pattern reflects active capital structure management and shareholder return policies.
Effect of Exchange Rate Changes
FX effects remain relatively minor but fluctuate in line with global currency movements impacting cash balances.
Net Increase (Decrease) in Cash and Cash Equivalents
The overall change in cash balances shows periods of both sharp increases and decreases. Despite fluctuations, recent quarters display positive cash inflows, indicative of net cash generation from operations and financing activities exceeding investing outflows.