Stock Analysis on Net

Visa Inc. (NYSE:V)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Visa Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Net income 14,957 12,311 10,866 12,080 10,301 6,699
Client incentives 10,295 8,367 6,664 6,173 5,491 4,565
Share-based compensation 602 542 416 407 327 235
Depreciation and amortization of property, equipment, technology and intangible assets 861 804 767 656 613 556
Deferred income taxes (336) 873 307 214 (1,277) 1,700
VE territory covered losses incurred (43) (147) (37) (172) (11) (209)
(Gains) losses on equity investments, net 264 (712) (101) (131)
Charitable contribution of Visa Inc. shares 192
Other (94) (109) (44) (140) (74) 50
Settlement receivable (397) (468) 1,858 (1,533) (223) 94
Accounts receivable (97) (343) (43) (333) (70) (54)
Client incentives (9,351) (7,510) (8,081) (6,430) (4,682) (4,628)
Other assets (666) (147) (402) (310) (160) (252)
Accounts payable 67 88 21 (24) 3 (30)
Settlement payable 1,256 679 (2,384) 1,931 262 (176)
Accrued and other liabilities 1,055 929 923 627 1,761 465
Accrued litigation 476 70 (290) (231) 452 1
Change in operating assets and liabilities (7,657) (6,702) (8,398) (6,303) (2,657) (4,580)
Adjustments to reconcile net income to net cash provided by operating activities 3,892 2,916 (426) 704 2,412 2,509
Net cash provided by operating activities 18,849 15,227 10,440 12,784 12,713 9,208
Purchases of property, equipment and technology (970) (705) (736) (756) (718) (707)
Investment securities, purchases (5,997) (5,111) (2,075) (2,653) (5,772) (3,238)
Investment securities, proceeds from maturities and sales 4,585 5,701 4,510 3,996 3,636 5,012
Acquisitions, net of cash and restricted cash acquired (1,948) (75) (77) (699) (196) (302)
Purchases of other investments (86) (71) (267) (501) (50) (46)
Other investing activities 128 109 72 22 16 16
Net cash (used in) provided by investing activities (4,288) (152) 1,427 (591) (3,084) 735
Repurchase of class A common stock (11,589) (8,676) (8,114) (8,607) (7,192) (6,891)
Repayments of debt (1,000) (3,000) (1,750)
Dividends paid (3,203) (2,798) (2,664) (2,269) (1,918) (1,579)
Proceeds from issuance of senior notes 3,218 7,212 2,488
Payment of deferred purchase consideration related to the Visa Europe acquisition (1,236)
Debt issuance costs (15)
Deposit into U.S. litigation escrow account, U.S. retrospective responsibility plan (600)
Payments from U.S. litigation escrow account, U.S. retrospective responsibility plan 150
Cash proceeds from issuance of class A common stock under equity plans 196 208 190 162 164 149
Restricted stock and performance-based shares settled in cash for taxes (120) (144) (160) (111) (94) (76)
Payments to settle derivative instruments (333)
Other financing activities (198) (99)
Net cash used in financing activities (12,696) (14,410) (3,968) (12,061) (11,240) (5,924)
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents (1,287) (37) 440 (277) (101) 236
Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents 578 628 8,339 (145) (1,712) 4,255
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year 19,799 19,171 10,832 10,977 9,874 5,619
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year 20,377 19,799 19,171 10,832 8,162 9,874

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Visa Inc. net cash provided by operating activities increased from 2020 to 2021 and from 2021 to 2022.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Visa Inc. net cash (used in) provided by investing activities decreased from 2020 to 2021 and from 2021 to 2022.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Visa Inc. net cash used in financing activities decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.