Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adobe Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Feb 27, 2026 Nov 28, 2025 Aug 29, 2025 May 30, 2025 Feb 28, 2025 Nov 29, 2024 Aug 30, 2024 May 31, 2024 Mar 1, 2024 Dec 1, 2023 Sep 1, 2023 Jun 2, 2023 Mar 3, 2023 Dec 2, 2022 Sep 2, 2022 Jun 3, 2022 Mar 4, 2022 Dec 3, 2021 Sep 3, 2021 Jun 4, 2021 Mar 5, 2021 Nov 27, 2020 Aug 28, 2020 May 29, 2020 Feb 28, 2020
Subscription
Product
Services and other
Revenue
Subscription
Product
Services and other
Cost of revenue
Gross profit
Research and development
Sales and marketing
General and administrative
Acquisition termination fee
Amortization of intangibles
Operating expenses
Operating income
Interest expense
Investment gains (losses), net
Other income (expense), net
Non-operating income (expense), net
Income before income taxes
(Provision for) benefit from income taxes
Net income

Based on: 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28).


The financial performance, as represented by common-size income statements, reveals a significant evolution over the observed period. A consistent and substantial reliance on subscription revenue is apparent, steadily increasing from 88.39% of total revenue in February 2020 to 96.87% in February 2026. Conversely, product revenue demonstrates a declining trend, falling from 4.63% to 1.41% over the same timeframe. Services and other revenue exhibits a more moderate decrease, moving from 6.99% to 1.72%.

Gross profit as a percentage of revenue generally remained strong, fluctuating between approximately 85% and 89% throughout the period. However, operating expenses consistently represent a significant portion of revenue, averaging around 53-54%. A notable exception occurs in the period ending December 2023, where operating expenses spike to 71.11% of revenue, largely due to an acquisition termination fee.

Revenue Composition
The increasing dominance of subscription revenue suggests a successful transition towards a recurring revenue model. The decline in product and services revenue may indicate a strategic shift in focus or changing market dynamics. The company appears to be increasingly dependent on its subscription offerings for overall revenue generation.
Profitability
Operating income as a percentage of revenue demonstrates a generally positive trend, peaking in the mid-30s before a significant dip in December 2023, mirroring the impact of the acquisition termination fee. Recovery is observed in subsequent periods. Net income follows a similar pattern, with a substantial increase in November 2020, followed by fluctuations and a significant drop in December 2023. The impact of income taxes varies considerably, shifting from a benefit to a substantial provision, influencing net income.
Expense Management
Research and development expenses remain consistently high, typically between 15% and 19% of revenue, indicating a continued commitment to innovation. Sales and marketing expenses also represent a substantial portion of revenue, generally ranging from 26% to 29%. General and administrative expenses are relatively stable, around 7-8%, with a noticeable increase towards the end of the observed period. The acquisition termination fee in December 2023 significantly distorts the operating expense ratio.
Non-Operating Items
Non-operating income (expense) exhibits variability, with a trend towards increasing positive contributions from other income and investment gains in later periods. Interest expense remains relatively consistent, though a slight increase is observed towards the end of the period. These items, while smaller in magnitude compared to core operations, contribute to overall profitability.

Overall, the company demonstrates a strong and growing subscription business, offset by declining contributions from other revenue streams. Profitability is generally healthy, though susceptible to fluctuations from non-recurring items like the acquisition termination fee and variations in tax provisions. Consistent investment in research and development and substantial sales and marketing efforts are evident.