Stock Analysis on Net

Salesforce Inc. (NYSE:CRM)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Salesforce Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019
Net income (loss) 1,541 1,708 1,527 1,429 1,533 1,446 1,224 1,267 199 (98) 210 68 28 (28) 468 535 469 267 1,081 2,625 99 (248) (109) 91 392
Depreciation and amortization 843 877 814 907 879 953 862 890 1,254 1,032 941 907 906 931 963 719 685 869 670 649 658 633 608 457 437
Amortization of costs capitalized to obtain revenue contracts, net 545 527 525 526 517 497 482 476 470 443 423 408 394 356 344 334 314 290 271 250 247 229 221 217 209
Stock-based compensation expense 814 803 820 810 750 674 693 724 696 809 843 851 776 763 812 640 564 542 566 578 504 511 543 388 343
Loss on settlement of Salesforce.org reseller agreement 166
(Gains) losses on strategic investments, net 63 (96) 217 37 (37) 35 72 29 141 314 (23) (45) (7) (34) (363) (526) (288) (260) (1,036) (682) (192) (31) (6) (109) (281)
Tax benefit from intra-entity transfer of intangible property (2,003)
Accounts receivable, net 7,591 (7,171) 655 (1,136) 7,162 (6,564) 550 (768) 6,123 (6,481) 471 (790) 5,805 (5,719) 91 (812) 4,616 (4,429) 128 (349) 3,094 (3,599) (29) (146) 2,774
Costs capitalized to obtain revenue contracts, net (365) (1,016) (430) (427) (248) (966) (300) (331) (275) (1,066) (375) (505) (399) (1,060) (405) (463) (355) (672) (493) (455) (25) (587) (246) (173) (124)
Prepaid expenses and other current assets and other assets (481) (232) (272) (477) (514) (93) (407) (52) (291) 57 (63) 113 (409) 115 189 (173) (17) 1 80 (203) (11) 133 (183) 28 (97)
Accounts payable and accrued expenses and other liabilities (1,007) 1,592 32 220 (755) 1,129 172 (376) (1,403) 1,733 (309) 326 (1,222) 1,343 (548) 805 (1,093) 1,096 68 693 (757) 969 265 293 (545)
Operating lease liabilities (124) (161) (144) (158) (85) (147) (139) (167) (168) (138) (173) (186) (202) (194) (191) (200) (216) (214) (204) (209) (203) (182) (200) (182) (164)
Unearned revenue (2,944) 7,139 (1,761) (839) (2,955) 6,439 (1,677) (884) (2,255) 6,183 (1,632) (813) (1,994) 5,509 (956) (473) (1,451) 4,684 (792) (465) (1,555) 3,804 (566) (594) (979)
Changes in assets and liabilities, net of business combinations 2,670 151 (1,920) (2,817) 2,605 (202) (1,801) (2,578) 1,731 288 (2,081) (1,855) 1,579 (6) (1,820) (1,316) 1,484 466 (1,213) (988) 543 538 (959) (774) 865
Adjustments to reconcile net income (loss) to net cash provided by operating activities 4,935 2,262 456 (537) 4,714 1,957 308 (459) 4,292 2,886 103 266 3,648 2,010 (64) (149) 2,759 1,907 (742) (2,196) 1,760 1,880 407 345 1,573
Net cash provided by operating activities 6,476 3,970 1,983 892 6,247 3,403 1,532 808 4,491 2,788 313 334 3,676 1,982 404 386 3,228 2,174 339 429 1,859 1,632 298 436 1,965
Business combinations, net of cash acquired (2,217) (179) (338) (82) (25) (414) (60) (35) (14,356) (425) (24) (1,154) (103) (30) 94 (423) (10)
Purchases of strategic investments (149) (165) (67) (104) (203) (106) (103) (182) (105) (75) (44) (208) (223) (785) (147) (509) (277) (127) (368) (232) (342) (201) (346) (62) (159)
Sales of strategic investments 6 8 13 52 53 6 80 13 9 174 98 38 45 37 695 913 556 366 33 51 601 31 138 71 194
Purchases of marketable securities (2,086) (1,838) (1,239) (550) (3,252) (934) (661) (1,798) (368) (645) (408) (1,152) (2,572) (1,165) (2,193) (507) (1,809) (865) (1,453) (1,681) (834) (1,913) (438) (772) (734)
Sales of marketable securities 405 491 554 2,482 616 394 315 533 269 379 500 451 441 414 720 2,464 581 630 662 207 337 556 427 375 86
Maturities of marketable securities 436 939 905 898 636 319 563 462 785 697 585 722 445 267 150 1,154 498 239 239 330 227 228 358 137 56
Capital expenditures (179) (154) (204) (137) (163) (147) (166) (180) (243) (218) (198) (203) (179) (167) (166) (213) (171) (149) (124) (114) (323) (136) (170) (178) (159)
Net cash (used in) provided by investing activities (1,567) (2,936) (217) 2,641 (2,651) (468) (54) (1,152) 347 312 533 (377) (2,457) (1,459) (976) (11,054) (1,047) 94 (1,035) (2,593) (437) (1,465) 63 (852) (726)
Proceeds from issuance of debt, net of issuance costs (6) 7,922 (10) (20)
Repayments of Slack Convertible Notes, net of capped call proceeds (17) (1,348) 168
Repurchases of common stock (2,633) (76) (1,285) (4,335) (2,133) (1,692) (1,925) (1,949) (2,054) (2,323) (1,677)
Proceeds from employee stock plans 294 484 321 202 533 869 274 362 449 173 233 181 274 259 430 375 225 216 381 466 258 290 179 152 219
Principal payments on financing obligations (179) (98) (100) (285) (120) (123) (114) (282) (110) (70) (233) (44) (72) (38) (45) (24) (49) (19) (12) (24) (48) (14) (14) (134) (11)
Repayments of debt (1,000) (181) (1,001) (1) (1) (1) (1) (1) (1) (1) (1) (1) (1) (1) (1) (151) (150) (201) (1)
Payments of dividends and dividend equivalents (402) (383) (382) (384) (388)
Net cash provided by (used in) financing activities (2,920) (73) (1,446) (5,802) (2,108) (946) (1,765) (2,050) (2,716) (2,221) (1,678) 136 201 203 (970) 8,440 165 176 368 441 209 125 15 (183) 207
Effect of exchange rate changes 91 (110) (5) (7) (2) 30 (32) 11 17 61 (23) (21) (25) (15) (4) (17) 3 27 3 (4) (15) (18) (1) (5)
Net increase (decrease) in cash and cash equivalents 2,080 851 315 (2,276) 1,486 2,019 (319) (2,383) 2,139 940 (855) 72 1,395 711 (1,546) (2,245) 2,349 2,471 (328) (1,720) 1,627 277 358 (600) 1,441

Based on: 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30).


The quarterly financial data reveals multiple important trends and fluctuations in the company's financial performance and position over the analyzed periods.

Net Income (Loss)
Net income exhibits significant volatility, with periods of both positive and negative results. Early quarters show losses, notably in late 2019 and early 2020, followed by a strong recovery mid-2020 with an exceptional spike at 2,625 million USD. After fluctuating in the subsequent periods, the net income from mid-2023 to early 2025 indicates a generally robust recovery, maintaining positive values mostly above 1,000 million USD, suggestive of improved profitability and operational performance.
Depreciation and Amortization
A steady increase in depreciation and amortization expenses is observed from around 437 million USD in early 2019 to higher levels exceeding 900 million USD through 2022 and beyond, peaking above 1,200 million USD in early 2023. This reflects growing capital asset investments or acquisition amortization potentially related to business expansions.
Amortization of Costs Capitalized to Obtain Revenue Contracts
This amortization shows a consistent and gradual upward trend, increasing from about 209 million USD in early 2019 to approximately 545 million USD by early 2025, indicating rising investments in customer contracts which are being amortized over time.
Stock-Based Compensation Expense
Stock-based compensation expenses demonstrate a generally increasing trend, starting at 343 million USD and reaching above 800 million USD in several quarters from 2021 onward. This steady rise suggests consistent or increasing employee compensation via equity incentives.
Gains/Losses on Strategic Investments, Net
Gains and losses on strategic investments fluctuate widely, showing large negative amounts initially (e.g., -1,036 million USD in late 2020) transitioning to smaller gains and losses in more recent periods. Although some large positive spikes occur, there is no consistent trend, indicating variable returns from investments.
Accounts Receivable, Net
The net accounts receivable figures show considerable volatility, with large positive and negative swings from quarter to quarter. For example, large negative values such as -7,171 million USD contrast with positive swings exceeding 7,500 million USD. Such variability suggests significant changes in credit terms, sales volume, or collection patterns.
Costs Capitalized to Obtain Revenue Contracts, Net
This item fluctuates but generally remains negative, indicating ongoing capital expenditures on customer acquisition costs which impact working capital differently at various points, with extreme negative values reaching near -1,000 million USD, showing aggressive capitalization in certain periods.
Accounts Payable and Accrued Expenses and Other Liabilities
Large fluctuations are evident, with negative values reaching over -1,400 million USD and large positive amounts greater than 1,700 million USD in different quarters, reflecting changing operational payables and timing of expenditures or settlements.
Unearned Revenue
Unearned revenue varies dramatically, sometimes showing steep increases above 6,000 million USD and sharp declines near -3,000 million USD, which may reflect changes in deferred contract revenues or billing cycles tied to subscription or service contracts.
Net Cash Provided by Operating Activities
Operating cash flow exhibits strong seasonality and remarkable swings, peaking at 6,247 million USD in early 2024 and showing some quarters with comparatively low inflows around 300-400 million USD. The general trend indicates strong cash generation capacity despite interim declines.
Net Cash Used in Investing Activities
Investing activities mostly show net cash outflows, often substantial, particularly in the quarter ending July 2021 with a notable outflow exceeding -11,054 million USD. While some quarters report positive inflows, the overall pattern underlines sustained capital and investment spending.
Net Cash Provided by (Used in) Financing Activities
Financing cash flows demonstrate notable variability, including a significant inflow near 8,440 million USD, likely related to debt issuance, and large outflows attributable to stock repurchases and dividend payments in more recent periods, indicating active capital structure management and shareholder return activities.
Repurchases of Common Stock
Stock repurchases accelerate markedly from early 2022 onward, with quarterly amounts frequently exceeding 1,600 million USD and peaking at over 4,300 million USD, signaling a focus on returning capital to shareholders or managing share count.
Effect of Exchange Rate Changes
Exchange rate effects on cash and equivalents generally remain minor relative to other line items, with occasional small positive or negative impacts, suggesting limited foreign currency translation impacts on cash balances.
Net Increase (Decrease) in Cash and Cash Equivalents
The cash position experiences large fluctuations exhibiting quarters with significant increases above 2,000 million USD and decreases approaching -2,383 million USD. This volatility aligns with the variable cash flows from operating, investing, and financing activities.

In summary, the data indicates a company experiencing growth and volatility in earnings and investments, with increasing amortization and stock compensation expenses, substantial but varying investment outlays, considerable fluctuations in working capital components, and active capital management including frequent stock repurchases and occasional debt financing. The cash flow patterns reflect operational strength tempered by heavy investing outflows and strategic financing decisions.