Stock Analysis on Net

Visa Inc. (NYSE:V)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Visa Inc., adjusted financial ratios

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Activity Ratio
Total Asset Turnover
Reported 0.34 0.29 0.27 0.32 0.30 0.27
Adjusted 0.34 0.29 0.27 0.31 0.29 0.27
Solvency Ratios
Debt to Equity
Reported 0.63 0.56 0.66 0.48 0.49 0.56
Adjusted 0.56 0.49 0.60 0.44 0.45 0.49
Debt to Capital
Reported 0.39 0.36 0.40 0.33 0.33 0.36
Adjusted 0.36 0.33 0.37 0.31 0.31 0.33
Financial Leverage
Reported 2.40 2.21 2.23 2.09 2.04 2.08
Adjusted 2.09 1.90 1.95 1.86 1.81 1.77
Profitability Ratios
Net Profit Margin
Reported 51.03% 51.07% 49.74% 52.57% 49.98% 36.49%
Adjusted 40.31% 55.03% 55.85% 48.27% 42.13% 53.02%
Return on Equity (ROE)
Reported 42.04% 32.75% 30.01% 34.83% 30.29% 20.45%
Adjusted 28.94% 30.40% 29.48% 28.10% 22.49% 25.18%
Return on Assets (ROA)
Reported 17.49% 14.85% 13.43% 16.65% 14.88% 9.85%
Adjusted 13.83% 16.02% 15.09% 15.14% 12.43% 14.22%

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Visa Inc. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Visa Inc. adjusted debt-to-equity ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Visa Inc. adjusted debt-to-capital ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Visa Inc. adjusted financial leverage ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Visa Inc. adjusted net profit margin ratio deteriorated from 2020 to 2021 and from 2021 to 2022.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Visa Inc. adjusted ROE improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Visa Inc. adjusted ROA improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Visa Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Net revenues 29,310 24,105 21,846 22,977 20,609 18,358
Total assets 85,501 82,896 80,919 72,574 69,225 67,977
Activity Ratio
Total asset turnover1 0.34 0.29 0.27 0.32 0.30 0.27
Adjusted
Selected Financial Data (US$ in millions)
Net revenues 29,310 24,105 21,846 22,977 20,609 18,358
Adjusted total assets2 85,414 82,816 80,856 73,251 69,878 68,457
Activity Ratio
Adjusted total asset turnover3 0.34 0.29 0.27 0.31 0.29 0.27

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Total asset turnover = Net revenues ÷ Total assets
= 29,310 ÷ 85,501 = 0.34

2 Adjusted total assets. See details »

3 2022 Calculation
Adjusted total asset turnover = Net revenues ÷ Adjusted total assets
= 29,310 ÷ 85,414 = 0.34

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Visa Inc. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Equity

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Total debt 22,450 20,977 24,070 16,729 16,630 18,367
Equity 35,581 37,589 36,210 34,684 34,006 32,760
Solvency Ratio
Debt to equity1 0.63 0.56 0.66 0.48 0.49 0.56
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 22,970 21,551 24,640 17,430 17,297 18,928
Adjusted equity3 40,826 43,637 41,384 39,467 38,610 38,659
Solvency Ratio
Adjusted debt to equity4 0.56 0.49 0.60 0.44 0.45 0.49

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Debt to equity = Total debt ÷ Equity
= 22,450 ÷ 35,581 = 0.63

2 Adjusted total debt. See details »

3 Adjusted equity. See details »

4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted equity
= 22,970 ÷ 40,826 = 0.56

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Visa Inc. adjusted debt-to-equity ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Adjusted Debt to Capital

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Total debt 22,450 20,977 24,070 16,729 16,630 18,367
Total capital 58,031 58,566 60,280 51,413 50,636 51,127
Solvency Ratio
Debt to capital1 0.39 0.36 0.40 0.33 0.33 0.36
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 22,970 21,551 24,640 17,430 17,297 18,928
Adjusted total capital3 63,796 65,188 66,024 56,897 55,907 57,587
Solvency Ratio
Adjusted debt to capital4 0.36 0.33 0.37 0.31 0.31 0.33

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 22,450 ÷ 58,031 = 0.39

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 22,970 ÷ 63,796 = 0.36

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Visa Inc. adjusted debt-to-capital ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Adjusted Financial Leverage

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Total assets 85,501 82,896 80,919 72,574 69,225 67,977
Equity 35,581 37,589 36,210 34,684 34,006 32,760
Solvency Ratio
Financial leverage1 2.40 2.21 2.23 2.09 2.04 2.08
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2 85,414 82,816 80,856 73,251 69,878 68,457
Adjusted equity3 40,826 43,637 41,384 39,467 38,610 38,659
Solvency Ratio
Adjusted financial leverage4 2.09 1.90 1.95 1.86 1.81 1.77

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Financial leverage = Total assets ÷ Equity
= 85,501 ÷ 35,581 = 2.40

2 Adjusted total assets. See details »

3 Adjusted equity. See details »

4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted equity
= 85,414 ÷ 40,826 = 2.09

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Visa Inc. adjusted financial leverage ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.

Adjusted Net Profit Margin

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Net income 14,957 12,311 10,866 12,080 10,301 6,699
Net revenues 29,310 24,105 21,846 22,977 20,609 18,358
Profitability Ratio
Net profit margin1 51.03% 51.07% 49.74% 52.57% 49.98% 36.49%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2 11,816 13,264 12,202 11,090 8,683 9,733
Net revenues 29,310 24,105 21,846 22,977 20,609 18,358
Profitability Ratio
Adjusted net profit margin3 40.31% 55.03% 55.85% 48.27% 42.13% 53.02%

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
Net profit margin = 100 × Net income ÷ Net revenues
= 100 × 14,957 ÷ 29,310 = 51.03%

2 Adjusted net income. See details »

3 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Net revenues
= 100 × 11,816 ÷ 29,310 = 40.31%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Visa Inc. adjusted net profit margin ratio deteriorated from 2020 to 2021 and from 2021 to 2022.

Adjusted Return on Equity (ROE)

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Net income 14,957 12,311 10,866 12,080 10,301 6,699
Equity 35,581 37,589 36,210 34,684 34,006 32,760
Profitability Ratio
ROE1 42.04% 32.75% 30.01% 34.83% 30.29% 20.45%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2 11,816 13,264 12,202 11,090 8,683 9,733
Adjusted equity3 40,826 43,637 41,384 39,467 38,610 38,659
Profitability Ratio
Adjusted ROE4 28.94% 30.40% 29.48% 28.10% 22.49% 25.18%

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
ROE = 100 × Net income ÷ Equity
= 100 × 14,957 ÷ 35,581 = 42.04%

2 Adjusted net income. See details »

3 Adjusted equity. See details »

4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted equity
= 100 × 11,816 ÷ 40,826 = 28.94%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Visa Inc. adjusted ROE improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Adjusted Return on Assets (ROA)

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Reported
Selected Financial Data (US$ in millions)
Net income 14,957 12,311 10,866 12,080 10,301 6,699
Total assets 85,501 82,896 80,919 72,574 69,225 67,977
Profitability Ratio
ROA1 17.49% 14.85% 13.43% 16.65% 14.88% 9.85%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2 11,816 13,264 12,202 11,090 8,683 9,733
Adjusted total assets3 85,414 82,816 80,856 73,251 69,878 68,457
Profitability Ratio
Adjusted ROA4 13.83% 16.02% 15.09% 15.14% 12.43% 14.22%

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 2022 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 14,957 ÷ 85,501 = 17.49%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 11,816 ÷ 85,414 = 13.83%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Visa Inc. adjusted ROA improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.