Stock Analysis on Net

Visa Inc. (NYSE:V)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Income Statement 

Visa Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Net revenues 29,310 24,105 21,846 22,977 20,609 18,358
Personnel (4,990) (4,240) (3,785) (3,444) (3,170) (2,628)
Marketing (1,336) (1,136) (971) (1,105) (988) (922)
Network and processing (743) (730) (727) (721) (686) (620)
Professional fees (505) (403) (408) (454) (446) (409)
Depreciation and amortization (861) (804) (767) (656) (613) (556)
General and administrative (1,194) (985) (1,096) (1,196) (1,145) (1,060)
Litigation provision (868) (3) (11) (400) (607) (19)
Operating expenses (10,497) (8,301) (7,765) (7,976) (7,655) (6,214)
Operating income 18,813 15,804 14,081 15,001 12,954 12,144
Interest expense (538) (513) (516) (533) (612) (563)
Investment income (expense) (227) 731 200 383 470 105
Other 88 41 25 33 (6) 8
Investment income (expense) and other (139) 772 225 416 464 113
Non-operating income (expense) (677) 259 (291) (117) (148) (450)
Income before income taxes 18,136 16,063 13,790 14,884 12,806 11,694
Income tax provision (3,179) (3,752) (2,924) (2,804) (2,505) (4,995)
Net income 14,957 12,311 10,866 12,080 10,301 6,699

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).


The financial data indicates a consistent upward trend in net revenues over the six-year period, rising from approximately $18.4 billion in 2017 to about $29.3 billion in 2022. This growth trend reflects an overall expansion in business activity or pricing power.

Personnel expenses have increased steadily as well, growing from $2.6 billion in 2017 to $5.0 billion in 2022, which suggests increased staffing or wage inflation. Marketing expenses generally trended upward, with some fluctuations, reaching $1.3 billion in 2022, indicating continued investment in customer acquisition and brand promotion.

Network and processing costs have seen a modest increase, moving from $620 million in 2017 to $743 million in 2022, indicating relatively stable operational costs in this area. Professional fees and general and administrative expenses showed some variation but generally increased over the period, with professional fees rising to $505 million and general and administrative expenses approaching $1.2 billion by 2022.

Depreciation and amortization expenses increased steadily, from $556 million in 2017 to $861 million in 2022, reflecting continued investment in capital assets and possibly intangible assets. The litigation provision fluctuated significantly, with a notable spike in 2018 and again in 2022, reaching negative values indicating possible legal settlements or reserves formed in those years.

Total operating expenses increased substantially, from $6.2 billion in 2017 to $10.5 billion in 2022, which aligns with the growth in revenues but also indicates increased costs in various operational areas. Despite this, operating income grew from $12.1 billion in 2017 to $18.8 billion in 2022, demonstrating strong operational profitability and effective cost management relative to revenue growth.

Interest expense remained relatively stable, fluctuating slightly around $500 to $600 million annually. Investment income showed variability, with gains peaking in 2021 at $731 million but turning to a loss of $227 million in 2022, suggesting some volatility in investment performance.

Non-operating income and expenses demonstrated variability, with a significant positive figure in 2021 but a negative impact in 2022. This suggests irregular or non-recurring items affected profitability in those years.

Income before taxes increased over the period, from $11.7 billion in 2017 to $18.1 billion in 2022, consistent with operating income trends. The income tax provision, however, fluctuated, peaking in 2017 at $5.0 billion, dropping in subsequent years, and showing no clear upward trend, indicating some variation in tax strategies or rates.

Net income exhibited a strong upward trend rising from $6.7 billion in 2017 to $15.0 billion in 2022, reflecting the company's ability to convert revenue growth into bottom-line profitability despite increased expenses and tax variability.

Revenue and Profitability Trends
Net revenues and operating income showed consistent growth, with revenues increasing by roughly 60% and operating income by around 55% over six years, indicating overall healthy financial performance.
Cost Structure and Expense Management
While expenses increased, the growth in operating income suggests effective cost control measures, though rising personnel and marketing costs require monitoring given their significant upward trajectory.
Volatility in Non-Operating Items
Investment income and non-operating income experienced volatility, including a notable loss in 2022, which may impact the consistency of overall profitability.
Taxation
The income tax provision varied without a clear trend, potentially reflecting changes in tax laws, planning strategies, or geographic earnings distribution.
Overall Profitability
Net income growth confirms strong earnings performance, though attention should be given to fluctuations in litigation provisions and non-operating items which can affect future results.