Free Cash Flow to Equity (FCFE)
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
The analysis of cash flow dynamics from 2017 to 2022 reveals a general upward trajectory in both operating cash flows and free cash flow to equity, characterized by periodic fluctuations in the relationship between the two metrics.
- Net Cash Provided by Operating Activities
- Operating cash flows demonstrated significant growth over the six-year period, increasing from 9,208 million US$ in 2017 to 18,849 million US$ in 2022. A period of relative stability was observed between 2018 and 2019, followed by a notable contraction in 2020 to 10,440 million US$. A robust recovery followed, with operating cash flows accelerating through 2021 and reaching a peak in 2022.
- Free Cash Flow to Equity (FCFE)
- FCFE exhibited higher volatility than operating cash flows, beginning at 10,974 million US$ in 2017 and ending at 20,097 million US$ in 2022. An anomalous peak occurred in 2020, reaching 16,916 million US$ despite a simultaneous decline in net cash provided by operating activities. This was followed by a significant decrease to 11,522 million US$ in 2021, before rebounding sharply in 2022.
- Comparative Cash Flow Analysis
- A divergence is observed between operating cash flows and FCFE across several periods. In 2017, 2020, and 2022, FCFE exceeded the net cash provided by operating activities, which implies that net borrowing or other equity-related inflows surpassed capital expenditures. In contrast, for the years 2018, 2019, and 2021, FCFE remained lower than operating cash flows, indicating that capital expenditures exceeded net borrowing during those specific fiscal intervals.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Price to FCFE Ratio, Current
| No. shares of common stock outstanding | 2,049,144,694 |
| Selected Financial Data (US$) | |
| Free cash flow to equity (FCFE) (in millions) | 20,097) |
| FCFE per share | 9.81 |
| Current share price (P) | 229.01 |
| Valuation Ratio | |
| P/FCFE | 23.35 |
| Benchmarks | |
| P/FCFE, Competitors1 | |
| Accenture PLC | 8.88 |
| Adobe Inc. | 9.92 |
| AppLovin Corp. | 22.21 |
| Cadence Design Systems Inc. | 54.92 |
| Datadog Inc. | 347.07 |
| International Business Machines Corp. | 16.59 |
| Intuit Inc. | 8.90 |
| Microsoft Corp. | 60.87 |
| Oracle Corp. | 23.08 |
| Palantir Technologies Inc. | 225.08 |
| Palo Alto Networks Inc. | 78.55 |
| Salesforce Inc. | 10.32 |
| ServiceNow Inc. | 36.26 |
| Synopsys Inc. | 5.56 |
| Workday Inc. | 18.22 |
| P/FCFE, Sector | |
| Software & Services | 59.99 |
| P/FCFE, Industry | |
| Information Technology | 77.38 |
Based on: 10-K (reporting date: 2022-09-30).
1 Click competitor name to see calculations.
If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.
Price to FCFE Ratio, Historical
| Sep 30, 2022 | Sep 30, 2021 | Sep 30, 2020 | Sep 30, 2019 | Sep 30, 2018 | Sep 30, 2017 | ||
|---|---|---|---|---|---|---|---|
| No. shares of common stock outstanding1 | 2,061,687,546 | 2,108,549,451 | 2,133,541,039 | 2,155,629,545 | 2,206,760,802 | 2,268,806,703 | |
| Selected Financial Data (US$) | |||||||
| Free cash flow to equity (FCFE) (in millions)2 | 20,097) | 11,522) | 16,916) | 12,028) | 10,245) | 10,974) | |
| FCFE per share3 | 9.75 | 5.46 | 7.93 | 5.58 | 4.64 | 4.84 | |
| Share price1, 4 | 210.14 | 203.33 | 207.57 | 179.75 | 140.18 | 109.82 | |
| Valuation Ratio | |||||||
| P/FCFE5 | 21.56 | 37.21 | 26.18 | 32.21 | 30.19 | 22.70 | |
| Benchmarks | |||||||
| P/FCFE, Competitors6 | |||||||
| Accenture PLC | 17.87 | 25.76 | — | — | — | — | |
| Adobe Inc. | 21.32 | 34.26 | 41.36 | — | — | — | |
| AppLovin Corp. | — | 22.51 | — | — | — | — | |
| Cadence Design Systems Inc. | 33.41 | 36.31 | — | — | — | — | |
| Datadog Inc. | 69.38 | 202.25 | — | — | — | — | |
| International Business Machines Corp. | 11.97 | 48.45 | — | — | — | — | |
| Intuit Inc. | 13.86 | 86.74 | — | — | — | — | |
| Microsoft Corp. | 36.73 | 42.54 | — | — | — | — | |
| Oracle Corp. | — | 8.36 | — | — | — | — | |
| Palantir Technologies Inc. | 96.89 | 198.12 | — | — | — | — | |
| Palo Alto Networks Inc. | 29.54 | 32.91 | — | — | — | — | |
| Salesforce Inc. | 16.56 | 49.52 | — | — | — | — | |
| ServiceNow Inc. | 44.44 | 64.54 | — | — | — | — | |
| Synopsys Inc. | 33.41 | 40.55 | 45.07 | — | — | — | |
| Workday Inc. | 49.17 | 40.57 | — | — | — | — | |
| P/FCFE, Sector | |||||||
| Software & Services | 31.24 | 34.11 | — | — | — | — | |
| P/FCFE, Industry | |||||||
| Information Technology | 26.68 | 27.39 | — | — | — | — | |
Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).
1 Data adjusted for splits and stock dividends.
3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 20,097,000,000 ÷ 2,061,687,546 = 9.75
4 Closing price as at the filing date of Visa Inc. Annual Report.
5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 210.14 ÷ 9.75 = 21.56
6 Click competitor name to see calculations.
The analysis of the Price to Free Cash Flow to Equity (P/FCFE) ratio from 2017 to 2022 reveals a period of significant valuation volatility despite a consistent long-term increase in share price.
- Share Price Performance
- An upward trajectory is observed, with the share price increasing from 109.82 in 2017 to 210.14 by 2022. This indicates a steady growth in the market's valuation of the equity over the six-year period.
- FCFE per Share Dynamics
- Free Cash Flow to Equity per share exhibited non-linear fluctuations. Although it reached a period high of 9.75 in 2022, the metric experienced a notable decline in 2021 to 5.46, following a peak of 7.93 in 2020.
- P/FCFE Ratio Volatility
- The P/FCFE ratio fluctuated between a low of 21.56 and a high of 37.21. A significant expansion in the multiple occurred between 2017 and 2021, peaking in 2021. This peak coincided with a decrease in FCFE per share, suggesting that the market maintained high share price expectations despite a temporary contraction in available cash flow to equity.
- Valuation Compression in 2022
- By September 30, 2022, the P/FCFE ratio contracted to 21.56, the lowest level in the observed period. This compression was primarily driven by a substantial increase in FCFE per share to 9.75, which outpaced the growth in share price, leading to a more favorable valuation relative to the cash flows generated.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?