AI Tokens
Stock Analysis on Net

Visa Inc. (NYSE:V)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Visa Inc., adjustment to net income

US$ in millions

Microsoft Excel
12 months ended: Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Net income (as reported) 14,957 12,311 10,866 12,080 10,301 6,699
Add: Investment securities (105) (4) (1) 16 (90) 37
Net income (adjusted) 14,852 12,307 10,865 12,096 10,211 6,736

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).


Between the fiscal years ending September 30, 2017, and September 30, 2022, a sustained upward trajectory in profitability is observed. Both reported and adjusted net income exhibit a strong correlation, indicating that adjustments related to the mark-to-market valuation of available-for-sale securities have a negligible impact on the overall financial performance of the organization.

Net Income Growth Patterns
Reported net income grew from US$ 6,699 million in 2017 to US$ 14,957 million in 2022. A period of rapid acceleration is noted between 2017 and 2019, followed by a moderate contraction in 2020, where reported net income fell to US$ 10,866 million. A robust recovery followed in 2021 and 2022, with the latter year representing the highest net income level in the observed period.
Evaluation of Mark-to-Market Adjustments
The variance between reported and adjusted net income is minimal, suggesting that fluctuations in the fair value of available-for-sale securities do not materially distort the earnings profile. In 2017 and 2019, reported net income was slightly lower than adjusted net income, reflecting mark-to-market losses. In contrast, 2018 and 2022 saw reported net income exceed adjusted figures, with the most significant positive adjustment of US$ 105 million occurring in 2022.
Profitability Stability and Volatility
The alignment between reported and adjusted figures across all six years demonstrates high stability in the impact of investment valuations. Even during the 2020 downturn, the difference between reported and adjusted net income was virtually nonexistent (US$ 1 million), indicating that the decline in income was driven by operational factors rather than investment valuation adjustments.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Visa Inc., Profitability Ratios: Reported vs. Adjusted

Visa Inc., adjusted profitability ratios

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Net Profit Margin
Reported net profit margin 51.03% 51.07% 49.74% 52.57% 49.98% 36.49%
Adjusted net profit margin 50.67% 51.06% 49.73% 52.64% 49.55% 36.69%
Return on Equity (ROE)
Reported ROE 42.04% 32.75% 30.01% 34.83% 30.29% 20.45%
Adjusted ROE 41.74% 32.74% 30.01% 34.87% 30.03% 20.56%
Return on Assets (ROA)
Reported ROA 17.49% 14.85% 13.43% 16.65% 14.88% 9.85%
Adjusted ROA 17.37% 14.85% 13.43% 16.67% 14.75% 9.91%

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).


The profitability profile from 2017 to 2022 demonstrates a significant expansion in efficiency and return metrics, characterized by a strong upward trajectory in the early period followed by relative stability and a subsequent peak in equity returns.

Net Profit Margins
A substantial increase in net profit margins is observed between 2017 and 2019, with the reported margin rising from 36.49% to a peak of 52.57%. Following this growth phase, margins stabilized, fluctuating within a narrow range between 49.7% and 51.1% from 2020 through 2022. The proximity between reported and adjusted margins suggests that non-operational items had a negligible impact on overall profitability.
Return on Equity (ROE)
ROE exhibited a strong long-term growth trend, increasing from 20.45% in 2017 to 42.04% by 2022. A temporary contraction occurred in 2020, where ROE declined to 30.01%, before recovering sharply over the next two years. The acceleration in ROE during 2022 is particularly pronounced, marking the highest efficiency of equity utilization in the analyzed period.
Return on Assets (ROA)
Asset efficiency followed a pattern similar to ROE, starting at 9.85% in 2017 and reaching 17.49% by 2022. A notable dip is observed in 2020, with ROA falling to 13.43%, which aligns with the broader trend of temporary contraction across return metrics in that year. The subsequent recovery indicates an improved capacity to generate earnings from the asset base.
Reported versus Adjusted Variance
Analysis of the variance between reported and adjusted figures reveals an extremely high degree of convergence across all three ratios. The minimal differences between reported and adjusted ROE, ROA, and profit margins indicate that mark-to-market adjustments for available-for-sale securities did not materially distort the financial performance or the interpretation of profitability trends.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
As Reported
Selected Financial Data (US$ in millions)
Net income 14,957 12,311 10,866 12,080 10,301 6,699
Net revenues 29,310 24,105 21,846 22,977 20,609 18,358
Profitability Ratio
Net profit margin1 51.03% 51.07% 49.74% 52.57% 49.98% 36.49%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income 14,852 12,307 10,865 12,096 10,211 6,736
Net revenues 29,310 24,105 21,846 22,977 20,609 18,358
Profitability Ratio
Adjusted net profit margin2 50.67% 51.06% 49.73% 52.64% 49.55% 36.69%

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

2022 Calculations

1 Net profit margin = 100 × Net income ÷ Net revenues
= 100 × 14,957 ÷ 29,310 = 51.03%

2 Adjusted net profit margin = 100 × Adjusted net income ÷ Net revenues
= 100 × 14,852 ÷ 29,310 = 50.67%


The financial performance from 2017 to 2022 is characterized by significant growth in net income and a substantial expansion of profit margins, followed by a period of stability. Net income, both reported and adjusted, demonstrated a strong upward trajectory over the six-year period, more than doubling from 2017 levels.

Net Income Growth Trends
Reported net income increased from US$ 6,699 million in 2017 to US$ 14,957 million by 2022. A temporary contraction occurred in 2020, where income decreased to US$ 10,866 million from a 2019 peak of US$ 12,080 million, before rebounding strongly in the subsequent two years. Adjusted net income mirrored this pattern closely, ending the period at US$ 14,852 million.
Net Profit Margin Expansion
A sharp increase in profitability is observed between 2017 and 2019. The adjusted net profit margin rose from 36.69% in 2017 to 52.64% in 2019. Following this rapid ascent, the margin stabilized, fluctuating within a narrow range between 49.73% and 51.06% from 2020 through 2022.
Comparative Analysis of Reported vs. Adjusted Metrics
There is a high degree of convergence between reported and adjusted financial figures. The variance between reported and adjusted net profit margins is minimal, often differing by only a few basis points. This suggests that non-recurring items or adjusting entries had a negligible impact on the overall profitability profile during the analyzed timeframe.
Operational Resilience
Despite the dip in absolute net income during 2020, the adjusted net profit margin remained resilient, dropping only slightly to 49.73% from 52.64% the previous year. This indicates that the decline in income was likely driven by a proportional decrease in revenue rather than a significant spike in operating expenses or a collapse in margin efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
As Reported
Selected Financial Data (US$ in millions)
Net income 14,957 12,311 10,866 12,080 10,301 6,699
Equity 35,581 37,589 36,210 34,684 34,006 32,760
Profitability Ratio
ROE1 42.04% 32.75% 30.01% 34.83% 30.29% 20.45%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income 14,852 12,307 10,865 12,096 10,211 6,736
Equity 35,581 37,589 36,210 34,684 34,006 32,760
Profitability Ratio
Adjusted ROE2 41.74% 32.74% 30.01% 34.87% 30.03% 20.56%

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

2022 Calculations

1 ROE = 100 × Net income ÷ Equity
= 100 × 14,957 ÷ 35,581 = 42.04%

2 Adjusted ROE = 100 × Adjusted net income ÷ Equity
= 100 × 14,852 ÷ 35,581 = 41.74%


Analysis of the financial performance between September 30, 2017, and September 30, 2022, reveals a strong overall growth trajectory in both profitability and equity returns, characterized by a temporary contraction in 2020 followed by a significant acceleration in performance.

Net Income Performance
Adjusted net income experienced a substantial increase over the six-year period, rising from 6,736 million US dollars in 2017 to 14,852 million US dollars in 2022. A period of rapid growth occurred between 2017 and 2019, followed by a decrease to 10,865 million US dollars in 2020. This decline was subsequently reversed, with income reaching its peak in 2022.
Adjusted Return on Equity (ROE) Trends
The adjusted ROE demonstrates a significant upward trend, starting at 20.56% in 2017 and culminating at 41.74% in 2022. Similar to the net income pattern, ROE peaked in 2019 at 34.87% before dipping to 30.01% in 2020. The most aggressive growth phase occurred between 2021 and 2022, where the ratio climbed from 32.74% to its highest recorded level.
Comparison of Reported and Adjusted Metrics
A high degree of correlation is observed between reported and adjusted figures across all years. The variance between reported net income and adjusted net income remains minimal, indicating that non-recurring items had a negligible impact on the bottom line. Similarly, the divergence between reported ROE and adjusted ROE is marginal, suggesting that the core drivers of equity returns remained consistent regardless of accounting adjustments.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
As Reported
Selected Financial Data (US$ in millions)
Net income 14,957 12,311 10,866 12,080 10,301 6,699
Total assets 85,501 82,896 80,919 72,574 69,225 67,977
Profitability Ratio
ROA1 17.49% 14.85% 13.43% 16.65% 14.88% 9.85%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income 14,852 12,307 10,865 12,096 10,211 6,736
Total assets 85,501 82,896 80,919 72,574 69,225 67,977
Profitability Ratio
Adjusted ROA2 17.37% 14.85% 13.43% 16.67% 14.75% 9.91%

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

2022 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 14,957 ÷ 85,501 = 17.49%

2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × 14,852 ÷ 85,501 = 17.37%


A comprehensive review of profitability and asset efficiency from 2017 to 2022 reveals a strong upward trajectory in both earnings and return on assets, interrupted only by a temporary contraction in 2020.

Net Income Performance
Adjusted net income grew from US$ 6,736 million in 2017 to US$ 14,852 million in 2022. A significant increase is observed between 2017 and 2019, followed by a decline to US$ 10,865 million in 2020. A robust recovery ensued, with the highest recorded net income occurring in 2022.
Adjusted Return on Assets (ROA)
The Adjusted ROA exhibited a pattern mirroring net income, rising from 9.91% in 2017 to a peak of 17.37% in 2022. The metric climbed steadily to 16.67% by 2019 before retreating to 13.43% in 2020. The subsequent rebound indicates a significant improvement in the efficiency of asset utilization over the observed period.
Comparison of Reported and Adjusted Metrics
A high degree of convergence is noted between reported and adjusted figures for both net income and ROA across all fiscal years. This minimal variance suggests that non-recurring items or accounting adjustments had a negligible impact on the core financial performance and asset efficiency ratios.

The strong correlation between the growth in adjusted net income and the rise in Adjusted ROA demonstrates an enhanced capacity to generate profit from the asset base. The recovery following the 2020 downturn indicates operational resilience and a return to an accelerated growth phase by the end of the analysis period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?