Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Synopsys Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019 Jan 31, 2019
Time-based products
Upfront products
Products revenue
Maintenance and service
Revenue
Products
Maintenance and service
Amortization of acquired intangible assets
Cost of revenue
Gross margin
Research and development
Sales and marketing
General and administrative
Amortization of acquired intangible assets
Restructuring charges
Operating expenses
Operating income
Interest expense
Other income (expense), net
Income before income taxes
(Provision) benefit for income taxes
Net income from continuing operations
Income (loss) from discontinued operations, net of income taxes
Net income
Net (income) loss attributed to non-controlling interest and redeemable non-controlling interest
Net income attributed to Synopsys

Based on: 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-K (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31).


Time-Based Products
There is a general downward trend in the proportion of revenue derived from time-based products over the periods, falling from approximately 67% in early 2019 to a low near 51-57% in 2024-2025. Some fluctuations are evident, but the overall direction indicates a declining reliance on time-based product revenue.
Upfront Products
The share of revenue from upfront products displays greater variability but an overall increasing trend, rising from around 16% in early 2019 to a peak above 31% toward late 2024. This suggests a strategic shift or changing customer preference toward upfront sales components.
Products Revenue Combined
The combined product revenue (time-based plus upfront) as a percentage of total revenue remains relatively stable around 80-85%, showing consistent significance of product sales in the total revenue mix over time.
Maintenance and Service Revenue
Maintenance and service revenue proportion is relatively stable mostly between 15% and 19%. This category shows slight upward movements during certain periods, indicating a moderately increasing contribution to total revenue.
Cost of Revenue and Gross Margin
The cost of revenue as a percentage of revenue has mostly declined gradually from about 23.5% in early 2019 to the high teens in more recent quarters, contributing to gross margins which have improved from the mid-70% range to above 80% in some periods by 2024. This reflects increasing operational efficiency or improved product/service mix positively impacting profitability.
Operating Expenses
Operating expenses as a percentage of revenue show volatility, with some quarters reporting a decrease to approximately -52% and others rising nearer -66%. Overall, this suggests variability in cost control or strategic spending across different periods.
Research and Development (R&D)
R&D expenses as a proportion of revenue hover mostly between -30% and -38%. Some reduction in proportion is observed around early 2022, but the expenditures remain significant, reflecting sustained investment in innovation.
Sales and Marketing, General and Administrative Expenses
Sales and marketing expenses trend slightly downward, moving from about -19% toward the mid-teens negative territory, suggesting improved efficiency or adjusted spending. General and administrative costs fluctuate but tend to increase from about -5% to roughly -11% in some later quarters, indicating higher overhead or administrative costs.
Operating Income
Operating income as a percentage of revenue exhibits a fluctuating but generally positive trend, increasing from roughly 14-18% in early periods to peaks above 27% in some quarters of 2022 and varying thereafter, indicating periods of strong operational profitability.
Income Tax Provision
The provision for income taxes shows erratic behavior with positive and negative values across quarters, reflecting fluctuating effective tax rates or tax benefits/losses impacting net income sporadically.
Net Income and Related Items
Net income as a percentage of revenue fluctuates significantly but generally remains strong, reaching as high as nearly 68% in late 2024, which is atypical and may reflect one-time gains or classification effects. Net income attributable to the company and from continuing operations mirror this trend, reinforcing overall profitability improvement with notable volatility.
Other Income and Expenses
Other income (expense), net, varies widely between positive and negative contributions across the periods, with some quarters showing significant positive spikes (over 6%) and others negative, indicating non-operating factors influencing reported earnings.