Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

Common-Size Balance Sheet: Assets 
Quarterly Data

Cadence Design Systems Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020
Cash and cash equivalents 29.69 30.82 29.46 30.39 14.66 17.69 17.78 17.71 16.95 17.73 17.18 20.65 23.61 25.82 24.83 24.06 20.55 18.58 23.50 31.56 29.73 25.11
Receivables, net 7.05 6.44 7.58 6.12 7.82 6.81 8.63 7.85 8.55 9.44 9.47 7.87 8.98 8.23 7.70 7.76 9.46 9.72 8.57 7.26 7.82 7.54
Inventories 2.38 2.50 2.87 3.20 2.37 3.25 3.20 3.01 2.71 2.47 2.49 2.30 2.44 2.51 2.64 2.41 2.19 1.92 1.92 1.16 1.10 1.61
Prepaid expenses and other 5.29 4.59 4.83 5.01 5.55 5.97 5.24 5.01 3.66 3.21 4.08 2.80 2.98 2.92 3.96 2.38 3.14 3.54 3.44 1.97 2.35 2.88
Current assets 44.41% 44.36% 44.75% 44.72% 30.40% 33.73% 34.86% 33.59% 31.87% 32.84% 33.22% 33.62% 38.01% 39.47% 39.12% 36.62% 35.34% 33.75% 37.43% 41.94% 41.00% 37.14%
Property, plant and equipment, net 5.07 5.17 5.11 4.89 6.22 7.57 7.11 6.99 7.18 7.21 7.23 7.01 7.26 7.07 6.97 7.20 7.33 7.63 7.88 6.96 7.07 7.46
Goodwill 27.34 26.85 26.50 27.20 33.46 27.53 27.09 27.63 27.72 26.64 26.75 27.14 21.20 21.02 21.16 21.97 22.55 22.82 19.80 18.86 19.47 20.67
Acquired intangibles, net 6.51 6.48 6.63 7.23 9.19 5.85 5.94 6.40 6.61 6.61 6.90 7.12 4.95 4.99 5.32 5.88 6.42 6.62 5.33 5.50 6.06 6.86
Deferred taxes 10.31 10.94 10.94 9.71 12.36 15.49 15.52 16.11 16.92 16.72 16.62 15.77 18.41 17.91 17.41 18.18 17.70 18.24 18.54 17.45 17.62 18.56
Other assets 6.36 6.20 6.07 6.25 8.38 9.84 9.48 9.28 9.70 9.98 9.27 9.33 10.18 9.55 10.01 10.16 10.66 10.94 11.04 9.28 8.77 9.30
Long-term assets 55.59% 55.64% 55.25% 55.28% 69.60% 66.27% 65.14% 66.41% 68.13% 67.16% 66.78% 66.38% 61.99% 60.53% 60.88% 63.38% 64.66% 66.25% 62.57% 58.06% 59.00% 62.86%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).


Cash and cash equivalents
The proportion of cash and cash equivalents relative to total assets demonstrated variability over the observed periods. Starting at a relatively high level around 25.11% in early 2020, it peaked at 31.56% by September 2020, followed by a general decline through 2022, reaching lows near 14.66% by mid-2024. Notably, it surged again towards the end of 2024 and into mid-2025, rising back above 29%, indicating increased liquidity during this later timeframe.
Receivables, net
Receivables as a percentage of total assets exhibited moderate fluctuations, generally ranging between 6% to 9.7%. A peak was observed in early 2021, followed by a gradual decrease through 2024, with a slight recovery in mid-2025. The pattern suggests some variability in account receivables management or sales cycles but no extreme volatility.
Inventories
Inventories maintained a relatively low percentage of total assets, fluctuating mostly between 1% and 3.25%. There was a gradual upward trend from 2020 through early 2024, suggesting an accumulation or strategic buildup of stock, with some subsequent declines towards mid-2025. Such movements may reflect adjustments in supply chain management or market demand conditions.
Prepaid expenses and other
This category showed an increasing trend over the periods analyzed. Starting below 3% in early 2020, it rose steadily to exceed 5% by early 2024 and sustained levels near this mark into mid-2025. This indicates a rising portion of assets tied in prepaid expenditures and other similar items.
Current assets
The share of current assets to total assets showed fluctuations between roughly 30% and 45%. After a peak near 42% in mid-2020, the ratio decreased until 2023, followed by an uptick nearing 45% by mid-2024 and remaining stable thereafter. This pattern suggests varying liquidity and short-term asset composition adjustments over time.
Property, plant and equipment, net
The proportion of net property, plant, and equipment remained relatively stable, typically between 5% and 8%. Minor declines were noted in 2024, reaching closer to 5%, indicating possible depreciation or asset base reductions during that period.
Goodwill
Goodwill as a percentage of total assets showed notable variation, generally trending upwards. It started near 20.67% in 2020, increased sharply reaching above 27% in 2022 and maintaining this level through 2023 and 2024, with a peak above 33% in mid-2024 before decreasing slightly. This suggests significant acquisitions or reassessments of intangible value during these periods.
Acquired intangibles, net
The net acquired intangibles percentage displayed moderate volatility, often between 5% and 9%. A substantial increase was observed around late 2022 and mid-2024, indicating possible acquisition activities or revaluation of intangible assets. Values decreased somewhat after these peaks but remained elevated relative to earlier periods.
Deferred taxes
Deferred taxes relative to total assets showed a declining trend. Starting above 18% in early 2020, levels decreased steadily to around 10% by mid-2025. This suggests reductions in deferred tax liabilities/assets or structural changes in tax positions over the periods.
Other assets
Other assets as a share of total assets remained in a narrow range mostly between 6% and 11%. A slight downward trend occurred from 2020 through 2025, implying a modest reduction in this category’s relative weight.
Long-term assets
The portion of long-term assets relative to total assets generally oscillated around 60% to 70%, with some dips below 56% in 2024 and 2025. Such shifts suggest occasional rebalancing between short-term and long-term asset allocations.