Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Adobe Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Nov 28, 2025 Aug 29, 2025 May 30, 2025 Feb 28, 2025 Nov 29, 2024 Aug 30, 2024 May 31, 2024 Mar 1, 2024 Dec 1, 2023 Sep 1, 2023 Jun 2, 2023 Mar 3, 2023 Dec 2, 2022 Sep 2, 2022 Jun 3, 2022 Mar 4, 2022 Dec 3, 2021 Sep 3, 2021 Jun 4, 2021 Mar 5, 2021 Nov 27, 2020 Aug 28, 2020 May 29, 2020 Feb 28, 2020
Net income
Depreciation, amortization and accretion
Stock-based compensation
Lease-related asset impairments
Deferred income taxes
Other non-cash items
Trade receivables, net
Prepaid expenses and other assets
Trade payables
Accrued expenses and other liabilities
Income taxes payable
Deferred revenue
Changes in operating assets and liabilities, net of acquired assets and assumed liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of short-term investments
Maturities of short-term investments
Proceeds from sales of short-term investments
Acquisitions, net of cash acquired
Purchases of property and equipment
Purchases of long-term investments, intangibles and other assets
Proceeds from sale of long-term investments and other assets
Net cash (used for) provided by investing activities
Repurchases of common stock
Proceeds from re-issuance of treasury stock
Taxes paid related to net share settlement of equity awards
Proceeds from issuance of debt
Repayment of debt
Other financing activities, net
Net cash used for financing activities
Effect of foreign currency exchange rates on cash and cash equivalents
Net change in cash and cash equivalents

Based on: 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28).


The company demonstrates fluctuating cash flows from operating activities over the analyzed period. Initial values are strong, peaking in the first half of 2021, before experiencing a significant decline in the latter half of 2021 and into early 2022. A recovery is then observed through 2023 and into the first half of 2024, followed by a decrease in the latter half of 2024 and the first half of 2025. Net income generally follows a similar pattern, though with more pronounced volatility, particularly a substantial decrease in the first quarter of 2024.

Investing activities show a complex pattern. Significant outflows are consistently present, primarily driven by purchases of short-term investments, property, and equipment, and intangible assets. There are periods of inflows from maturities and sales of short-term investments, but these are often insufficient to offset the outflows. A notable large outflow related to acquisitions occurred in fiscal year 2021. The net cash flow from investing activities is generally negative, with a brief period of positive cash flow in the first half of 2023.

Financing activities are characterized by substantial outflows, largely attributable to common stock repurchases. These repurchases are consistently high throughout the period. Issuance and repayment of debt also contribute to cash flow fluctuations, with a large debt issuance in the second quarter of 2024 and a significant repayment in the third quarter of 2024. Overall, net cash used in financing activities remains consistently negative.

Operating Activities Components
Adjustments to reconcile net income to net cash provided by operating activities are consistently positive, indicating non-cash gains are added back to net income. Stock-based compensation consistently contributes to these adjustments, with a gradual increase over time. Deferred income taxes show significant variability, swinging between positive and negative values, impacting overall operating cash flow. Trade receivables and prepaid expenses exhibit substantial fluctuations, often creating significant adjustments to net income. Changes in operating assets and liabilities, net of acquired assets and assumed liabilities, also contribute significantly to the adjustments, showing considerable volatility.
Short-Term Investments
The company actively manages short-term investments, with frequent purchases, maturities, and sales. The net effect of these activities varies considerably from quarter to quarter, contributing to the overall volatility in investing cash flows. Maturities generally offset purchases, but significant differences exist in certain periods.
Debt Management
The company engages in both debt issuance and repayment. A large debt issuance in the second quarter of 2024 was followed by a substantial repayment in the third quarter of the same year. This suggests a strategic approach to debt management, potentially related to funding acquisitions or other investments.
Stock Repurchases
Common stock repurchases represent a significant use of cash, consistently exceeding one billion US dollars per quarter for much of the analyzed period. This indicates a strong commitment to returning capital to shareholders. Proceeds from the re-issuance of treasury stock are considerably smaller and do not significantly offset the repurchase activity.
Foreign Currency Exchange Rates
The effect of foreign currency exchange rates on cash and cash equivalents is relatively small compared to other cash flow components, but it does introduce some variability. The impact fluctuates between positive and negative values, though generally remains within a limited range.