Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

Common-Size Balance Sheet: Assets 
Quarterly Data

Cadence Design Systems Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020
Cash and cash equivalents 28.68 29.69 30.82 29.46 30.39 14.66 17.69 17.78 17.71 16.95 17.73 17.18 20.65 23.61 25.82 24.83 24.06 20.55 18.58 23.50 31.56 29.73 25.11
Receivables, net 7.87 7.05 6.44 7.58 6.12 7.82 6.81 8.63 7.85 8.55 9.44 9.47 7.87 8.98 8.23 7.70 7.76 9.46 9.72 8.57 7.26 7.82 7.54
Inventories 2.98 2.38 2.50 2.87 3.20 2.37 3.25 3.20 3.01 2.71 2.47 2.49 2.30 2.44 2.51 2.64 2.41 2.19 1.92 1.92 1.16 1.10 1.61
Prepaid expenses and other 5.13 5.29 4.59 4.83 5.01 5.55 5.97 5.24 5.01 3.66 3.21 4.08 2.80 2.98 2.92 3.96 2.38 3.14 3.54 3.44 1.97 2.35 2.88
Current assets 44.66% 44.41% 44.36% 44.75% 44.72% 30.40% 33.73% 34.86% 33.59% 31.87% 32.84% 33.22% 33.62% 38.01% 39.47% 39.12% 36.62% 35.34% 33.75% 37.43% 41.94% 41.00% 37.14%
Property, plant and equipment, net 5.15 5.07 5.17 5.11 4.89 6.22 7.57 7.11 6.99 7.18 7.21 7.23 7.01 7.26 7.07 6.97 7.20 7.33 7.63 7.88 6.96 7.07 7.46
Goodwill 27.55 27.34 26.85 26.50 27.20 33.46 27.53 27.09 27.63 27.72 26.64 26.75 27.14 21.20 21.02 21.16 21.97 22.55 22.82 19.80 18.86 19.47 20.67
Acquired intangibles, net 7.01 6.51 6.48 6.63 7.23 9.19 5.85 5.94 6.40 6.61 6.61 6.90 7.12 4.95 4.99 5.32 5.88 6.42 6.62 5.33 5.50 6.06 6.86
Deferred taxes 9.30 10.31 10.94 10.94 9.71 12.36 15.49 15.52 16.11 16.92 16.72 16.62 15.77 18.41 17.91 17.41 18.18 17.70 18.24 18.54 17.45 17.62 18.56
Other assets 6.33 6.36 6.20 6.07 6.25 8.38 9.84 9.48 9.28 9.70 9.98 9.27 9.33 10.18 9.55 10.01 10.16 10.66 10.94 11.04 9.28 8.77 9.30
Long-term assets 55.34% 55.59% 55.64% 55.25% 55.28% 69.60% 66.27% 65.14% 66.41% 68.13% 67.16% 66.78% 66.38% 61.99% 60.53% 60.88% 63.38% 64.66% 66.25% 62.57% 58.06% 59.00% 62.86%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).


Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets exhibits moderate volatility over the periods. Initially high around 25%-31% during 2020, it gradually declines to the range of approximately 17%-18% throughout 2023, before a notable increase reaching above 29%-30% towards the end of the last periods examined. This reflects episodic liquidity management fluctuations, with a recent trend towards higher liquidity ratios.
Receivables, Net
Receivables as a percentage of total assets fluctuate between roughly 6% and 9.7% across the timeline. There is no consistent directional trend; values oscillate with intermittent increases and decreases, reflecting variable credit sales or collection efficiency. The peaks often appear near mid-year quarters, suggesting possible seasonality in receivables.
Inventories
Inventories maintain a relatively low proportion of total assets, mostly between 1% and 3.5%. The trend indicates a gradual increase from just above 1.5% in early 2020 to over 3% in late 2023, with some fluctuations. This gradual buildup may indicate higher stock levels or strategic inventory accumulation.
Prepaid Expenses and Other
This category shows a general upward trend from about 2% to nearly 6% of total assets over the periods, with some volatility. The increase is especially pronounced starting in late 2022 through mid-2024. This may suggest growing prepaid costs or other deferred charges increasing in proportion to the asset base.
Current Assets
The share of current assets declines from above 41% in mid-2020 to the low thirties by 2023, followed by a sharp rise to around 44% in 2024 and beyond. This notable recent increase points to enhanced short-term asset accumulation, possibly linked to cash or receivables spikes.
Property, Plant and Equipment, Net
This asset class remains relatively stable between 5% and 8% of total assets, with a slight downward drift from nearly 7.5% toward approximately 5% in recent periods. The steady state suggests limited fluctuations in fixed asset investments or disposals.
Goodwill
Goodwill consistently represents a substantial portion of total assets, fluctuating between approximately 18% and 33%. After a gradual rise from around 20% in early periods to peaks above 27% into 2023, there are pronounced spikes reaching over 33%, indicating potential acquisition activity or valuation adjustments during these times.
Acquired Intangibles, Net
The acquired intangible assets as a percentage of total assets vary between 4.9% and 9.2%, showing some upward spikes in later periods. Notably, substantial increases occur intermittently, possibly related to asset capitalization or acquisitions.
Deferred Taxes
The deferred tax proportion shows a gradual decline from above 18% to under 10% by the final periods. This steady decrease suggests changes in tax liabilities or timing differences impacting the asset recognition of deferred taxes.
Other Assets
Other assets maintain a relatively stable share between about 6% and 11%, with a slight downward trend visible in recent periods, decreasing from approximately 9.3% to around 6%.
Long-term Assets
The percentage of long-term assets hovers mostly in the 55%-69% range. After a period of moderate decline from about 63% to 55%, a notable increase occurs around late 2023, before returning to the lower range. This variability reflects shifts in asset composition between current and long-term assets over time.
Total Assets
Total assets are standardized to 100% in all periods, serving as the basis for all proportional measurements.