Stock Analysis on Net

ServiceNow Inc. (NYSE:NOW)

Common-Size Balance Sheet: Assets 
Quarterly Data

ServiceNow Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Cash and cash equivalents 11.08 14.31 12.51 14.17 16.06 11.30 10.23 11.86 11.72 10.91 7.37 11.14 13.60 11.05 11.24 14.99 20.49 16.00 14.77 14.83 20.64
Marketable securities 10.17 9.82 12.33 13.64 15.39 16.97 18.50 17.87 17.41 17.14 19.58 20.67 22.49 21.13 24.38 19.55 16.03 14.60 17.21 17.66 18.53
Accounts receivable, net 7.03 10.09 7.10 7.69 6.48 10.99 7.10 8.34 7.44 11.71 7.74 7.32 8.15 12.97 8.09 7.68 7.50 12.87 8.19 8.50 7.31
Current portion of deferred commissions 2.42 2.27 2.57 2.50 2.54 2.54 2.72 2.65 2.70 2.65 2.76 2.69 2.88 2.77 2.97 2.91 2.93 2.81 2.83 2.78 2.73
Prepaid expenses and other current assets 3.89 3.73 3.88 4.06 3.72 3.28 3.21 3.34 2.75 2.32 2.61 2.43 2.34 2.11 2.63 2.90 2.57 2.07 2.25 2.23 2.06
Current assets 34.60% 40.21% 38.39% 42.06% 44.20% 45.07% 41.75% 44.05% 42.02% 44.73% 40.06% 44.25% 49.46% 50.03% 49.31% 48.03% 49.50% 48.34% 45.24% 45.99% 51.28%
Deferred commissions, less current portion 4.63 4.28 4.67 4.61 4.83 4.90 5.13 5.10 5.30 5.29 5.35 5.21 5.71 5.58 5.85 5.76 5.96 5.77 5.53 5.38 5.34
Long-term marketable securities 11.17 14.48 19.58 21.11 20.67 20.17 20.77 19.07 20.90 18.42 19.48 18.36 16.45 15.92 13.66 14.48 13.50 15.10 14.60 14.69 15.28
Strategic investments 7.15 5.92 6.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Property and equipment, net 9.23 8.79 9.76 9.00 8.99 8.65 9.32 8.82 8.26 7.81 7.95 7.69 8.20 7.92 8.23 7.89 7.26 7.09 7.81 7.97 7.86
Operating lease right-of-use assets 3.41 3.10 3.70 3.71 3.86 3.40 3.59 3.71 3.98 4.11 4.63 4.40 5.01 5.13 5.23 5.44 5.30 5.47 6.39 5.07 5.16
Intangible assets, net 6.07 4.31 1.79 1.45 1.10 1.03 1.16 1.21 1.28 1.29 1.60 1.28 1.56 1.74 2.11 2.31 2.42 2.66 3.19 3.37 2.51
Goodwill 18.63 13.74 8.35 8.06 6.22 6.25 7.00 6.81 6.98 7.08 7.98 5.50 6.05 6.20 7.15 7.23 7.04 7.20 8.12 8.63 4.09
Deferred tax assets 3.75 4.06 5.59 6.08 6.49 6.79 7.83 7.95 8.42 8.67 9.97 10.39 4.70 4.78 5.44 5.78 6.24 6.41 7.32 7.24 7.29
Other assets 1.37 1.11 1.25 3.92 3.64 3.74 3.44 3.29 2.86 2.60 2.98 2.92 2.86 2.70 3.03 3.06 2.77 1.96 1.79 1.65 1.20
Long-term assets 65.40% 59.79% 61.61% 57.94% 55.80% 54.93% 58.25% 55.95% 57.98% 55.27% 59.94% 55.75% 50.54% 49.97% 50.69% 51.97% 50.50% 51.66% 54.76% 54.01% 48.72%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


A systemic shift in asset composition is evident over the analyzed period, characterized by a transition from a liquidity-heavy balance sheet to one dominated by long-term assets. Current assets decreased from 51.28% of total assets in March 2021 to 34.60% by March 2026. Conversely, long-term assets grew from 48.72% to 65.40% during the same interval, indicating a strategic reallocation of resources toward long-term investments and growth-oriented assets.

Liquidity and Cash Management
Cash and cash equivalents exhibited volatility, peaking at 20.64% in early 2021 before settling at 11.08% by March 2026. Marketable securities, both current and long-term, showed a fluctuating pattern; current marketable securities peaked at 24.38% in September 2022 but declined to 10.17% by the end of the period. Long-term marketable securities experienced a gradual rise, peaking at 21.11% in June 2025 before a sharp contraction to 11.17% in March 2026.
Inorganic Growth and Intangible Assets
A significant increase in assets associated with acquisitions is observed toward the end of the timeline. Goodwill rose substantially from 4.09% in March 2021 to 18.63% by March 2026. Similarly, net intangible assets grew from 2.51% to 6.07%. This trend suggests an intensified focus on mergers and acquisitions to drive expansion.
Strategic and Operational Assets
Strategic investments emerged as a new component of the asset base in late 2025, reaching 7.15% by March 2026. Property and equipment, net, remained relatively stable, though a slight upward trend is noted, moving from 7.86% to 9.23%. Operating lease right-of-use assets showed a gradual decline from 5.16% to 3.41%, suggesting a reduction in the relative weight of leased assets compared to total asset growth.
Working Capital Trends
Accounts receivable, net, generally fluctuated between 6% and 13%, with recurring spikes every December, likely reflecting seasonal billing cycles. Deferred commissions remained remarkably stable, with the combined current and non-current portions consistently representing approximately 8% of total assets throughout the majority of the period.

Overall, the balance sheet evolved from a position of high liquidity and minimal intangible weight to a structure focused on strategic investments and acquired intangible value. The sharp increase in goodwill and the emergence of strategic investments in the final quarters highlight a pivot toward an aggressive growth strategy funded by the reduction of liquid cash and marketable securities.

AI Ask an analyst for more