Stock Analysis on Net

Visa Inc. (NYSE:V)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Adjusted Financial Ratios

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjusted Financial Ratios (Summary)

Visa Inc., adjusted financial ratios

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Activity Ratio
Total Asset Turnover
Reported
Adjusted
Solvency Ratios
Debt to Equity
Reported
Adjusted
Debt to Capital
Reported
Adjusted
Financial Leverage
Reported
Adjusted
Profitability Ratios
Net Profit Margin
Reported
Adjusted
Return on Equity (ROE)
Reported
Adjusted
Return on Assets (ROA)
Reported
Adjusted

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).


The financial data reveals several notable trends over the analyzed periods.

Asset Turnover
Both reported and adjusted total asset turnover ratios display a generally positive trend, increasing from 0.27 in 2017 to 0.34 in 2022. There was a decline in 2020, likely influenced by external factors, but the ratio recovered and surpassed previous levels by 2022, indicating improving efficiency in asset utilization.
Debt Ratios
The reported debt to equity ratio decreased from 0.56 in 2017 to 0.48 in 2019, indicating reduced leverage during that period, but increased again to 0.63 by 2022. The adjusted debt to equity follows a similar pattern. The debt to capital ratios similarly show a moderate rise after 2019, suggesting a cautious increase in leverage after an initial reduction.
Financial Leverage
Reported financial leverage has steadily risen from 2.08 in 2017 to 2.4 in 2022, with adjusted financial leverage also trending upwards steadily. This increase reflects a higher reliance on debt relative to equity, potentially amplifying returns but also risk.
Profit Margins
The reported net profit margin surged significantly from 36.49% in 2017 to a peak above 52% in 2019, and then stabilized around 51% through 2022. The adjusted net profit margin exhibited greater variability, peaking around 56% in 2020 and 2021 before declining to 40.31% in 2022, indicating fluctuations in operational profitability adjustments.
Return on Equity (ROE)
Reported ROE demonstrates a strong upward trajectory from 20.45% in 2017 to 42.04% in 2022, showcasing increasing efficiency in generating shareholder returns. Adjusted ROE rose between 2017 and 2021, then declined slightly in 2022. The gap between reported and adjusted ROE widened in later years, reflecting differences in the underlying adjustments applied.
Return on Assets (ROA)
Reported ROA increased steadily from 9.85% in 2017 to 17.49% in 2022, indicating improved asset profitability. Adjusted ROA remained relatively stable, showing a slight increase from 14.22% in 2017 to a peak in 2021 before dropping somewhat in 2022 to 13.83%, suggesting variability in asset efficiency when accounting for adjustments.

In summary, the data depict a general improvement in asset utilization and profitability over the six-year period, accompanied by gradually increasing financial leverage. Margins and returns exhibit some volatility, particularly in adjusted figures, which may imply the impact of one-time adjustments or operational variations. The overall trends suggest enhanced efficiency and profitability balanced with a measured increase in financial risk.


Visa Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Net revenues
Total assets
Activity Ratio
Total asset turnover1
Adjusted
Selected Financial Data (US$ in millions)
Net revenues
Adjusted total assets2
Activity Ratio
Adjusted total asset turnover3

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Total asset turnover = Net revenues ÷ Total assets
= ÷ =

2 Adjusted total assets. See details »

3 2022 Calculation
Adjusted total asset turnover = Net revenues ÷ Adjusted total assets
= ÷ =


Net Revenues
Net revenues show a generally positive trend over the analyzed period. Starting at $18,358 million in 2017, revenues increased steadily to $22,977 million in 2019. There was a slight decline in 2020 to $21,846 million, likely reflecting external challenges impacting the business environment. However, the recovery was robust in 2021 and 2022, with net revenues reaching $24,105 million and then significantly rising to $29,310 million, marking the highest figure within the timeframe.
Total Assets
Total assets exhibited consistent growth over the years. Beginning at $67,977 million in 2017, assets increased moderately each year, reaching $80,919 million in 2020 and continuing the upward trend to $85,501 million in 2022. This steady asset accumulation suggests ongoing investments or asset base strengthening.
Reported Total Asset Turnover
The reported total asset turnover ratio fluctuated across the period. It improved from 0.27 in 2017 to a peak of 0.32 in 2019, indicating increasing efficiency in asset utilization to generate revenues. There was a decline in 2020 to 0.27, reflecting reduced operational efficiency or asset productivity during that year. Subsequently, the ratio recovered, reaching 0.34 in 2022, the highest in the observed period, suggesting improved revenue generation relative to asset size.
Adjusted Total Assets
Adjusted total assets closely mirror the pattern of reported total assets with slight variations. Starting at $68,457 million in 2017, adjusted assets increased steadily to $80,856 million in 2020, then to $85,414 million in 2022, indicating consistency in asset valuation and adjustment methodology over time.
Adjusted Total Asset Turnover
The adjusted total asset turnover ratio follows a trend similar to the reported turnover. It gradually improves from 0.27 in 2017 to 0.31 in 2019 before dipping to 0.27 in 2020. The ratio then rises again to 0.34 in 2022. This pattern corroborates the observations regarding asset efficiency, confirming variability likely related to broader economic or operational influences.

Adjusted Debt to Equity

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Total debt
Equity
Solvency Ratio
Debt to equity1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted equity3
Solvency Ratio
Adjusted debt to equity4

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Debt to equity = Total debt ÷ Equity
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted equity. See details »

4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted equity
= ÷ =


Total Debt
The total debt fluctuated over the analyzed period, initially decreasing from 18,367 million USD in 2017 to 16,630 million USD in 2018 and remaining relatively stable in 2019. However, a significant increase was observed in 2020, rising to 24,070 million USD, followed by a moderate decline in 2021 and a subsequent increase in 2022, ending at 22,450 million USD.
Equity
Equity demonstrated a consistent upward trend from 32,760 million USD in 2017 to a peak of 37,589 million USD in 2021. There was a slight decrease in 2022, closing at 35,581 million USD. Overall, equity showed general growth with minor contractions in the final year of the period.
Reported Debt to Equity Ratio
The reported debt to equity ratio exhibited a downward trend from 0.56 in 2017 to 0.48 in 2019, indicating improving leverage and greater equity relative to debt. This ratio then increased sharply to 0.66 in 2020, reflecting higher debt levels relative to equity, followed by decreases in 2021 and 2022 to 0.56 and 0.63, respectively. These fluctuations suggest varying capital structure management and external or operational influences.
Adjusted Total Debt
Adjusted total debt followed a pattern similar to reported total debt, decreasing from 18,928 million USD in 2017 to 17,297 million USD in 2018 and stabilizing in 2019. It then increased significantly to 24,640 million USD in 2020 before falling to 21,551 million USD in 2021 and rising again to 22,970 million USD in 2022. This trend aligns closely with reported total debt but at slightly higher absolute values.
Adjusted Equity
Adjusted equity grew steadily from 38,659 million USD in 2017 to 43,637 million USD in 2021, demonstrating consistent capital growth. A modest decline occurred in 2022, with adjusted equity reducing to 40,826 million USD. The overall trend indicates strengthening equity base over time despite the recent decrease.
Adjusted Debt to Equity Ratio
The adjusted debt to equity ratio decreased from 0.49 in 2017 to 0.44 in 2019, denoting improved leverage conditions. A pronounced increase took place in 2020, reaching 0.60, followed by a reduction to 0.49 in 2021, and then an increase to 0.56 in 2022. The fluctuations in adjusted leverage ratios reflect sensitivity to changes in both debt and equity components, with a marked impact observed during 2020.

Adjusted Debt to Capital

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Total debt
Total capital
Solvency Ratio
Debt to capital1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted total capital3
Solvency Ratio
Adjusted debt to capital4

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= ÷ =


The analysis of the annual financial data reveals notable trends in the company's debt and capital structure over the six-year period ending in September 2022.

Total Debt and Total Capital

Total debt exhibits variability, beginning at $18,367 million in 2017, decreasing to a low of $16,630 million in 2018, and fluctuating thereafter. A marked increase occurs in 2020, reaching $24,070 million, followed by a decline in 2021 to $20,977 million and a slight rise again in 2022 to $22,450 million. In comparison, total capital shows a general upward trend with some fluctuations: it starts at $51,127 million in 2017, slightly decreases through 2018 and 2019, then rises substantially to $60,280 million in 2020, followed by minor decreases in the subsequent two years, ending at $58,031 million in 2022.

Reported Debt to Capital Ratio

The reported debt to capital ratio reflects the relationship between total debt and total capital. This ratio decreases from 0.36 in 2017 to 0.33 in 2018 and remains stable in 2019. It then increases significantly to 0.40 in 2020, indicating a higher reliance on debt relative to capital during that year. Afterward, the ratio falls to 0.36 in 2021 and marginally rises again to 0.39 in 2022. This pattern suggests fluctuating leverage levels, with a notable peak in 2020, likely influenced by macroeconomic or operational factors during that period.

Adjusted Debt and Adjusted Capital

Adjusted total debt follows a trajectory similar to total debt, starting at $18,928 million in 2017, decreasing through 2018 and 2019, then sharply rising to $24,640 million in 2020. A decrease is seen in 2021 to $21,551 million, with a slight increase again in 2022 to $22,970 million. Adjusted total capital also grows steadily from $57,587 million in 2017 to a peak of $66,024 million in 2020, followed by slight declines to $65,188 million in 2021 and $63,796 million in 2022.

Adjusted Debt to Capital Ratio

This ratio mirrors the trends observed in the reported debt to capital ratio but tends to be slightly lower. It declines from 0.33 in 2017 to 0.31 in both 2018 and 2019, rises to 0.37 in 2020, decreases again to 0.33 in 2021, and then increases marginally to 0.36 in 2022. This pattern indicates a conservative adjustment approach to debt and capital figures, preserving the overall leverage trend observed.

Summary of Financial Leverage Trends

Overall, both reported and adjusted data indicate an increase in leverage during the fiscal year 2020, coinciding with heightened total debt and capital levels. The subsequent years show a partial retracement, with leverage decreasing in 2021 before experiencing a minor uptick in 2022. The data suggest responsive capital management with flexibility to adjust debt levels relative to capital base during periods of increased financial demand or strategic initiatives.


Adjusted Financial Leverage

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Total assets
Equity
Solvency Ratio
Financial leverage1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2
Adjusted equity3
Solvency Ratio
Adjusted financial leverage4

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Financial leverage = Total assets ÷ Equity
= ÷ =

2 Adjusted total assets. See details »

3 Adjusted equity. See details »

4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted equity
= ÷ =


The financial data over the examined periods reveal a consistent increase in the company's asset base. Total assets grew steadily from $67,977 million in 2017 to $85,501 million in 2022, reflecting a long-term expansion of the asset base. This growth trend is also mirrored in the adjusted total assets, which increased from $68,457 million to $85,414 million over the same timeline.

Equity demonstrated a generally upward movement from 2017 to 2021, increasing from $32,760 million to $37,589 million. However, in 2022 equity decreased to $35,581 million, indicating a reversal in the previously positive equity trend. The adjusted equity followed a similar pattern, rising steadily through 2021, reaching $43,637 million before falling to $40,826 million in 2022.

Financial leverage ratios, both reported and adjusted, show an increasing trend over the six-year period, indicating a gradual rise in the use of debt relative to equity. Reported financial leverage increased from 2.08 in 2017 to 2.40 in 2022, with a peak in 2020 followed by a slight decline and then a rise again. Adjusted financial leverage rose from 1.77 to 2.09, suggesting a rise in the company’s financial risk profile over time. The increasing leverage ratios imply growing reliance on debt financing, which may affect the company's risk exposure.

Overall, the data reflect ongoing asset growth accompanied by rising leverage levels. The decline in equity in the latest period suggests attention may be needed concerning capital structure and financial strategy going forward. The consistent increase in adjusted figures aligns with the reported data, reinforcing observable trends in the company's financial position.

Asset Growth
Steady increase in total and adjusted total assets from 2017 to 2022, indicating expansion.
Equity Trends
Equity increased through 2021 but decreased in 2022, with adjusted equity showing a similar trend.
Leverage Ratios
Both reported and adjusted financial leverage ratios rose over the period, signaling increased debt use relative to equity.
Financial Risk
Rising leverage suggests heightened financial risk, warranting monitoring of capital structure strategies.

Adjusted Net Profit Margin

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Net income
Net revenues
Profitability Ratio
Net profit margin1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Net revenues
Profitability Ratio
Adjusted net profit margin3

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Net profit margin = 100 × Net income ÷ Net revenues
= 100 × ÷ =

2 Adjusted net income. See details »

3 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Net revenues
= 100 × ÷ =


The financial data exhibits notable trends over the six-year period from 2017 to 2022. Net income consistently increased, rising from 6,699 million US dollars in 2017 to 14,957 million US dollars in 2022, indicating strong profitability growth despite some fluctuations, such as a slight dip in 2020. Net revenues also showed a generally upward trajectory, growing from 18,358 million US dollars in 2017 to 29,310 million US dollars in 2022, with a minor decline observed in 2020, likely reflective of broader economic conditions during that period.

The reported net profit margin remained relatively stable and high throughout the years, peaking at 52.57% in 2019 and maintaining levels slightly above 49% across most years, ending at 51.03% in 2022. This stability suggests effective cost management and operational efficiency despite revenue fluctuations.

Adjusted net income, which may exclude certain one-time items or non-recurring expenses, showed a less consistent pattern. It started higher than net income in 2017 at 9,733 million US dollars but decreased in 2018 before generally increasing until 2021, reaching 13,264 million US dollars. However, in 2022, adjusted net income declined to 11,816 million US dollars, indicating potential impacts from extraordinary factors or adjustments specific to that year.

Adjusted net profit margin displayed greater variability compared to the reported margin, beginning at 53.02% in 2017, dropping significantly in 2018 to 42.13%, recovering in subsequent years with a peak of 55.85% in 2020, and then declining sharply to 40.31% in 2022. This fluctuation suggests that the adjustments considered in the calculation had a pronounced effect on profitability perception and may reflect changing components excluded from net income calculations.

Net Income
Demonstrated steady growth over the period, with a temporary decline in 2020, followed by recovery and reaching its highest level in 2022.
Net Revenues
Showed overall growth trajectory with a drop in 2020, consistent with net income trends, and a substantial increase by 2022.
Reported Net Profit Margin
Remained strong and stable, consistently around or above 50%, indicative of sustained profitability and efficient operations.
Adjusted Net Income
Exhibited variability with an initial decrease after 2017, gradual increase until 2021, and a notable decline in 2022, suggesting the impact of irregular items on reported earnings.
Adjusted Net Profit Margin
Varied significantly, with a notable drop in 2018 and 2022, contrasting with the stability of the reported margin, highlighting the effects of adjustments on perceived profitability.

Adjusted Return on Equity (ROE)

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Net income
Equity
Profitability Ratio
ROE1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted equity3
Profitability Ratio
Adjusted ROE4

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
ROE = 100 × Net income ÷ Equity
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted equity. See details »

4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted equity
= 100 × ÷ =


The financial data reveals several noteworthy trends and developments over the six-year period examined. Net income exhibited an overall growth trajectory, rising from 6,699 million US dollars in 2017 to 14,957 million US dollars in 2022. A peak was observed in 2019 at 12,080 million US dollars, followed by a dip in 2020, likely reflective of external economic factors, before resuming an upward trend through 2022.

Equity showed a gradual increase from 32,760 million US dollars in 2017 to a high of 37,589 million US dollars in 2021. However, a decline occurred in 2022, with reported equity decreasing to 35,581 million US dollars. This shift in equity levels may warrant further investigation to understand contributing factors.

The reported return on equity (ROE) maintained strong performance, increasing from 20.45% in 2017 to 42.04% in 2022. Despite a slight fluctuation, ROE remained above 30% for most years following 2018, indicating efficient utilization of shareholder equity to generate profits. The significant jump in 2022 underscores enhanced profitability relative to equity at that time.

Adjusted net income figures present a different pattern, initially decreasing from 9,733 million US dollars in 2017 to 8,683 million US dollars in 2018, before climbing to a peak of 13,264 million US dollars in 2021. The subsequent reduction to 11,816 million US dollars in 2022 suggests variability possibly due to adjustments for non-recurring items or other accounting treatments.

Adjusted equity also increased steadily from 38,659 million US dollars in 2017 to 43,637 million US dollars in 2021, followed by a drop to 40,826 million US dollars in 2022. The adjusted ROE mirrored this, showing a decline from 25.18% in 2017 to 22.49% in 2018, with gradual improvement peaking at 30.4% in 2021 before slightly decreasing to 28.94% in 2022. This pattern indicates that adjusted profitability relative to equity strengthened over time but faced modest headwinds in the latest year.

Overall, the data suggests robust net income growth with some volatility, stable yet slightly fluctuating equity bases, and consistently strong returns on equity both reported and adjusted. The divergence between reported and adjusted figures emphasizes the importance of considering both to obtain a comprehensive understanding of financial performance. The decline in key metrics during 2022 points to potential challenges or strategic shifts that may impact future financial outcomes.


Adjusted Return on Assets (ROA)

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Net income
Total assets
Profitability Ratio
ROA1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted total assets3
Profitability Ratio
Adjusted ROA4

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × ÷ =


Net Income
The net income exhibited a general upward trend over the analyzed period, increasing from $6,699 million in 2017 to $14,957 million in 2022. Notably, there was a dip in 2020, with net income decreasing to $10,866 million from the prior year’s $12,080 million, likely indicative of external challenges during that timeframe. However, the subsequent years showed recovery and growth.
Total Assets
Total assets steadily increased from $67,977 million in 2017 to $85,501 million in 2022, reflecting ongoing asset growth throughout the period. The growth was consistent year over year, with a slightly accelerated increase between 2019 and 2020.
Reported Return on Assets (ROA)
The reported ROA demonstrated a positive trend, rising from 9.85% in 2017 to 17.49% in 2022. The highest increases occurred between 2017 and 2019, peaking in 2019 at 16.65%. A decrease was observed in 2020 to 13.43%, followed by recovery and further growth through 2022.
Adjusted Net Income
The adjusted net income values show variability with an initial decrease from $9,733 million in 2017 to $8,683 million in 2018, followed by a rise to $11,090 million in 2019. A peak occurred in 2021 at $13,264 million, after which adjusted net income declined to $11,816 million in 2022. This pattern reflects fluctuations that differ somewhat from the trend seen in reported net income.
Adjusted Total Assets
Adjusted total assets moved in parallel with total assets, increasing steadily from $68,457 million in 2017 to $85,414 million in 2022, suggesting consistency in asset base adjustments over time.
Adjusted Return on Assets (ROA)
The adjusted ROA fluctuated over the years, starting at 14.22% in 2017, decreasing to 12.43% in 2018, then rising again to a peak of 16.02% in 2021, before declining to 13.83% in 2022. Unlike reported ROA, the adjusted ROA shows less of a continuous upward trend and more variability year over year.