Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Adobe Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: May 29, 2026 Feb 27, 2026 Nov 28, 2025 Aug 29, 2025 May 30, 2025 Feb 28, 2025 Nov 29, 2024 Aug 30, 2024 May 31, 2024 Mar 1, 2024 Dec 1, 2023 Sep 1, 2023 Jun 2, 2023 Mar 3, 2023 Dec 2, 2022 Sep 2, 2022 Jun 3, 2022 Mar 4, 2022 Dec 3, 2021 Sep 3, 2021 Jun 4, 2021 Mar 5, 2021 Nov 27, 2020 Aug 28, 2020 May 29, 2020 Feb 28, 2020
Net income
Depreciation, amortization and accretion
Stock-based compensation
Lease-related asset impairments
Deferred income taxes
Impairment of goodwill
Other non-cash items
Trade receivables, net
Prepaid expenses and other assets
Trade payables
Accrued expenses and other liabilities
Income taxes payable
Deferred revenue
Changes in operating assets and liabilities, net of acquired assets and assumed liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of short-term investments
Maturities of short-term investments
Proceeds from sales of short-term investments
Acquisitions, net of cash acquired
Purchases of property and equipment
Purchases of long-term investments, intangibles and other assets
Other investing activities, net
Net cash (used for) provided by investing activities
Repurchases of common stock
Proceeds from re-issuance of treasury stock
Taxes paid related to net share settlement of equity awards
Proceeds from issuance of debt
Repayment of debt
Other financing activities, net
Net cash used for financing activities
Effect of foreign currency exchange rates on cash and cash equivalents
Net change in cash and cash equivalents

Based on: 10-Q (reporting date: 2026-05-29), 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28).


Analysis of the quarterly cash flow data reveals a strong capacity for generating liquidity from core operations, with net cash provided by operating activities consistently exceeding net income. The company demonstrates a pattern of high operational efficiency and aggressive capital return to shareholders.

Operating Performance and Cash Generation
Net income exhibits a general upward trend, rising from approximately 955 million in early 2020 to levels between 1.7 billion and 1.9 billion by 2025 and 2026. A notable exception occurs in March 2024, where net income dipped to 620 million. Net cash provided by operating activities has grown more aggressively, peaking at 3.16 billion in November 2025. This indicates a high quality of earnings, as cash flow from operations consistently outpaces accounting profits.
Non-Cash Adjustment Patterns
Stock-based compensation is a primary driver of the difference between net income and operating cash flow, showing a steady and significant increase from roughly 220 million per quarter in 2020 to over 500 million by 2026. Depreciation, amortization, and accretion have remained relatively stable, fluctuating within a narrow range around 200 million. Deferred income taxes show high volatility, shifting between significant sources and uses of cash depending on the quarter.
Investment Strategy and Capital Expenditures
Investing activities are characterized by periodic, large-scale acquisitions, most notably in March 2021 (1.47 billion), December 2021 (1.21 billion), and May 2026 (1.56 billion). Expenditures for property and equipment are modest and consistent, typically ranging between 40 million and 120 million per quarter. There is also evidence of active management of short-term investments, with frequent purchases and maturities to optimize liquidity.
Financing Activities and Capital Allocation
The company employs an aggressive shareholder return strategy, primarily through the repurchase of common stock. Buyback volume increased from approximately 850 million per quarter in 2020 to consistent expenditures between 2 billion and 3.5 billion per quarter from 2022 through 2026. Debt activities are intermittent; significant proceeds from debt issuance occurred in May 2024 and February 2025, totaling approximately 4 billion, which were partially offset by debt repayments.
Liquidity and Net Cash Position
The net change in cash and cash equivalents is highly volatile, driven by the timing of large acquisitions and the scale of share repurchases. Despite these large outflows, the robust operating cash flow provides the necessary funding for both strategic investments and substantial financing activities without compromising the overall liquidity position.