Stock Analysis on Net

ServiceNow Inc. (NYSE:NOW)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

ServiceNow Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Depreciation and amortization
Amortization of deferred commissions
Stock-based compensation
Deferred income taxes
Other
Accounts receivable
Deferred commissions
Prepaid expenses and other assets
Accounts payable
Deferred revenue
Accrued expenses and other liabilities
Changes in operating assets and liabilities, net of effect of business combinations
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of property and equipment
Business combinations, net of cash acquired
Purchases of other intangibles
Purchases of marketable securities
Purchases of strategic investments
Sales and maturities of marketable securities
Other
Net cash used in investing activities
Repayments of convertible senior notes attributable to principal
Proceeds from employee stock plans
Repurchases of common stock
Taxes paid related to net share settlement of equity awards
Business combination
Net cash provided by (used in) financing activities
Foreign currency effect on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The company exhibits a strong upward trajectory in cash generation from operating activities, characterized by significant quarterly seasonality and a growing reliance on non-cash adjustments to reconcile net income. Net cash provided by operating activities grew from 727 million in March 2021 to 1,670 million by March 2026, with consistent peaks occurring in the fourth quarter of each fiscal year.

Operating Cash Flow Dynamics
Cash flow from operations is heavily influenced by a recurring year-end surge. This pattern is primarily driven by substantial increases in deferred revenue during the fourth quarter—reaching 1,892 million in December 2025—which suggests a business model centered on annual upfront subscription payments. This seasonality creates a cyclical pattern where Q4 cash inflows frequently offset lower balances in preceding quarters.
Non-Cash Adjustments and Compensation
A consistent and increasing contribution to operating cash flow comes from stock-based compensation, which rose from 256 million in March 2021 to 547 million by March 2026. Similarly, depreciation and amortization have trended upward, increasing from 106 million to 258 million over the same period. These non-cash expenses significantly widen the gap between reported net income and actual cash generated from operations.
Investing Activity and Capital Allocation
Investing activities are dominated by the active management of marketable securities, with large-scale purchases frequently offset by sales and maturities. Capital expenditures for property and equipment have generally increased, rising from approximately 100 million per quarter in 2021 to peaks of 262 million in 2024. A significant shift in investing strategy is observed in the first quarter of 2026, where business combinations resulted in a cash outflow of 1,325 million.
Financing Trends and Shareholder Returns
Financing activities have transitioned from modest outflows toward aggressive shareholder returns. While early periods focused on the repayment of convertible senior notes and taxes related to equity awards, there is a marked acceleration in common stock repurchases. This trend culminated in a substantial outflow of 2,225 million for share buybacks in March 2026, indicating a strategic shift toward returning capital to shareholders as operating cash flows matured.
Working Capital Volatility
Operating assets and liabilities show high volatility, particularly regarding accounts receivable and deferred revenue. The consistent pattern of large Q4 increases in deferred revenue followed by Q1 decreases indicates the recognition of prepaid services over the subsequent year. This cycle creates significant swings in the net change in cash, as seen in the fluctuation between 998 million in December 2025 and a deficit of 1,022 million in March 2026.