Stock Analysis on Net

Visa Inc. (NYSE:V)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Visa Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016
Net income 4,257 4,179 3,940 3,411 3,647 3,959 3,584 2,575 3,026 3,126 2,137 2,373 3,084 3,272 3,025 3,101 2,977 2,977 2,845 2,329 2,605 2,522 2,140 2,059 430 2,070
Client incentives 2,905 2,786 2,860 2,570 2,494 2,371 2,387 2,130 1,992 1,858 1,698 1,513 1,705 1,748 1,693 1,546 1,478 1,456 1,502 1,374 1,289 1,326 1,346 1,147 1,031 1,041
Share-based compensation 223 177 132 152 190 128 108 159 153 122 94 107 99 116 86 110 111 100 85 89 85 68 52 67 71 45
Depreciation and amortization of property, equipment, technology and intangible assets 234 227 226 230 207 198 202 204 201 197 196 197 192 182 172 165 160 159 163 152 153 145 147 132 131 146
Deferred income taxes (22) (132) (133) (224) 36 (15) (108) 1,008 (32) 5 423 (79) 10 (47) (20) (22) 117 139 (144) (188) (26) (919) (15) 15 1,623 77
VE territory covered losses incurred (7) (8) (12) (15) (9) (7) (109) (21) (7) (10) (15) (9) (9) (4) (2) (8) (71) (91) (2) (5) (1) (3) (44) (2) (69) (94)
(Gains) losses on equity investments, net 90 106 122 246 127 (231) (101) (439) (156) (16) (39) (62)
Charitable contribution of Visa Inc. shares 192
Other 4 (26) (23) (10) (29) (32) (27) (34) (89) 41 43 (3) (34) (50) (67) (98) (115) 9 (30) (31) 10 (23) 20 7 10 13
Settlement receivable 201 (54) (149) (251) 79 (76) (117) (224) 117 (244) 892 (676) 1,825 (183) (1,406) (104) 1,528 (1,551) 16 800 (859) (180) 52 1,988 (2,002) 56
Accounts receivable (7) (60) (17) 93 40 (213) (123) (55) (57) (108) (151) 70 145 (107) (14) (116) (3) (200) 12 31 33 (146) (20) 6 49 (89)
Client incentives (2,778) (2,743) (2,313) (2,535) (2,164) (2,339) (2,308) (1,940) (1,777) (1,485) (1,820) (1,938) (2,380) (1,943) (1,652) (1,636) (1,781) (1,361) (1,199) (1,306) (1,191) (986) (1,252) (1,070) (1,177) (1,129)
Other assets (237) 160 (211) (164) (128) (163) 17 (48) (351) 235 62 32 (619) 123 (138) 73 (208) (37) (17) (40) (195) 92 (60) 109 (367) 66
Accounts payable 16 (64) 96 46 (66) (9) 87 42 (2) (39) 14 (7) 26 (12) (2) 26 (2) (46) 21 8 25 (51) 41 12 19 (102)
Settlement payable (537) 44 370 775 (298) 409 105 364 16 194 (1,060) 841 (2,383) 218 1,651 318 (1,777) 1,739 (117) (607) 711 275 (157) (902) 804 79
Accrued and other liabilities (381) (666) 1,018 210 (379) 206 290 678 318 (357) (135) 755 167 136 370 87 224 (54) 353 433 181 794 530 (30) (351) 316
Accrued litigation (101) 245 (30) 718 (258) 46 84 15 (23) (6) (243) (112) (361) 426 346 (58) (574) 55 6 598 (152) (13) (1) 2 13
Change in operating assets and liabilities (3,824) (3,138) (1,236) (1,108) (3,174) (2,139) (1,965) (1,168) (1,759) (1,810) (2,441) (1,035) (3,580) (1,342) (845) (1,410) (2,593) (1,455) (925) (83) (1,295) (354) (879) 112 (3,023) (790)
Adjustments to reconcile net income to net cash provided by operating activities (397) (8) 1,936 1,841 (158) 273 387 1,839 303 387 (41) 629 (1,617) 603 1,017 283 (913) 317 649 1,308 215 240 627 1,478 (34) 438
Net cash provided by operating activities 3,860 4,171 5,876 5,252 3,489 4,232 3,971 4,414 3,329 3,513 2,096 3,002 1,467 3,875 4,042 3,384 2,064 3,294 3,494 3,637 2,820 2,762 2,767 3,537 396 2,508
Purchases of property, equipment and technology (210) (249) (295) (235) (267) (173) (208) (179) (158) (160) (168) (161) (216) (191) (249) (194) (156) (157) (195) (169) (213) (141) (195) (195) (146) (171)
Investment securities, purchases (492) (1,995) (1,582) (2,467) (997) (951) (1,888) (1,208) (700) (1,315) (1,526) (50) (99) (400) (332) (515) (682) (1,124) (2,418) (1,012) (706) (1,636) (1,361) (794) (51) (1,032)
Investment securities, proceeds from maturities and sales 450 1,310 2,005 605 601 1,374 415 1,415 1,708 2,163 835 255 2,218 1,202 126 1,832 805 1,233 847 1,018 695 1,076 716 324 3,184 788
Acquisitions, net of cash and restricted cash acquired (3) (1,113) (832) (75) (77) (563) (136) (196) (302)
Purchases of other investments (50) (20) (18) (13) (18) (37) (21) (20) (12) (18) (13) (224) (21) (9) (19) (246) (214) (22) (15) (19) (10) (6) (28) (16) (2)
Settlement of derivative instruments 402
Other investing activities (23) 42 47 9 72 4 64 (3) 44 (9) 47 (3) 37 33 68 (79) 2 14 16
Net cash (used in) provided by investing activities (325) (510) 107 (2,063) (1,785) (547) (1,698) 72 835 639 (881) (133) 1,879 562 (1,004) 809 (326) (70) (1,779) (168) (430) (707) (852) (681) 2,685 (417)
Repurchase of class A common stock (2,194) (3,115) (2,103) (2,433) (2,949) (4,104) (2,967) (2,200) (1,713) (1,796) (1,542) (1,069) (3,133) (2,370) (2,127) (2,149) (1,938) (2,393) (1,588) (1,754) (2,072) (1,778) (1,721) (1,701) (1,576) (1,893)
Repayments of debt (2,250) (1,000) (3,000) (1,750)
Dividends paid (941) (945) (794) (798) (802) (809) (696) (698) (701) (703) (662) (663) (668) (671) (563) (565) (569) (572) (483) (487) (490) (458) (390) (394) (396) (399)
Proceeds from issuance of senior notes 3,218 3,227 3,985 2,488
Payment of deferred purchase consideration related to the Visa Europe acquisition (1,236)
Proceeds from issuance (repayments) of commercial paper (300) 300 (1,001) 1,001 (566) 566
Debt issuance costs (15)
Deposit into U.S. litigation escrow account, U.S. retrospective responsibility plan (600)
Payments from U.S. litigation escrow account, U.S. retrospective responsibility plan 150
Cash proceeds from issuance of class A common stock under equity plans 62 56 43 40 54 59 46 54 47 61 48 33 54 55 35 38 41 48 29 32 50 53 21 41 31 56
Restricted stock and performance-based shares settled in cash for taxes (6) (112) (3) (1) (3) (113) (2) (2) (6) (134) (2) (3) (8) (147) (5) (3) (2) (101) (4) (2) (88) (3) (7) (6) (60)
Payments to settle derivative instruments (333)
Other financing activities 153 19 (183) (15) 19 (118)
Net cash used in financing activities (2,926) (6,347) (4,040) (289) (3,400) (4,967) (3,619) (2,846) (2,373) (5,572) 755 1,164 (2,754) (3,133) (2,660) (3,915) (2,468) (3,018) (2,046) (2,811) (2,512) (3,871) 380 (2,061) (2,513) (1,730)
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents 136 692 (562) (420) (111) (194) (129) 76 (288) 304 267 85 (39) 127 (215) 109 (103) (68) (12) (295) 126 80 142 215 35 (156)
Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents 745 (1,994) 1,381 2,480 (1,807) (1,476) (1,475) 1,716 1,503 (1,116) 2,237 4,118 553 1,431 163 387 (833) 138 (343) 363 4 (1,736) 2,437 1,010 603 205

Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Visa Inc. net cash provided by operating activities decreased from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Visa Inc. net cash (used in) provided by investing activities decreased from Q4 2022 to Q1 2023 but then slightly increased from Q1 2023 to Q2 2023.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Visa Inc. net cash used in financing activities decreased from Q4 2022 to Q1 2023 but then increased from Q1 2023 to Q2 2023 exceeding Q4 2022 level.