Stock Analysis on Net

AppLovin Corp. (NASDAQ:APP)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

AppLovin Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss)
Amortization, depreciation and write-offs
Goodwill impairment
Stock-based compensation, excluding cash-settled awards
Gain on divestiture, net of transaction costs
Impairment of investments
Other
Accounts receivable
Prepaid expenses and other assets
Accounts payable
Accrued and other liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Proceeds from divestiture, net of cash divested
Purchase of non-marketable equity securities
Acquisitions of intangible assets
Other investing activities
Net cash (used in) provided by investing activities
Repurchases of common stock
Payments of withholding taxes related to net share settlement
Principal repayments of debt
Payments of licensed asset obligation
Proceeds from issuance of debt
Proceeds from issuance of common stock upon exercise of stock options and purchase of ESPP shares
Proceeds from issuance of common stock in initial public offering, net of issuance costs as adjusted for cost reimbursement
Payments of related party notes
Other financing activities
Net cash provided by (used in) financing activities
Effect of foreign exchange rate on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents, including cash from discontinued operations
Net decrease in cash from discontinued operations
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


A significant transition in financial performance is observed over the analyzed period, characterized by a shift from volatile earnings and aggressive acquisition spending to a phase of accelerating profitability and substantial cash generation. Net income demonstrates a marked upward trajectory, evolving from periodic losses in 2021 and 2022 to consistent and rapid growth starting in 2023, ultimately exceeding 1.2 billion US dollars by the first quarter of 2026.

Operating Cash Flow Trends
Net cash provided by operating activities shows a strong positive correlation with the growth in net income, though it remains consistently higher due to significant non-cash adjustments. Amortization, depreciation, and write-offs provided substantial buffers in the early years, while stock-based compensation remained a consistent add-back throughout the period. The operating cash flow grew from 61.8 million US dollars in March 2021 to approximately 1.29 billion US dollars by March 2026, indicating a highly efficient conversion of earnings into cash.
Investing Activities and Asset Allocation
A strategic pivot in investing activities is evident. The period between 2021 and 2022 was marked by aggressive capital deployment toward the acquisition of intangible assets, with peak outflows exceeding 1 billion US dollars in multiple quarters. Subsequent years show a drastic reduction in acquisition spending and a shift toward divestitures, highlighted by a significant cash inflow of 424.7 million US dollars in June 2025 from divestiture proceeds.
Financing and Capital Structure Management
Financing activities transitioned from initial capital raising via IPOs and debt issuance to a focus on shareholder returns and debt optimization. A rigorous program of common stock repurchases became a primary use of cash starting in 2023, with quarterly outflows frequently exceeding 500 million US dollars. A notable deleveraging and refinancing event occurred between December 2024 and March 2025, involving a principal debt repayment of 3.54 billion US dollars immediately followed by a debt issuance of 3.54 billion US dollars.
Working Capital Dynamics
Changes in operating assets and liabilities have remained a volatile component of cash flow. Accounts receivable and prepaid expenses frequently acted as drags on liquidity, particularly during periods of rapid growth. However, these were periodically offset by increases in accounts payable and accrued liabilities, which provided short-term funding sources to support operational expansion.

Overall, the financial profile indicates a maturation process where the entity has moved from an investment-heavy growth phase into a high-cash-flow generation phase, utilizing its operational strength to fund massive share buybacks and manage its debt obligations.