Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Common-Size Income Statement
Quarterly Data

Oracle Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: May 31, 2026 Feb 28, 2026 Nov 30, 2025 Aug 31, 2025 May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020
Cloud 51.67 51.86 49.68 48.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Software 35.57 35.60 36.60 38.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cloud services and license support 0.00 0.00 0.00 0.00 73.55 77.90 76.86 79.05 71.63 75.02 74.48 76.66 67.71 71.97 70.04 73.54 64.30 72.64 72.92 75.77 65.81 71.91 72.57 74.16
Cloud license and on-premise license 0.00 0.00 0.00 0.00 12.62 7.99 8.50 6.54 12.86 9.46 9.10 6.50 15.55 10.39 11.69 7.90 21.45 12.26 11.94 8.36 19.11 12.65 11.14 9.46
Hardware 4.82 4.15 4.83 4.49 5.34 4.98 5.18 4.92 5.89 5.68 5.84 5.73 6.14 6.54 6.92 6.67 7.22 7.59 7.40 7.84 7.85 8.13 8.61 8.69
Services 7.94 8.39 8.89 9.04 8.48 9.14 9.46 9.49 9.61 9.84 10.57 11.11 10.59 11.10 11.34 11.89 7.04 7.50 7.74 8.03 7.23 7.31 7.67 7.69
Revenues 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cloud and software (previously: Cloud services and license support) -27.23 -27.78 -24.85 -24.17 -21.03 -20.40 -19.53 -19.52 -17.65 -18.46 -17.57 -17.50 -15.59 -15.97 -15.41 -15.16 -12.12 -12.41 -12.15 -12.48 -10.81 -10.55 -10.86 -10.79
Hardware -1.52 -1.06 -1.34 -1.19 -1.58 -1.39 -1.22 -1.22 -1.69 -1.63 -1.65 -1.76 -1.89 -1.97 -2.33 -2.18 -2.15 -2.32 -2.21 -2.52 -2.24 -2.28 -2.49 -2.63
Services -6.02 -6.59 -7.28 -7.36 -7.21 -7.90 -8.30 -8.62 -8.12 -9.04 -9.68 -9.73 -9.48 -9.80 -9.62 -9.20 -5.98 -6.36 -6.48 -6.62 -5.83 -6.16 -6.44 -6.65
Cost of revenues -34.78% -35.44% -33.47% -32.72% -29.81% -29.69% -29.06% -29.35% -27.47% -29.13% -28.90% -28.99% -26.96% -27.74% -27.36% -26.54% -20.25% -21.10% -20.84% -21.62% -18.89% -18.99% -19.79% -20.07%
Gross profit 65.22% 64.56% 66.53% 67.28% 70.19% 70.31% 70.94% 70.65% 72.53% 70.87% 71.10% 71.01% 73.04% 72.26% 72.64% 73.46% 79.75% 78.90% 79.16% 78.38% 81.11% 81.01% 80.21% 79.93%
Sales and marketing -10.78 -11.94 -13.38 -13.82 -14.50 -15.00 -15.58 -15.30 -14.79 -15.38 -16.17 -16.27 -16.55 -17.34 -18.05 -19.02 -18.88 -19.06 -18.86 -19.06 -18.50 -18.99 -18.73 -19.79
Research and development -13.62 -15.17 -15.95 -16.69 -16.69 -17.19 -17.58 -17.33 -15.57 -16.93 -17.20 -17.79 -16.09 -17.31 -17.58 -18.29 -16.60 -17.27 -16.93 -17.31 -15.28 -16.07 -16.34 -16.96
General and administrative -2.31 -2.26 -2.55 -2.52 -2.94 -2.76 -2.75 -2.69 -2.82 -2.84 -2.90 -3.16 -2.89 -3.24 -2.98 -3.59 -3.08 -3.19 -3.08 -3.06 -2.72 -3.27 -3.31 -3.15
Amortization of intangible assets -2.25 -2.40 -2.53 -2.81 -3.42 -3.88 -4.20 -4.69 -5.20 -5.64 -5.83 -6.13 -6.29 -7.15 -7.39 -8.03 -2.27 -2.65 -2.89 -3.11 -3.05 -3.44 -3.52 -3.68
Acquisition related and other -8.99 -0.12 -0.13 -0.09 -0.02 -0.20 -0.22 -0.10 -0.71 -1.17 -0.36 -0.09 -0.36 -0.30 -0.51 -0.36 -0.04 -0.19 -45.05 -0.22 -0.27 -0.13 -0.78 -0.20
Restructuring 4.70 -0.89 -2.53 -2.69 -0.50 -0.45 -0.60 -0.55 -0.65 -0.68 -0.64 -1.11 -0.95 -0.63 -1.12 -1.26 -0.86 -0.18 -0.31 -0.39 -0.85 -0.65 -0.98 -1.86
Operating income (loss) 31.98% 31.79% 29.46% 28.65% 32.13% 30.84% 30.02% 29.99% 32.79% 28.24% 27.99% 26.47% 29.91% 26.29% 25.02% 22.92% 38.02% 36.35% -7.95% 35.23% 40.45% 38.45% 36.56% 34.28%
Interest expense -7.50 -6.86 -6.58 -6.18 -6.15 -6.31 -6.16 -6.33 -6.15 -6.60 -6.86 -7.00 -6.90 -7.32 -6.97 -6.88 -5.95 -6.34 -6.55 -7.25 -6.21 -5.80 -6.12 -6.55
Non-operating income (expenses), net 3.51 0.77 16.61 0.49 0.14 -0.13 0.26 0.15 -0.18 -0.07 -0.11 -0.39 -0.56 -1.08 -0.58 -1.57 -1.46 -3.00 0.07 -0.42 2.78 -0.17 -0.11 -0.02
Income (loss) before income taxes 27.99% 25.69% 39.49% 22.96% 26.11% 24.40% 24.11% 23.81% 26.46% 21.57% 21.02% 19.07% 22.46% 17.89% 17.47% 14.47% 30.61% 27.01% -14.44% 27.56% 37.02% 32.48% 30.33% 27.70%
(Provision for) benefit from income taxes -5.55 -4.04 -1.29 -3.35 -4.57 -3.62 -1.70 -1.80 -4.47 -3.49 -1.68 0.36 1.52 -2.60 -3.28 -0.94 -3.68 -4.96 2.40 -2.30 -1.10 17.30 -5.41 -3.67
Net income (loss) 22.44% 21.65% 38.21% 19.61% 21.55% 20.78% 22.41% 22.01% 22.00% 18.08% 19.34% 19.43% 23.98% 15.29% 14.18% 13.53% 26.93% 22.06% -12.04% 25.26% 35.91% 49.79% 24.92% 24.03%
Preferred stock dividends -0.42 -0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income (loss) available to common shareholders 22.01% 21.52% 38.21% 19.61% 21.55% 20.78% 22.41% 22.01% 22.00% 18.08% 19.34% 19.43% 23.98% 15.29% 14.18% 13.53% 26.93% 22.06% -12.04% 25.26% 35.91% 49.79% 24.92% 24.03%

Based on: 10-K (reporting date: 2026-05-31), 10-Q (reporting date: 2026-02-28), 10-Q (reporting date: 2025-11-30), 10-Q (reporting date: 2025-08-31), 10-K (reporting date: 2025-05-31), 10-Q (reporting date: 2025-02-28), 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31).


An analysis of the common-size income statement reveals a strategic transition in the revenue mix and a corresponding shift in the cost structure over the observed period. There is a clear migration from traditional software licensing and hardware toward cloud-based services, which has significantly influenced margin profiles.

Revenue Composition and Segment Shifts
A transition in revenue reporting is evident, with a late-stage pivot toward distinct Cloud and Software categories. Cloud revenue grew from 48.14% in August 2025 to 51.86% by February 2026, while Software revenue declined from 38.33% to 35.60% in the same window. Hardware revenues exhibited a consistent downward trend, decreasing from 8.69% in August 2020 to 4.82% by May 2026. Services remained relatively stable, fluctuating between 6% and 11% of total revenues.
Gross Profitability and Cost of Revenue
Gross profit margins experienced steady compression over the analyzed timeframe. Gross profit fell from a peak of approximately 81.11% in May 2021 to 65.22% by May 2026. This decline is directly attributed to an increase in the cost of revenues, which rose from approximately 20% in 2020 to 34.78% by May 2026. The increase is most pronounced in the cloud and software cost component, which expanded from -10.79% in August 2020 to -27.23% by May 2026, suggesting higher operational costs associated with cloud infrastructure.
Operating Expense Trends
Operating expenses show a pattern of optimization. Sales and marketing expenses as a percentage of revenue declined significantly from 19.79% in August 2020 to 10.78% in May 2026. Research and development costs remained more stable, generally hovering between 13% and 18%. General and administrative expenses remained consistently low, typically between 2% and 3% of revenue. A notable spike in amortization of intangible assets occurred in August 2022 (-8.03%), followed by a gradual decline to -2.25% by May 2026.
Operating and Net Income Performance
Operating income margins remained generally resilient despite gross margin compression, typically ranging between 22% and 40%. A significant outlier occurred in November 2021, where operating income dropped to -7.95% due to a one-time acquisition-related expense of -45.05% of revenues. Net income margins were volatile, influenced by tax provisions and non-operating items, with a significant peak of 38.21% in November 2025 driven by a surge in non-operating income (16.61%). Excluding anomalies, net income typically fluctuated between 18% and 26% of total revenues.

AI Ask an analyst for more