Stock Analysis on Net

Visa Inc. (NYSE:V)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Visa Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×
Dec 31, 2017 = ×

Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).


The data reveals notable trends in key profitability indicators over the period analyzed.

Return on Assets (ROA)
The ROA exhibited a general upward trend from the end of 2017 through early 2020, increasing from 10.65% to a peak of 17.14%. This indicates improving efficiency in using assets to generate earnings during that timeframe. However, a decline followed through late 2020, reaching a low near 13.33%, possibly reflecting operational challenges or external economic pressures. Subsequently, ROA recovered steadily, surpassing previous highs and reaching 18.20% by March 2023, signaling enhanced asset utilization and profitability.
Financial Leverage
Financial leverage ratios remained relatively stable with moderate fluctuations around a range of approximately 2.0 to 2.4. Initially demonstrating a slight increase from 2.01 to about 2.12 by the end of 2019, leverage rose more notably during 2020 and 2021, peaking at 2.41 in September 2022. This suggests a mild increase in debt relative to equity, possibly to support growth or cover liquidity needs. More recently, leverage decreased slightly towards 2.25 by March 2023, indicating a cautious reduction in financial risk.
Return on Equity (ROE)
ROE showed a strong upward trajectory from 21.41% at the end of 2017 to a high exceeding 42% by the end of 2022. This persistent increase reflects the company's ability to generate higher returns on shareholders’ equity over time. Despite a minor dip during 2020, coinciding with the pandemic's impact, ROE rebounded sharply and peaked in late 2022 before experiencing a slight decline to 40.94% in early 2023. The maintained high ROE underscores effective management of equity and profitability.

Overall, the financial indicators portray a company that improved its asset efficiency and equity returns significantly over the period, while maintaining a controlled level of financial leverage. The dip in profitability metrics during 2020 aligns with broader economic disruptions but recovery thereafter demonstrates resilience and operational strength.


Three-Component Disaggregation of ROE

Visa Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×
Dec 31, 2018 = × ×
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×
Dec 31, 2017 = × ×

Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).


The analysis of the financial ratios over the specified quarterly periods reveals several key trends and insights regarding profitability, efficiency, leverage, and overall equity returns.

Net Profit Margin (%)
The net profit margin exhibits an overall stable and relatively high level throughout the periods analyzed. Starting near 38.12% at the end of 2017, it rapidly increased to a peak of approximately 53.43% in mid-2019. Following this peak, the margin slightly declined but remained robust, fluctuating mostly around the 50% mark from late 2019 through early 2023. This pattern suggests strong cost management and pricing power, with margins maintaining a consistent premium, despite some modest decline during 2020 likely linked to external economic pressures.
Asset Turnover (ratio)
Asset turnover ratios show a gradual upward trend indicating improving efficiency in using assets to generate sales. Starting at 0.28 in late 2017, the ratio steadily increased to 0.36 by March 2023. A noticeable dip in mid-2020 coincides with broader market disruptions, but the ratio recovers promptly, suggesting enhanced operational effectiveness and asset utilization over time.
Financial Leverage (ratio)
The financial leverage ratio fluctuated between 2.0 and 2.4 across the periods analyzed. Early values hovered just above 2.0, slightly increasing over time with some volatility. The highest leverage levels appeared around late 2021 and 2022, reaching up to 2.41, before moderating slightly in early 2023. These variations indicate a relatively stable but cautious use of debt financing, with occasional tactical adjustments possibly reflecting changing market conditions or capital structure optimization strategies.
Return on Equity (ROE) (%)
The ROE indicator shows a pronounced upward trajectory, reflecting increasing shareholder value generation. From 21.41% at the end of 2017, ROE consistently rose to peak at over 42% during late 2022, slightly dipping but maintaining strong levels near 41% in early 2023. This growth in ROE is likely driven by the combined effects of strong net profit margins, improving asset turnover, and maintained leverage, signaling effective management and profitable growth.

In summary, the financial data reveal a company that has steadily enhanced its profitability and efficiency over the analyzed timeframe while managing financial leverage prudently. The sustained high net profit margins coupled with improving asset turnover ratios contribute significantly to a strong upward trend in return on equity, indicating successful operational and financial strategies that favor shareholder returns.


Five-Component Disaggregation of ROE

Visa Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 30, 2020 = × × × ×
Jun 30, 2020 = × × × ×
Mar 31, 2020 = × × × ×
Dec 31, 2019 = × × × ×
Sep 30, 2019 = × × × ×
Jun 30, 2019 = × × × ×
Mar 31, 2019 = × × × ×
Dec 31, 2018 = × × × ×
Sep 30, 2018 = × × × ×
Jun 30, 2018 = × × × ×
Mar 31, 2018 = × × × ×
Dec 31, 2017 = × × × ×

Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).


The financial indicators reveal several noteworthy trends over the observed quarterly periods.

Tax Burden
The Tax Burden ratio shows a generally increasing trend from 0.60 at the end of 2017 to around 0.83 by the first quarter of 2023. Initial volatility is observed between 2017 and 2020, with gradual stabilization around 0.81, followed by a further increase reaching above 0.82 in the latest periods. This suggests a rising proportion of earnings retained after tax, indicating potential changes in tax efficiency or rate impacts over time.
Interest Burden
The Interest Burden ratio remains very stable throughout the entire period, ranging narrowly between 0.95 and 0.97. This stability signifies consistent management of interest expenses relative to earnings before interest and taxes, reflecting a stable debt interest environment or steady financial policies.
EBIT Margin
The EBIT Margin percentage fluctuates moderately around the mid-60s, generally between approximately 62% and 69%. A slight dip is visible in the mid to late 2022 periods reaching near 62%, after peaking near 69% around late 2021 and early 2022. This indicates that profitability from core operations experienced some contraction in more recent quarters, though the margin remains relatively high overall.
Asset Turnover
Asset Turnover shows a gradual improving trend from approximately 0.28 in late 2017 to about 0.36 by early 2023. This steady increase suggests enhanced efficiency in the utilization of assets to generate revenues over time, implying optimizing asset use or growing revenue generation capacity per asset unit.
Financial Leverage
Financial Leverage fluctuates mildly within the range of about 2.0 to 2.4, peaking around 2.41 in late 2022 before slightly declining to 2.25 in early 2023. This pattern indicates a moderate leveraging strategy, with occasional increases potentially reflecting additional debt or equity changes but generally maintaining a consistent leverage level.
Return on Equity (ROE)
Return on Equity reveals a prominent upward trajectory, rising from roughly 21.41% at the end of 2017 to over 40% by the first quarter of 2023. Despite periodic fluctuations, ROE nearly doubled over the period, driven by improvements in operational efficiency, asset utilization, and leverage. However, some decline is noted after peaks in late 2019 and early 2020, possibly reflecting transient challenges or cyclical effects before rebounding strongly into 2022 and early 2023.

In summary, the data convey a company that incrementally improved its operational efficiency and profitability over time, with stable cost management regarding interest expenses and a gradually increasing tax impact. The steady increase in asset turnover and strong ROE growth indicate effective capital use and value creation, though recent pressures on EBIT margin warrant monitoring to ensure sustained profitability levels.


Two-Component Disaggregation of ROA

Visa Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×
Dec 31, 2017 = ×

Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).


Net Profit Margin
The net profit margin demonstrated a generally strong and stable performance throughout the observed periods, consistently remaining above 38%. It showed an initial upward trend, peaking around the end of 2019 at approximately 53.43%. A slight decline followed during 2020, possibly correlated with external economic factors, with values dipping below 50%. However, margins stabilized afterward, maintaining levels close to or slightly above 50% through the subsequent quarters ending in early 2023.
Asset Turnover
The asset turnover ratio displayed a gradual increasing trend over the duration, starting from 0.28 at the end of 2017 and rising to 0.36 by the first quarter of 2023. Notably, there was a dip in mid-2020, where the ratio decreased significantly to around 0.27, before recovering and continuing its upward trajectory. This suggests an improvement in the company's efficiency at generating sales from its assets over the longer term despite some short-term volatility.
Return on Assets (ROA)
Return on Assets mirrored the positive trend in asset utilization and profitability, steadily rising from about 10.65% at the end of 2017 to 18.2% in the first quarter of 2023. Similar to net profit margin and asset turnover, ROA experienced a downturn around mid-2020, dropping to just over 13%, after which it progressively increased. The recovery and growth in ROA indicate enhanced overall asset profitability and effective management in leveraging assets to generate earnings.
Summary
Overall, the data reveals a pattern of strong profitability and improving operational efficiency over time. The company maintained high net profit margins, indicating robust cost control and pricing power. The rising asset turnover suggests better utilization of assets to drive revenue. Combined, these factors contributed to an increasing return on assets, reflecting solid financial health and effective resource allocation. The mid-2020 period marks a temporary dip in all analyzed ratios, likely tied to broader market or economic disruptions, with a subsequent recovery and continuation of positive trends through early 2023.

Four-Component Disaggregation of ROA

Visa Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 30, 2020 = × × ×
Jun 30, 2020 = × × ×
Mar 31, 2020 = × × ×
Dec 31, 2019 = × × ×
Sep 30, 2019 = × × ×
Jun 30, 2019 = × × ×
Mar 31, 2019 = × × ×
Dec 31, 2018 = × × ×
Sep 30, 2018 = × × ×
Jun 30, 2018 = × × ×
Mar 31, 2018 = × × ×
Dec 31, 2017 = × × ×

Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).


The analysis of the quarterly financial ratios reveals several notable trends and insights over the observed periods.

Tax Burden
The tax burden ratio shows a general upward trend from 0.6 at the end of 2017 to values consistently around 0.8 or above in subsequent years. Starting near 0.81 in late 2018, it maintains levels above 0.79 through most of 2021 and slightly increases to approximately 0.83 from late 2022 to early 2023. This consistent elevation indicates a relatively stable and high proportion of profits retained after tax over time.
Interest Burden
The interest burden ratio remains remarkably stable throughout the entire period, fluctuating narrowly between 0.95 and 0.97. This stability suggests that interest expenses relative to operating income have been effectively managed without significant volatility.
EBIT Margin
EBIT margin percentage trends demonstrate a moderate fluctuation around mid-60s, starting at 66.8% in late 2017. Margins dipped slightly through 2018 to low 64% levels, recovered to a peak near 69.5% by late 2021, but then experienced a decline to the early 60% range through 2022 and early 2023, finishing at approximately 62.9%. This pattern indicates that operating profitability was stronger in the 2020-2021 period but faced pressure toward the end of the data timeline.
Asset Turnover
Asset turnover ratio gradually increased from 0.28 at the end of 2017 to 0.36 by March 2023. Despite some minor dips, the overall trend reflects improved efficiency in utilizing assets to generate revenue over the analyzed periods, with especially noticeable gains starting in early 2022.
Return on Assets (ROA)
ROA shows a clear upward trajectory, rising from 10.65% in December 2017 to 18.2% by March 2023. Noteworthy peaks occur around late 2019 and the final quarters leading up to 2023, although there was a period of decline in mid-2020 and 2021. This improvement signals enhanced profitability and asset utilization effectiveness over time.

In summary, the company exhibited solid financial health with stable interest burdens and increasing tax burdens. Despite some fluctuations, operating efficiency and profitability improved, particularly evident from higher asset turnover and ROA figures in recent quarters. The dip in EBIT margin towards the latest periods suggests the need for close monitoring of operational margins in upcoming quarters.


Disaggregation of Net Profit Margin

Visa Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×
Dec 31, 2018 = × ×
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×
Dec 31, 2017 = × ×

Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).


The analysis of the financial ratios over the quarterly periods reveals several notable trends and insights regarding the company's profitability and cost management.

Tax Burden Ratio
The tax burden ratio generally demonstrates an increasing trend from 0.60 at the end of 2017 to a peak around 0.83 in 2022 and early 2023. This suggests that the proportion of earnings retained after tax has risen over time, indicating potentially more favorable tax conditions or improved tax planning. The ratio remained relatively stable in the 0.79 to 0.83 range from 2020 onward, implying consistency in tax impact on earnings during this period.
Interest Burden Ratio
This ratio remains remarkably stable and high, fluctuating narrowly between 0.95 and 0.97 throughout all reported quarters. The consistently high interest burden ratio indicates the company sustains very low interest expenses relative to its operating income, reflecting effective interest cost management or low levels of debt financing burdening earnings before interest and taxes.
EBIT Margin
The EBIT margin shows some volatility but generally maintains a robust margin in the mid-to-high 60s percentage range from 2017 through early 2022. However, there is a discernible downward trend starting late 2021 into 2022 and 2023, where the margin declines from around 69.5% to approximately 62.9%. This decrease suggests a contraction in operating profitability and potentially higher operating costs or pressure on resulting earnings.
Net Profit Margin
The net profit margin exhibits strong growth from 38.1% at the end of 2017 to above 50% from 2018 onwards, peaking above 53% in mid-2019. Despite occasional fluctuations, it largely remains stable near the 50% mark through to the latest quarter of 2023. This sustained high margin indicates effective overall profitability management, including cost controls beyond operating expenses, taxes, and interest charges. The net profit margin’s stability despite the slight decline in EBIT margin may suggest improvements in non-operating income or tax efficiencies in recent periods.

Overall, the company demonstrates strong operational profitability and excellent control over interest expenses, with tax burden improvements contributing to increasing net profitability. However, the recent decline in EBIT margin signals potential operational challenges that could warrant further attention to sustain earnings growth in subsequent quarters.