AI Tokens
Stock Analysis on Net

Visa Inc. (NYSE:V)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Visa Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Operating Assets
Total assets 85,501 82,896 80,919 72,574 69,225 67,977
Less: Cash and cash equivalents 15,689 16,487 16,289 7,838 8,162 9,874
Less: Restricted cash equivalents, U.S. litigation escrow 1,449 894 901 1,205 1,491 1,031
Less: Investment securities 2,833 2,025 3,752 4,236 3,547 3,564
Less: Customer collateral 2,342 2,260 1,850 1,648 1,324 1,106
Operating assets 63,188 61,230 58,127 57,647 54,701 52,402
Operating Liabilities
Total liabilities 49,920 45,307 44,709 37,890 35,219 35,217
Less: Current maturities of debt 2,250 999 2,999 — — 1,749
Less: Long-term debt, excluding current maturities 20,200 19,978 21,071 16,729 16,630 16,618
Operating liabilities 27,470 24,330 20,639 21,161 18,589 16,850
 
Net operating assets1 35,718 36,900 37,488 36,486 36,112 35,552
Balance-sheet-based aggregate accruals2 (1,182) (588) 1,002 374 560 —
Financial Ratio
Balance-sheet-based accruals ratio3 -3.26% -1.58% 2.71% 1.03% 1.56% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC 21.70% — — — — —
Adobe Inc. -8.24% 14.14% — — — —
AppLovin Corp. 36.28% — — — — —
Cadence Design Systems Inc. 26.65% — — — — —
Datadog Inc. 17.56% — — — — —
International Business Machines Corp. 1.55% — — — — —
Intuit Inc. 85.68% — — — — —
Microsoft Corp. 42.27% — — — — —
Oracle Corp. 9.90% — — — — —
Palantir Technologies Inc. — — — — — —
Palo Alto Networks Inc. -124.73% — — — — —
Salesforce Inc. 57.74% — — — — —
ServiceNow Inc. 12.89% — — — — —
Synopsys Inc. 5.01% 0.36% — — — —
Workday Inc. 55.93% — — — — —
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 29.53% 200.00% — — — —
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 19.09% 200.00% — — — —

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 63,188 – 27,470 = 35,718

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 35,718 – 36,900 = -1,182

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -1,182 ÷ [(35,718 + 36,900) ÷ 2] = -3.26%

4 Click competitor name to see calculations.


The analysis of balance-sheet-based accruals reveals a distinct shift in financial reporting quality between 2018 and 2022. The period began with positive aggregate accruals that peaked in 2020, followed by a transition to negative accruals in 2021 and 2022. This reversal suggests a transition toward a regime where cash flows from operations exceed reported accounting earnings, which is generally interpreted as an improvement in earnings quality.

Net Operating Assets Trend
Net operating assets exhibited relative stability over the five-year horizon, maintaining a range between 35,718 million and 37,488 million US dollars. A marginal peak was observed in 2020, followed by a slight downward trend through 2022, indicating a consistent scale of operational assets.
Aggregate Accruals Dynamics
Balance-sheet-based aggregate accruals showed significant variance, moving from a positive 560 million US dollars in 2018 to a peak of 1,002 million US dollars in 2020. A sharp reversal occurred in 2021, where accruals became negative at -588 million US dollars, further descending to -1,182 million US dollars by September 30, 2022.
Accruals Ratio Interpretation
The balance-sheet-based accruals ratio followed the trajectory of aggregate accruals, rising from 1.56% in 2018 to 2.71% in 2020. The subsequent decline into negative territory, reaching -1.58% in 2021 and -3.26% in 2022, indicates that earnings are increasingly supported by cash inflows rather than accounting accruals. This downward trend in the ratio suggests a reduction in the gap between reported profits and actual cash generation.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Visa Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Net income 14,957 12,311 10,866 12,080 10,301 6,699
Less: Net cash provided by operating activities 18,849 15,227 10,440 12,784 12,713 9,208
Less: Net cash (used in) provided by investing activities (4,288) (152) 1,427 (591) (3,084) 735
Cash-flow-statement-based aggregate accruals 396 (2,764) (1,001) (113) 672 (3,244)
Financial Ratio
Cash-flow-statement-based accruals ratio1 1.09% -7.43% -2.71% -0.31% 1.88% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC 11.87% — — — — —
Adobe Inc. -19.93% 9.21% — — — —
AppLovin Corp. 22.07% — — — — —
Cadence Design Systems Inc. 15.03% — — — — —
Datadog Inc. -34.44% — — — — —
International Business Machines Corp. -7.22% — — — — —
Intuit Inc. 25.60% — — — — —
Microsoft Corp. 13.42% — — — — —
Oracle Corp. -30.58% — — — — —
Palantir Technologies Inc. — — — — — —
Palo Alto Networks Inc. -196.64% — — — — —
Salesforce Inc. 21.96% — — — — —
ServiceNow Inc. 8.80% — — — — —
Synopsys Inc. -4.64% -4.88% — — — —
Workday Inc. -0.65% — — — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 2.29% 21.87% — — — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 3.25% 15.65% — — — —

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 396 ÷ [(35,718 + 36,900) ÷ 2] = 1.09%

2 Click competitor name to see calculations.


The analysis of financial reporting quality between September 30, 2018, and September 30, 2022, reveals a period of notable volatility in the accruals ratio despite a relatively stable base of net operating assets.

Net Operating Assets
Net operating assets remained consistent throughout the five-year period, fluctuating within a narrow range. The value increased slightly from US$ 36,112 million in 2018 to a peak of US$ 37,488 million in 2020, before declining to US$ 35,718 million by September 30, 2022.
Cash-Flow-Statement-Based Aggregate Accruals
Aggregate accruals experienced significant variance. A positive value of US$ 672 million in 2018 transitioned into negative territory starting in 2019. This negative trend intensified through 2021, reaching a trough of negative US$ 2,764 million, before rebounding to a positive US$ 396 million in 2022.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio mirrors the movement of aggregate accruals, starting at 1.88% in 2018 and declining steadily to -0.31% in 2019, -2.71% in 2020, and -7.43% in 2021. This downward trajectory indicates that cash flows exceeded accrual-based earnings relative to net operating assets during this window. The ratio then returned to a positive 1.09% in 2022.

The pronounced shift toward negative accruals from 2019 to 2021 suggests a period of conservative accounting or a phase where operating cash flows significantly outperformed reported earnings. The subsequent reversal to a positive ratio in 2022 indicates a normalization of the relationship between cash flow and accrual-based reporting.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?