Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
The Return on Equity (ROE) exhibited significant expansion over the observed six-year period, increasing from 20.45% in 2017 to 42.04% in 2022. This growth indicates a substantial increase in the returns generated for shareholders, characterized by a strong upward trajectory despite a temporary contraction in 2020.
- Return on Assets (ROA)
- Operational efficiency showed a general improving trend, with ROA rising from 9.85% in 2017 to 17.49% in 2022. A notable contraction occurred in 2020, where ROA declined to 13.43%, before recovering and reaching its highest point in the final year of the analysis. This suggests that the primary driver of the overall equity return is the improved productivity and profitability of the asset base.
- Financial Leverage
- The leverage ratio remained relatively stable but displayed a gradual upward trend, moving from 2.08 in 2017 to 2.40 in 2022. The moderate increase in the use of debt relative to equity has served as a multiplier for the ROA, further amplifying the final returns to shareholders.
- ROE Disaggregation Insights
- The two-component analysis reveals that while both factors contributed to the growth of ROE, the increase in asset profitability was the dominant catalyst. In 2020, the decline in ROE was driven exclusively by the decrease in ROA, as financial leverage actually increased during that period. By 2022, the simultaneous peak in both ROA and financial leverage resulted in the maximum recorded ROE of 42.04%, demonstrating a synergistic effect between operational performance and financial structuring.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
The Return on Equity (ROE) demonstrated a significant overall upward trajectory from 2017 to 2022, rising from 20.45% to 42.04%. Although a temporary decline was observed in 2020, the long-term growth was driven by a combination of expanded profit margins, improved asset efficiency, and an increase in financial leverage.
- Net Profit Margin
- A substantial increase in profitability occurred between 2017 and 2019, with the margin climbing from 36.49% to a peak of 52.57%. Following this period of rapid expansion, profitability stabilized, maintaining a consistent range between approximately 49.7% and 51.1% from 2020 through 2022.
- Asset Turnover
- Asset utilization efficiency showed a general improving trend, starting at 0.27 in 2017 and reaching a period high of 0.34 in 2022. A notable regression to 0.27 was recorded in 2020, which coincided with a broader dip in overall performance, before recovering steadily over the following two years.
- Financial Leverage
- The leverage ratio exhibited a gradual and accelerating increase. After remaining relatively flat between 2.04 and 2.09 from 2017 to 2019, the ratio rose to 2.23 in 2020 and reached its maximum value of 2.40 by 2022, indicating a strategic increase in the use of debt to amplify equity returns.
The analysis indicates that the initial surge in ROE through 2019 was primarily propelled by the rapid expansion of the net profit margin. In contrast, the peak ROE achieved in 2022 was the result of a synchronized optimization across all three DuPont components, where the highest recorded levels of asset turnover and financial leverage converged with a sustained high profit margin.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
The Return on Equity (ROE) exhibited a strong upward trajectory over the analyzed period, increasing from 20.45% in 2017 to 42.04% in 2022. This growth was not driven by a single factor but resulted from a combination of improved tax efficiency, steady operational profitability, and a gradual increase in financial leverage.
- Tax and Interest Burden
- A significant shift in the tax burden is observed between 2017 and 2018, where the ratio rose from 0.57 to 0.80 and remained relatively stable thereafter, peaking at 0.82 in 2022. This indicates a substantial reduction in the effective tax rate, which served as a primary catalyst for the initial jump in ROE. The interest burden remained consistently high and stable, fluctuating minimally between 0.95 and 0.97, suggesting that interest expenses have a negligible impact on the conversion of operating profit to net income.
- Operating Profitability
- The EBIT margin remained robust throughout the period, consistently staying above 63%. While the margin peaked at 68.77% in 2021, a decline to 63.71% was noted in 2022. Despite this recent dip, the overall stability of the margin underscores strong operational efficiency and pricing power.
- Asset Efficiency
- Asset turnover showed a general improving trend, rising from 0.27 in 2017 to 0.34 in 2022. Although there was a temporary decline in 2020, the subsequent recovery indicates an enhanced ability to generate revenue from the asset base.
- Financial Leverage
- Financial leverage increased incrementally from 2.08 in 2017 to 2.40 in 2022. This steady rise indicates a strategic increase in the use of debt or a reduction in equity relative to assets, which amplified the returns to shareholders.
In summary, the expansion of ROE was primarily driven by a permanent improvement in the tax burden starting in 2018, complemented by steady gains in asset turnover and a moderate increase in financial leverage, all while maintaining high operating margins.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
The Return on Assets (ROA) demonstrates an overall growth trend from 2017 to 2022, ascending from 9.85% to 17.49%. This progression reflects a significant improvement in the ability to generate earnings from the asset base, despite a notable fluctuation during the 2020 fiscal year.
- Net Profit Margin
- A marked increase in profitability is observed between 2017 and 2019, with the margin rising from 36.49% to a peak of 52.57%. For the subsequent three years, the margin remained relatively stable, fluctuating within a narrow band between 49.74% and 51.03%, indicating a sustained level of operational efficiency.
- Asset Turnover
- Asset utilization exhibited moderate volatility, starting at 0.27 in 2017 and reaching 0.32 in 2019. A contraction back to 0.27 occurred in 2020, coinciding with the broader dip in ROA, before trending upward to a period high of 0.34 in 2022. This indicates an improvement in the efficiency of asset employment to generate revenue toward the end of the period.
- ROA Driver Synthesis
- The initial expansion of ROA was primarily catalyzed by the sharp rise in net profit margins between 2017 and 2019. The decline in 2020 was the result of a simultaneous decrease in both profit margin and asset turnover. The final peak of 17.49% in 2022 was achieved through the combination of a stabilized high profit margin and the highest recorded asset turnover, representing the most efficient conversion of assets into net income.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
The Return on Assets (ROA) exhibited an overall upward trajectory from 2017 to 2022, increasing from 9.85% to 17.49%. Although a contraction occurred in 2020, where ROA declined to 13.43%, the metric recovered strongly in subsequent years, reaching its six-year peak in 2022.
- Tax Burden
- A significant improvement in the tax burden ratio is observed between 2017 and 2018, rising from 0.57 to 0.80. Following this initial surge, the ratio remained relatively stable, fluctuating between 0.77 and 0.82. This initial increase served as a primary catalyst for the expansion of ROA during the early period of the analysis.
- Interest Burden
- The interest burden remained remarkably consistent throughout the entire period, maintaining a range between 0.95 and 0.97. This stability indicates that interest expenses have a negligible impact on the volatility of the return on assets, suggesting a highly controlled debt service profile.
- EBIT Margin
- Operational profitability remained high, with the EBIT margin consistently exceeding 63%. The margin peaked at 68.77% in 2021 before declining to its lowest point of 63.71% in 2022. Despite this recent decline, the strong operating margins continue to provide a robust foundation for overall asset returns.
- Asset Turnover
- Asset utilization showed a general trend of improvement, growing from 0.27 in 2017 to 0.34 in 2022. A temporary decline to 0.27 was recorded in 2020, mirroring the dip in ROA. The peak in asset turnover in 2022 coincided with the peak in ROA, suggesting that increased efficiency in generating revenue from assets became a dominant driver of profitability in the final year of the period.
The overall expansion of ROA was driven by a combination of improved tax efficiency and enhanced asset turnover. While the EBIT margin experienced a slight contraction in the final year, the gains in asset utilization and tax burden were sufficient to push the total return on assets to its highest observed level.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
The analysis of the net profit margin disaggregation reveals a significant expansion in overall profitability between 2017 and 2018, followed by a period of relative stability through 2022. The net profit margin increased from 36.49% in 2017 to a peak of 52.57% in 2019, consistently remaining above 49% in the subsequent years.
- Tax Burden Influence
- The primary driver of the overall increase in net profit margin was a marked improvement in the tax burden ratio. A substantial rise from 0.57 in 2017 to 0.80 in 2018 is observed, with the ratio remaining elevated and ending at 0.82 in 2022. This shift indicates a significant reduction in the effective tax rate, which allowed a larger portion of pre-tax earnings to flow through to net income.
- Interest Burden Stability
- The interest burden ratio exhibited minimal volatility throughout the period, maintaining a tight range between 0.95 and 0.97. This indicates that interest expenses exerted a negligible impact on the conversion of operating profit to net profit, reflecting a consistent and low-impact debt servicing cost relative to earnings.
- Operational Profitability Trends
- The EBIT margin remained consistently high, though it experienced more fluctuation than the interest burden. After peaking at 68.77% in 2021, a contraction to 63.71% occurred in 2022, marking the lowest point in the six-year sequence. Despite this recent dip, the strong operational margins provided the necessary baseline to sustain a net profit margin exceeding 50% in the final two years.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?