Stock Analysis on Net

AppLovin Corp. (NASDAQ:APP)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

AppLovin Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss)
Amortization, depreciation and write-offs
Goodwill impairment
Stock-based compensation, excluding cash-settled awards
Gain on divestiture, net of transaction costs
Impairment of investments
Other
Accounts receivable
Prepaid expenses and other assets
Accounts payable
Accrued and other liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Proceeds from divestiture, net of cash divested
Purchase of non-marketable equity securities
Acquisitions of intangible assets
Other investing activities
Net cash (used in) provided by investing activities
Repurchases of common stock
Payments of withholding taxes related to net share settlement
Principal repayments of debt
Payments of licensed asset obligation
Proceeds from issuance of debt
Proceeds from issuance of common stock upon exercise of stock options and purchase of ESPP shares
Proceeds from issuance of common stock in initial public offering, net of issuance costs as adjusted for cost reimbursement
Payments of related party notes
Other financing activities
Net cash provided by (used in) financing activities
Effect of foreign exchange rate on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents, including cash classified within current assets of discontinued operations
Net decrease in cash classified within current assets of discontinued operations
Net increase (decrease) in cash and cash equivalents

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial statement information reveals significant fluctuations in cash flow patterns over the analyzed period. Net income exhibits substantial volatility, transitioning from losses in several quarters to considerable profits, particularly in later periods. Operating cash flow demonstrates a generally positive trend, with increasing values from 2021 through 2025, although it experienced a substantial dip in the first quarter of 2022.

Net Income and Operating Activities
Initial periods show net losses, but a clear upward trend emerges from late 2021, accelerating through 2023 and 2024. This positive trend in net income is generally reflected in the net cash provided by operating activities, though the relationship isn't always direct due to significant non-cash adjustments. The adjustments to reconcile net income to operating cash flow, including amortization, depreciation, stock-based compensation, and other items, consistently contribute substantial positive values, often exceeding the net income itself. This suggests a significant reliance on non-cash accounting practices to bolster operating cash flow.
Investing Activities
Investing activities consistently represent a cash outflow, primarily driven by acquisitions of intangible assets. These outflows are particularly large in 2021 and 2022, with a substantial decrease in 2023 and 2024. Proceeds from divestitures provided a notable inflow in the second quarter of 2025, but were offset by continued investment in intangible assets. Purchase of non-marketable equity securities also contributed to cash outflow, though at a smaller scale.
Financing Activities
Financing activities demonstrate considerable variability. Significant cash inflows are observed in 2021 and early 2022, largely attributable to proceeds from debt issuance and common stock issuance. However, these are followed by substantial outflows related to common stock repurchases, payments of withholding taxes, and principal repayments of debt. The pattern suggests a strategy of raising capital through debt and equity, followed by returning capital to shareholders and reducing debt. A large cash outflow is observed in 2025, primarily due to debt repayment and stock repurchases.
Working Capital
Changes in operating assets and liabilities exhibit significant fluctuations. Accounts receivable consistently represents a cash outflow, indicating collections are often less than the increase in receivables. Prepaid expenses and other assets also generally contribute to cash outflow. Accounts payable and accrued liabilities show more varied patterns, sometimes providing cash inflows and other times requiring cash outflows. Overall, working capital management appears to be a significant driver of cash flow variability.
Overall Cash Position
Despite the volatility in individual components, the net increase or decrease in cash and cash equivalents shows a generally positive trend over the period, with substantial increases in 2021, 2022, and 2025. However, there are periods of significant decrease, notably in 2022, reflecting the combined impact of investing and financing activities. The effect of foreign exchange rate fluctuations on cash is relatively minor compared to other factors.

In summary, the cash flow statement reveals a company navigating a dynamic financial landscape. While operating activities generally generate positive cash flow, significant investment and financing activities create substantial fluctuations. The company appears to actively manage its capital structure through debt and equity issuance and repurchase programs. Careful monitoring of working capital is crucial, as changes in operating assets and liabilities significantly impact overall cash flow.