Adjusted Financial Ratios (Summary)
Visa Inc., Financial Ratios: Reported vs. Adjusted
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
The financial performance from 2017 to 2022 is characterized by a steady increase in asset efficiency and reported profitability, accompanied by a gradual rise in financial leverage.
- Asset Efficiency
- A consistent upward trend is observed in both reported and adjusted total asset turnover. The reported ratio increased from 0.27 in 2017 to 0.34 in 2022, indicating a progressive improvement in the ability to generate revenue from the company's asset base.
- Solvency and Leverage
- Leverage metrics exhibit periodic fluctuations. Reported debt to equity and debt to capital ratios experienced a notable spike in 2020, reaching 0.66 and 0.40 respectively, before moderating in subsequent years. Financial leverage shows a more linear progression, with the reported ratio rising from 2.08 in 2017 to 2.40 by 2022, suggesting an increased reliance on debt to finance assets over the period.
- Profitability and Returns
- Reported net profit margins showed significant expansion, rising from 36.49% in 2017 to peak at 52.57% in 2019, and remaining above 51% through 2022. This growth is reflected in the reported return on equity (ROE), which more than doubled from 20.45% in 2017 to 42.04% in 2022. Similarly, reported return on assets (ROA) increased from 9.85% to 17.49% over the same timeframe.
- Adjusted vs. Reported Metrics
- A divergence is noted between reported and adjusted profitability figures. While reported ROE and ROA trended sharply upward, adjusted ROE and ROA remained relatively stable, with adjusted ROE fluctuating between 22.49% and 30.40% and adjusted ROA staying within the 12.43% to 16.02% range. Adjusted net profit margins were more volatile than reported margins, specifically showing a decrease to 40.31% in 2022 compared to 55.03% in 2021.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
1 2022 Calculation
Total asset turnover = Net revenues ÷ Total assets
= 29,310 ÷ 85,501 = 0.34
2 Adjusted total assets. See details »
3 2022 Calculation
Adjusted total asset turnover = Net revenues ÷ Adjusted total assets
= 29,310 ÷ 85,414 = 0.34
The analysis of asset utilization from 2017 to 2022 reveals a general upward trajectory in revenue generation efficiency, interrupted by a temporary contraction in 2020. The correlation between net revenue growth and asset expansion indicates a managed scaling of the balance sheet to support increased business volume.
- Net Revenue Trajectory
- Net revenues grew from 18,358 million USD in 2017 to 29,310 million USD by 2022. A deviation occurred in 2020, where revenues declined to 21,846 million USD from 22,977 million USD in 2019, before rebounding sharply in the subsequent two years.
- Asset Base Evolution
- Total assets and adjusted total assets exhibited consistent year-over-year growth. Adjusted total assets increased from 68,457 million USD in 2017 to 85,414 million USD in 2022, representing a steady expansion of the company's resource base.
- Adjusted Total Asset Turnover Trends
- The adjusted total asset turnover ratio improved from 0.27 in 2017 to a peak of 0.34 in 2022. Efficiency gains were observed between 2017 and 2019, with the ratio reaching 0.31. In 2020, the ratio regressed to 0.27, mirroring the decline in net revenues. A subsequent recovery followed, with the ratio climbing to 0.29 in 2021 and reaching its maximum of 0.34 in 2022.
- Comparison of Reported and Adjusted Metrics
- The variance between reported total asset turnover and adjusted total asset turnover remains minimal throughout the period. The two metrics converged exactly at 0.27 in 2020 and 0.34 in 2022, suggesting that the adjustments made to total assets have a negligible impact on the overall interpretation of operational efficiency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
1 2022 Calculation
Debt to equity = Total debt ÷ Equity
= 22,450 ÷ 35,581 = 0.63
2 Adjusted total debt. See details »
3 Adjusted equity. See details »
4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted equity
= 22,970 ÷ 40,826 = 0.56
An analysis of the financial position from 2017 to 2022 reveals a period of relative stability interrupted by a significant increase in leverage during 2020. The application of adjustments consistently results in a more favorable solvency profile compared to reported figures, as the increase in adjusted equity outweighs the marginal increase in adjusted debt.
- Debt Obligations
- Total debt remained relatively stable between 2017 and 2019, followed by a sharp increase to US$ 24,070 million in 2020. Although a reduction occurred in 2021, debt levels rose again by September 30, 2022, to US$ 22,450 million. Adjusted total debt mirrored this trajectory, maintaining a consistent premium over reported debt figures throughout the period.
- Equity Position
- Equity demonstrated a steady upward trend from 2017 through 2021, growing from US$ 32,760 million to a peak of US$ 37,589 million. This trend reversed in 2022, with equity declining to US$ 35,581 million. Adjusted equity remained systematically higher than reported equity, reaching its maximum value of US$ 43,637 million in 2021 before decreasing to US$ 40,826 million in 2022.
- Debt to Equity Ratio Trends
- The reported debt to equity ratio exhibited volatility, declining from 0.56 in 2017 to a low of 0.48 in 2019, before spiking to 0.66 in 2020. The adjusted debt to equity ratio followed a similar pattern but remained consistently lower than the reported ratio across all years. The adjusted ratio reached a minimum of 0.44 in 2019 and peaked at 0.60 in 2020, ultimately closing the period at 0.56 in 2022.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 22,450 ÷ 58,031 = 0.39
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 22,970 ÷ 63,796 = 0.36
The analysis of leverage metrics indicates a period of relative stability characterized by a significant spike in borrowing during the 2020 fiscal year. A consistent divergence is observed between reported and adjusted figures, with the adjusted debt to capital ratio remaining lower than the reported ratio throughout the entire period from 2017 to 2022.
- Comparative Analysis of Reported and Adjusted Ratios
- The adjusted debt to capital ratio consistently provides a more favorable view of the company's leverage compared to the reported ratio. In 2017, the adjusted ratio stood at 0.33 against a reported 0.36. This trend continued through 2022, where the adjusted ratio of 0.36 was lower than the reported 0.39. The gap between these two metrics remains narrow but persistent across all six years.
- Temporal Trends in Adjusted Leverage
- A marginal decline in leverage was observed between 2017 and 2019, with the adjusted debt to capital ratio moving from 0.33 to a stable 0.31. This stability was interrupted in 2020 by a sharp increase to 0.37, the highest point in the series. A partial correction occurred in 2021, bringing the ratio down to 0.33, followed by a slight upward movement to 0.36 by September 30, 2022.
- Debt and Capital Component Drivers
- The volatility in the leverage ratios is primarily driven by fluctuations in total debt rather than total capital. Adjusted total debt experienced a substantial increase in 2020, rising to 24,640 million from 17,430 million in 2019. While adjusted total capital also peaked in 2020 at 66,024 million, the disproportionate growth in debt led to the observed peak in the debt to capital ratio. By 2022, adjusted total debt had moderated to 22,970 million, while adjusted total capital decreased to 63,796 million.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
1 2022 Calculation
Financial leverage = Total assets ÷ Equity
= 85,501 ÷ 35,581 = 2.40
2 Adjusted total assets. See details »
3 Adjusted equity. See details »
4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted equity
= 85,414 ÷ 40,826 = 2.09
A consistent expansion of the asset base is observed from 2017 through 2022, with total assets increasing from 67,977 million US$ to 85,501 million US$. While equity grew steadily from 2017 to 2021, a contraction occurred in 2022, reducing equity to 35,581 million US$. This divergence between asset growth and equity stability contributed to a general upward trend in financial leverage ratios over the analyzed period.
- Reported Financial Leverage
- The reported financial leverage ratio remained relatively stable between 2017 and 2019, fluctuating between 2.04 and 2.09. A gradual increase followed, peaking at 2.40 in 2022. The most pronounced rise occurred between 2021 and 2022, shifting from 2.21 to 2.40, coinciding with the decline in reported equity.
- Adjusted Financial Leverage
- The adjusted financial leverage ratio exhibits a similar upward trajectory but remains consistently lower than the reported figure. Starting at 1.77 in 2017, the ratio climbed to 1.95 by 2020, experienced a slight normalization to 1.90 in 2021, and reached its highest point of 2.09 in 2022.
- Comparison of Reported and Adjusted Metrics
- A systemic gap exists between reported and adjusted leverage, with adjusted ratios consistently presenting a lower leverage profile. This is driven by adjusted equity figures, which remained higher than reported equity throughout the period. For example, in 2022, while reported equity was 35,581 million US$, adjusted equity was 40,826 million US$, resulting in an adjusted leverage ratio that was approximately 12.9% lower than the reported ratio.
The overall trend indicates an increasing reliance on liabilities relative to equity. The acceleration of leverage in 2022 is a notable outlier compared to the more moderate increases seen in previous years, reflecting a shift in the balance between asset accumulation and equity retention.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
1 2022 Calculation
Net profit margin = 100 × Net income ÷ Net revenues
= 100 × 14,957 ÷ 29,310 = 51.03%
2 Adjusted net income. See details »
3 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Net revenues
= 100 × 11,816 ÷ 29,310 = 40.31%
The financial performance from 2017 to 2022 is characterized by a consistent upward trajectory in net revenues and reported net income, contrasted by significant volatility in adjusted profitability metrics. While reported margins stabilized at a high level, the adjusted net profit margin exhibited sharp fluctuations, suggesting the influence of substantial non-recurring items over the period.
- Revenue and Reported Margin Expansion
- Net revenues increased from US$ 18,358 million in 2017 to US$ 29,310 million in 2022, representing a sustained growth trend despite a brief contraction in 2020. Correspondingly, the reported net profit margin expanded from 36.49% in 2017 to a peak of 52.57% in 2019, maintaining a stable range of approximately 49% to 51% from 2020 through 2022.
- Adjusted Profitability Volatility
- The adjusted net profit margin demonstrated a lack of linearity compared to reported figures. The margin fell from 53.02% in 2017 to 42.13% in 2018, followed by a recovery to a peak of 55.85% in 2020. However, this peak was followed by a significant decline to 40.31% in 2022, the lowest adjusted margin in the recorded period.
- Analysis of Reported versus Adjusted Divergence
- A critical divergence between reported and adjusted results is observed in 2022. While reported net income reached a period high of US$ 14,957 million, adjusted net income decreased to US$ 11,816 million. This indicates that the reported profit for 2022 was bolstered by significant non-operating gains or one-time credits that were excluded from the adjusted calculations, resulting in a reported margin that was 10.72 percentage points higher than the adjusted margin.
- Operational Efficiency Trends
- During 2020, a period where net revenues declined to US$ 21,846 million, the adjusted net profit margin reached its maximum of 55.85%. This suggests a high level of cost flexibility or the impact of specific adjustments that protected adjusted profitability despite a decrease in top-line revenue.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
1 2022 Calculation
ROE = 100 × Net income ÷ Equity
= 100 × 14,957 ÷ 35,581 = 42.04%
2 Adjusted net income. See details »
3 Adjusted equity. See details »
4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted equity
= 100 × 11,816 ÷ 40,826 = 28.94%
The financial performance from 2017 to 2022 exhibits a divergent trend between reported and adjusted return on equity (ROE) metrics. While reported ROE shows significant volatility and a strong upward trajectory, the adjusted ROE demonstrates a more stabilized growth pattern with a tighter range of fluctuation.
- Reported ROE Trends
- Reported ROE experienced substantial growth over the six-year period, rising from 20.45% in 2017 to a peak of 42.04% in 2022. A notable fluctuation occurred in 2020, where the ratio declined to 30.01% before recovering and accelerating sharply in the final year of the analysis.
- Adjusted ROE Trends
- The adjusted ROE remained more consistent, fluctuating within a range of approximately 22% to 30%. After an initial decline from 25.18% in 2017 to 22.49% in 2018, a steady upward trend was observed through 2021, reaching a peak of 30.40%. This was followed by a slight contraction to 28.94% in 2022.
- Net Income and Equity Dynamics
- Net income showed an overall positive trajectory, increasing from 6,699 million in 2017 to 14,957 million in 2022. However, adjusted net income displayed more volatility, peaking in 2021 at 13,264 million before decreasing to 11,816 million in 2022. Equity levels for both reported and adjusted figures grew steadily until 2021, after which a reduction in equity was observed in 2022.
- Comparative Variance Analysis
- A significant divergence between reported and adjusted ROE is evident in 2022. The reported ROE surged to 42.04% primarily due to the combination of increased reported net income and a reduction in reported equity. Conversely, the adjusted ROE declined to 28.94% during the same period, reflecting the impact of a decrease in adjusted net income despite the reduction in adjusted equity.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
1 2022 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 14,957 ÷ 85,501 = 17.49%
2 Adjusted net income. See details »
3 Adjusted total assets. See details »
4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 11,816 ÷ 85,414 = 13.83%
A steady expansion of the asset base is observed over the six-year period, with total assets increasing from US$ 67,977 million in 2017 to US$ 85,501 million in 2022. While both reported and adjusted asset figures follow this upward trajectory, the profitability metrics exhibit more volatility, reflecting the impact of non-recurring items on net income.
- Reported Return on Assets (ROA)
- The reported ROA demonstrates a general upward trend, rising from 9.85% in 2017 to a peak of 17.49% in 2022. A notable contraction occurred in 2020, where the ratio fell to 13.43%, before recovering steadily over the subsequent two fiscal years. This indicates an overall improvement in the efficiency of asset utilization to generate net income over the long term.
- Adjusted Return on Assets (ROA)
- The adjusted ROA presents a more fluctuating pattern compared to the reported figures. After an initial decline from 14.22% in 2017 to 12.43% in 2018, the ratio climbed to a peak of 16.02% in 2021. However, a significant decrease is noted in 2022, with the adjusted ROA falling to 13.83%, signaling a divergence from the reported performance trend in the final year of the period.
- Comparative Analysis of Net Income and ROA
- A significant variance between reported and adjusted net income is evident, particularly in 2022. In that year, reported net income reached its highest point at US$ 14,957 million, whereas adjusted net income decreased to US$ 11,816 million. This discrepancy explains why the reported ROA reached a period high of 17.49% while the adjusted ROA simultaneously declined. This suggests that one-time gains or non-operational items positively influenced the reported bottom line in 2022, masking a decrease in adjusted operational efficiency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?