Stock Analysis on Net

Visa Inc. (NYSE:V)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Visa Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×
Dec 31, 2017 = ×
Sep 30, 2017 = ×
Jun 30, 2017 = ×
Mar 31, 2017 = ×
Dec 31, 2016 = ×

Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31).


Return on Assets (ROA)
The return on assets exhibits a generally positive and upward trend from the earliest available data point in December 2016 through March 2023. Starting around 9.85% in late 2016, ROA steadily increased, reaching values exceeding 16% by the end of 2019. A temporary decline is observed during 2020, which corresponds to a period when the ROA dropped to values near 13%. However, this decrease was followed by a recovery trend, culminating in a peak of 18.2% by March 2023. Overall, the pattern indicates strengthening efficiency in asset utilization over the span covered, with slight volatility coinciding possibly with external economic events.
Financial Leverage
Financial leverage remained relatively stable with minor fluctuations across the observed periods. Beginning near a ratio of 2.0 in December 2016, leverage ratios incrementally increased over time, peaking around 2.41 in late 2022. Subsequent quarters show a modest decline towards 2.25 by March 2023. This stability suggests a consistent approach to financing structure, with no dramatic increases in debt reliance. The slight upward movement over time may have contributed to enhanced shareholder returns, but the leverage remains moderate and controlled.
Return on Equity (ROE)
The return on equity demonstrated a strong upward trajectory throughout the timeframe. Commencing at approximately 20.45% in late 2016, ROE experienced a substantial increase to above 34% by the end of 2019. Similarly to ROA, a decline is noted around 2020, where returns fell to just below 30%. This decline was temporary, with ROE rebounding robustly afterwards and reaching a peak surpassing 42% in late 2022. The improvement in ROE over the years indicates effective management in generating profits from shareholders' equity, with positive momentum persisting into early 2023.
Overall Insights
The data reflects a company exhibiting strong profitability trends, with both ROA and ROE increasing substantially over multiple years. The temporary downturn observed near 2020 corresponds with a globally challenging economic period but was followed by recovery and further growth. Financial leverage remained relatively stable and moderate, implying balanced risk management in capital structure while supporting profitability enhancements. The consistent growth in returns on both assets and equity highlights operational efficiency improvements and effective use of financial leverage to enhance shareholder value.

Three-Component Disaggregation of ROE

Visa Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×
Dec 31, 2018 = × ×
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×
Dec 31, 2017 = × ×
Sep 30, 2017 = × ×
Jun 30, 2017 = × ×
Mar 31, 2017 = × ×
Dec 31, 2016 = × ×

Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31).


The data reveals several key financial trends over the observed periods. The net profit margin shows a strong and relatively stable upward trend, beginning at 36.49% in December 2016 and reaching levels around 50% in recent quarters. This indicates consistent profitability improvements and operational efficiency gains over time.

Asset turnover starts at 0.27 and exhibits a gradual increase, reaching 0.36 by March 2023. This suggests a steady improvement in the company's efficiency in using its assets to generate sales or revenue, reflecting enhanced operational performance or asset management.

Financial leverage remains relatively stable, fluctuating between approximately 2.0 and 2.4 throughout the periods. The slight increase toward the later periods indicates a modest rise in the use of debt relative to equity, but overall leverage levels remain moderate, implying a consistent capital structure strategy without excessive risk exposure.

Return on equity (ROE) follows an upward trajectory from around 20.45% in late 2016 to over 40% in recent quarters. This significant increase aligns with the improvements in net profit margin and asset turnover, augmented slightly by increased financial leverage. The elevated ROE reflects enhanced profitability and efficient use of shareholder equity, underscoring effective management and a favorable business environment.

Overall, the financial ratios depict a company with improving profitability and operational efficiency, balanced leverage, and strong returns to shareholders. The trends indicate robust financial health and effective strategic execution over the analyzed timeframe.


Five-Component Disaggregation of ROE

Visa Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 30, 2020 = × × × ×
Jun 30, 2020 = × × × ×
Mar 31, 2020 = × × × ×
Dec 31, 2019 = × × × ×
Sep 30, 2019 = × × × ×
Jun 30, 2019 = × × × ×
Mar 31, 2019 = × × × ×
Dec 31, 2018 = × × × ×
Sep 30, 2018 = × × × ×
Jun 30, 2018 = × × × ×
Mar 31, 2018 = × × × ×
Dec 31, 2017 = × × × ×
Sep 30, 2017 = × × × ×
Jun 30, 2017 = × × × ×
Mar 31, 2017 = × × × ×
Dec 31, 2016 = × × × ×

Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31).


Tax Burden
The tax burden ratio shows an overall increasing trend starting from 0.57 at the end of 2017 to stabilize around 0.81 through most of 2019. Throughout 2020, the ratio slightly decreases to about 0.79, with some fluctuations afterward but remains mostly above 0.7, peaking around 0.83 toward the end of the observed period. This suggests a relatively consistent effective tax rate with minor variances over time.
Interest Burden
The interest burden ratio remains consistently high throughout the entire period starting at 0.95 in late 2017 and incrementally increasing to 0.97 by the beginning of 2019 onward. This stability indicates minimal impact of interest expenses on earnings before taxes, reflecting a strong capacity to cover interest obligations.
EBIT Margin
The EBIT margin percentage fluctuates within a range of approximately 62% to 69%. It shows a modest decline over time, from mid-60s in 2017 and 2018, peaking in the 68-69% range by late 2019 and early 2021, before trending downward to the low 62% range toward early 2023. This suggests some pressure on operating profitability margins over the long term despite periodic peaks.
Asset Turnover
The asset turnover ratio exhibits a gradual upward trend from 0.27 in late 2017 to about 0.36 by early 2023. The steady increase indicates improved efficiency in asset use to generate revenue over time.
Financial Leverage
Financial leverage remains relatively stable at around 2.0 to 2.1 during 2016-2019, with a slight upward movement starting in 2020, reaching a peak near 2.41 by late 2022, before slightly declining to approximately 2.25 in early 2023. This pattern indicates a moderate increase in the use of debt or other liabilities to finance assets.
Return on Equity (ROE)
The ROE percentage shows significant growth from just above 20% at the end of 2017 to over 40% by late 2022 and early 2023. There is some interspersed volatility, notably a dip in 2020, likely reflecting external challenges, followed by a strong recovery and consistent increase thereafter. The enhanced ROE indicates improved profitability generated on shareholders' equity over the period.

Two-Component Disaggregation of ROA

Visa Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×
Dec 31, 2017 = ×
Sep 30, 2017 = ×
Jun 30, 2017 = ×
Mar 31, 2017 = ×
Dec 31, 2016 = ×

Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31).


The financial data exhibits several notable trends over the periods analyzed. The net profit margin shows a strong and mostly stable performance, consistently maintaining levels above 47% from December 2017 onward. This indicates sustained profitability with only slight fluctuations, peaking above 53% in the middle of 2019 before stabilizing around the low 50% range in recent quarters.

Asset turnover reflects a gradual upward trend with some variability. Starting near 0.27 in late 2017, it rises to about 0.36 by early 2023. This suggests improved efficiency in generating revenue from assets over time, despite a minor dip around the 2020 period, potentially linked to broader economic factors affecting operational efficiency.

Return on assets (ROA) demonstrates significant growth and resilience. From around 9.85% in late 2017, ROA increases steadily to reach above 18% by early 2023. There is a noticeable drop around the 2020 periods, aligning with the decline in asset turnover, yet the recovery thereafter is strong and continuous, illustrating effective overall asset management and profitability enhancement.

Net Profit Margin:
Consistently high between 47% and 54%, with minor fluctuations indicating stable profitability.
Asset Turnover:
Shows a steady improvement from approximately 0.27 to 0.36, highlighting increasing operational efficiency.
Return on Assets (ROA):
Strong upward trend from below 10% to over 18%, with temporary decline during 2020 followed by substantial recovery.

Four-Component Disaggregation of ROA

Visa Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 30, 2020 = × × ×
Jun 30, 2020 = × × ×
Mar 31, 2020 = × × ×
Dec 31, 2019 = × × ×
Sep 30, 2019 = × × ×
Jun 30, 2019 = × × ×
Mar 31, 2019 = × × ×
Dec 31, 2018 = × × ×
Sep 30, 2018 = × × ×
Jun 30, 2018 = × × ×
Mar 31, 2018 = × × ×
Dec 31, 2017 = × × ×
Sep 30, 2017 = × × ×
Jun 30, 2017 = × × ×
Mar 31, 2017 = × × ×
Dec 31, 2016 = × × ×

Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31).


The financial data presents a series of indicators over multiple quarters, revealing several noteworthy trends.

Tax Burden
The tax burden ratio shows an increasing trend starting from 0.57 in the initial available quarter to a relatively stable level at around 0.81 from late 2017 through early 2020. There is a slight decline in 2020, reaching a low of 0.73, but this is followed by an upward movement, ultimately stabilizing above 0.8 in the most recent quarters. This suggests a relatively constant effective tax rate with some fluctuations likely tied to tax policy or profitability changes during the period.
Interest Burden
The interest burden ratio remains consistently high and stable, fluctuating narrowly between 0.95 and 0.97 across all reported periods. This reflects minimal interest expense impact on earnings before interest and taxes, indicating effective management of financing costs or low debt levels.
EBIT Margin
The EBIT margin percentage demonstrates slight variability but generally remains within a range of approximately 62% to nearly 70%. The margin peaks above 69% in late 2021 but declines thereafter to around 62-64% by the latest quarters. This indicates some pressure on operating profitability possibly due to increased costs or competitive pressures in the most recent periods.
Asset Turnover
Asset turnover ratio trends upward overall, beginning near 0.27 and rising steadily to 0.36 by the final reported quarter. The steady increase suggests improving efficiency in using assets to generate revenue, potentially reflecting better asset utilization or growth in activity levels relative to asset base.
Return on Assets (ROA)
ROA shows a generally positive trend, starting below 10% early on, increasing steadily to above 17% in the closing quarters. Despite some minor fluctuations, the rise in ROA corresponds with improved profitability and asset use efficiency, presenting a strengthening return profile over time.

In summary, the company exhibits stable financial leverage with interest burden remaining low and nearly constant. Operating profitability as measured by EBIT margin experiences some recent declines, although overall profitability as reflected by ROA improves significantly. Asset efficiency has increased steadily, contributing positively to returns. The tax burden maintains a stable pattern with minor fluctuations. These patterns collectively suggest effective operational and asset management amidst varying external conditions across the analyzed period.


Disaggregation of Net Profit Margin

Visa Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×
Dec 31, 2018 = × ×
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×
Dec 31, 2017 = × ×
Sep 30, 2017 = × ×
Jun 30, 2017 = × ×
Mar 31, 2017 = × ×
Dec 31, 2016 = × ×

Based on: 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31).


The financial data reveals several notable trends in the ratios and margins over the analyzed periods.

Tax Burden
This ratio shows a general upward trend from 2017 through early 2019, increasing from 0.57 to 0.81 and maintaining stability around 0.79 to 0.83 thereafter. The increased tax burden suggests a higher proportion of earnings allocated to taxes in later periods, stabilizing at a relatively high rate post-2018.
Interest Burden
The interest burden ratio remains consistently high across the available periods, fluctuating only slightly around 0.95 to 0.97. This indicates a stable interest expense relative to earnings before interest and taxes, reflecting effective management of interest costs or stable debt levels throughout the periods.
EBIT Margin
The EBIT margin exhibits some fluctuation, with initial values around 66.77% to 67.5% in early 2017, followed by a dip to the mid-60s and a slight peak of 69.56% in late 2021. However, from late 2021 onwards, there is a declining trend down to approximately 62.14% by early 2023. This suggests periods of operational efficiency gains and losses over time, with a recent softening of operating profitability.
Net Profit Margin
The net profit margin shows a strong increase from about 36.49% in early 2017 to above 50% from late 2017 onward, with some variations peaking at approximately 53.43% in late 2018 and stabilizing around 50% to 52% in the subsequent years. This indicates improved overall profitability and effective control over costs and expenses beyond operating income, maintaining substantial profitability even with the increased tax burden.

In summary, the financial ratios illustrate robust profitability with high net profit margins sustained over time, despite increasing tax burdens and stable interest expenses. The EBIT margin's recent decline suggests emerging operational challenges or investment impacts, warranting attention. Overall, the company has maintained strong earnings quality and cost management across the reported periods.