Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Synopsys Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jan 31, 2026 Oct 31, 2025 Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020
Net income
Amortization and depreciation
Reduction of operating lease right-of-use assets
Amortization of capitalized costs to obtain revenue contracts
Stock-based compensation
Allowance for credit losses
(Gain) loss on sale of strategic investments
Gain on sale of building
(Gain) loss on divestitures, net of transaction costs
Amortization of bridge financing costs
Amortization of debt issuance costs
Deferred income taxes
Other
Accounts receivable
Inventories
Prepaid and other current assets
Other long-term assets
Accounts payable and accrued liabilities
Operating lease liabilities
Income taxes
Deferred revenue
Net changes in operating assets and liabilities, net of effects from acquisitions and dispositions
Unrealized loss on settlement of interest rate treasury lock
Adjustments to reconcile net income to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Proceeds from maturities of short-term investments
Proceeds from sales of short-term investments
Purchases of short-term investments
Proceeds from sales of strategic investments
Purchases of strategic investments
Purchases of property and equipment, net
Proceeds from sale of building
Acquisitions, net of cash acquired
Proceeds from business divestiture, net of cash divested
Capitalization of software development costs
Other
Net cash (used in) provided by investing activities
Proceeds from debt, net of issuance costs
Repayment of debt
Payment of bridge financing and term loan costs
Issuances of common stock
Payments for taxes related to net share settlement of equity awards
Common stock issuance for private placement
Redemption of redeemable non-controlling interest
Purchase of equity forward contract
Purchases of treasury stock
Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31).


The financial statement information reveals significant fluctuations in cash flow patterns over the observed period. Net income demonstrates considerable variability, with notable increases in fiscal year 2021 and 2024, and a substantial surge in the final quarter of 2024. Operating activities generally provide a net cash inflow, though the magnitude varies considerably quarter to quarter. Investing and financing activities exhibit more pronounced volatility, with large swings in both positive and negative cash flows.

Operating Activities
Net cash provided by operating activities generally increased from approximately $10 million in January 2020 to a peak of over $1 billion in October 2024, before declining significantly. The largest contributions to this cash flow stem from adjustments to reconcile net income, including stock-based compensation, amortization, and deferred income taxes. A substantial increase in unrealized loss on settlement of interest rate treasury lock in the final quarter of 2024 also contributed to the cash flow. Fluctuations in accounts payable and accrued liabilities, along with deferred revenue, also significantly impact operating cash flow.
Investing Activities
Net cash used in investing activities is consistently negative, indicating ongoing investments. Purchases of property and equipment represent a significant cash outflow throughout the period. Acquisitions, particularly a very large one in the final quarter of 2025, contribute substantially to the negative cash flow. Proceeds from sales of strategic investments and business divestitures provide intermittent positive cash flows, but these are often offset by subsequent purchases. The period between January 2020 and October 2021 shows relatively stable investing cash outflows, while the period from January 2022 to October 2025 demonstrates increased volatility.
Financing Activities
Net cash flow from financing activities is highly variable. Proceeds from debt issuance were significant in early 2020, followed by substantial repayments. Issuances of common stock provide positive cash flow in several periods, while purchases of treasury stock consistently represent a cash outflow. A particularly large influx of cash from common stock issuance occurred in the final quarter of 2025, coinciding with a large redemption of redeemable non-controlling interest. Payments for taxes related to net share settlement of equity awards also represent a notable cash outflow. The financing activities demonstrate a complex pattern influenced by debt management, equity offerings, and stock repurchase programs.
Key Non-Cash Adjustments
Stock-based compensation consistently contributes a significant positive adjustment to operating cash flow, increasing over time. Amortization and depreciation also provide consistent, though smaller, positive adjustments. Deferred income taxes exhibit substantial fluctuations, sometimes positive and sometimes negative, impacting operating cash flow. The allowance for credit losses shows variability, with a significant negative adjustment in April 2022.
Overall Trends
The period demonstrates a trend towards increased cash flow from operating activities, particularly in recent quarters, driven by higher net income and significant non-cash adjustments. Investing activities remain consistently negative, reflecting ongoing capital expenditures and acquisitions. Financing activities are characterized by substantial volatility, influenced by debt management, equity transactions, and stock repurchase programs. The final quarters of 2024 and 2025 show particularly dramatic shifts in cash flow, likely related to significant acquisitions and financing events.