Stock Analysis on Net

ServiceNow Inc. (NYSE:NOW)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

ServiceNow Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income
Depreciation and amortization
Amortization of deferred commissions
Stock-based compensation
Deferred income taxes
Other
Accounts receivable
Deferred commissions
Prepaid expenses and other assets
Accounts payable
Deferred revenue
Accrued expenses and other liabilities
Changes in operating assets and liabilities, net of effect of business combinations
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of property and equipment
Business combinations, net of cash acquired
Purchases of other intangibles
Purchases of marketable securities
Purchases of strategic investments
Sales and maturities of marketable securities
Other
Net cash used in investing activities
Net proceeds from borrowings on 2030 Notes
Repayments of convertible senior notes attributable to principal
Net proceeds from unwind of 2022 Note Hedge
Proceeds from employee stock plans
Repurchases of common stock
Taxes paid related to net share settlement of equity awards
Business combination
Net cash provided by (used in) financing activities
Foreign currency effect on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income
Net income exhibits substantial variability across the observed quarters, with notable peaks notably in June 2023 and December 2023 exceeding 1 billion USD, followed by relatively high but more volatile figures in subsequent periods. Earlier quarters maintained lower yet positive levels, indicating increased profitability and periodic earnings spikes in recent years.
Depreciation and Amortization
Depreciation and amortization values generally show an upward trend, reflecting increased capital investments and longer-term asset utilization. While fluctuations occur, the overall direction is increasing, reaching nearly 200 million USD in the latest quarters.
Amortization of Deferred Commissions
This metric trends upward steadily throughout the periods, suggesting growing deferred revenue streams and associated contract costs amortization, reaching over 160 million USD toward the end of the timeline.
Stock-Based Compensation
Stock-based compensation expenses consistently rise over time, pointing to greater issuance or valuation of equity awards. The increasing trend, rising from under 200 million USD in early 2020 to nearly 500 million USD by late 2025, highlights a growing component of compensation expense linked to equity incentives.
Deferred Income Taxes
Deferred income taxes demonstrate notable volatility, including significant negative spikes in early 2023, followed by variable positive and negative fluctuations. The irregular pattern indicates changes in tax position or accounting adjustments during certain quarters.
Working Capital Components
Various working capital accounts show mixed and often volatile movements. Accounts receivable and deferred commissions fluctuate markedly, sometimes showing large positive or negative values, indicating changes in sales terms, timing of collections, or contract adjustments. Accounts payable and accrued liabilities also fluctuate but with less extreme variability. Deferred revenue shows strong volatility, with large positive spikes aligning with revenue recognition timing or contract billing patterns.
Net Cash Provided by Operating Activities
Operating cash flow generally exhibits positive values, with trends mirroring net income but displaying less volatility and some periods of decline or moderation. Peaks in operating cash flow occur intermittently, reaching over 1.6 billion USD in multiple quarters in 2024 and 2025, indicating strong cash generation from business operations.
Investing Activities
Investing cash flows are consistently negative, driven primarily by purchases of property, equipment, and marketable securities. The magnitude of outflows increases over time, suggesting ongoing capital expenditures and investment activity. Business combinations occur sporadically, contributing to the variability of investing cash flow.
Financing Activities
Financing cash flow is mostly negative, indicating cash outflows from activities such as stock repurchases, repayments of notes, and taxes paid related to equity awards. Noteworthy large inflows correspond to specific debt issuances, such as proceeds from 2030 Notes and note hedge transactions. Repurchases of common stock show substantial outflows during the latter quarters, underlining active share buyback programs.
Cash and Cash Equivalents Movement
Net changes in cash fluctuate between positive and negative quarters, reflecting the combined effects of operating, investing, and financing activities. Periods of strong cash inflows are interspersed with heavy outflows, consistent with the patterns seen in investment and financing decisions.
Overall Observations
The financial data reveals a company experiencing growth in profitability and operating cash generation, coupled with significant investment and capital allocation activities. The increasing stock-based compensation and depreciation/amortization expenses reflect expanded operations and long-term asset utilization. Cash flow volatility is influenced by large investment outlays and active financing transactions, including debt issuance and share repurchases. Working capital accounts demonstrate variability, indicating dynamic operational adjustments and revenue recognition timing.