Common-Size Balance Sheet: Assets
Quarterly Data
Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31).
The asset structure exhibits a fundamental transformation over the analyzed period, transitioning from a balanced composition of current and long-term assets to one heavily dominated by intangible assets and goodwill. A significant structural shift occurs between April 2025 and July 2025, indicating a major corporate event, likely a large-scale acquisition, that drastically altered the balance sheet composition.
- Liquidity and Cash Management
- Cash and cash equivalents remained relatively stable between 9.72% and 18.68% from January 2020 through early 2024. A period of extreme volatility followed, with cash levels peaking at 59.43% of total assets in April 2025. This peak was immediately followed by a sharp contraction, with cash falling to 5.24% by July 2025 and remaining low through July 2026. This pattern suggests a massive influx of liquidity that was subsequently deployed for a strategic investment or acquisition.
- Working Capital Trends
- Accounts receivable, net, showed a gradual decline from 11.09% in early 2020 to approximately 6-7% between 2021 and 2023. Following the structural shift in 2025, receivables dropped significantly, reaching 2.76% by July 2026. Inventories remained low and stable, generally fluctuating between 2% and 3.6% until mid-2025, after which they settled between 0.76% and 1.00%. Prepaid and other current assets also saw a marked decrease from a peak of 9.25% in January 2025 to approximately 2.60% by July 2026.
- Fixed and Physical Assets
- There is a consistent long-term downward trend in the proportion of physical assets. Property and equipment, net, decreased from 6.35% in January 2020 to 1.57% by July 2026. Similarly, operating lease right-of-use assets declined from 6.39% to 1.46% over the same period. This suggests a strategic shift toward an asset-light operating model or the dilution of physical assets by the growth of intangible asset values.
- Intangible Assets and Goodwill
- Goodwill and intangible assets represent the most significant change in the asset base. Goodwill remained the largest asset component, hovering between 39% and 45% for several years before dipping to 26.33% in April 2025. In July 2025, goodwill surged to 55.87% and remained elevated at 56.23% by July 2026. Concurrently, intangible assets, which were consistently below 5% prior to 2025, spiked to 27.12% in July 2025 and stayed above 24% through July 2026. Combined, these two items account for over 80% of total assets by the end of the period.
- Deferred Tax and Other Long-term Assets
- Deferred income taxes exhibited a gradual increase from 5.66% in 2020 to a peak of 10.68% in January 2025. However, this figure collapsed to 0.20% by July 2025 and remained negligible through July 2026. Other long-term assets followed a similar trajectory of gradual stability followed by a reduction to approximately 2.62% of total assets by the end of the series.
AI Ask an analyst for more