Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Microsoft Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×

Based on: 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).


The analyzed data reveals several noteworthy trends in the company's financial performance ratios over multiple quarters, focusing on Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE).

Return on Assets (ROA)

ROA demonstrates a generally upward trajectory from June 30, 2019, reaching a peak around March 31, 2022, with a maximum value exceeding 21%. This indicates an improvement in asset utilization efficiency over this period. Subsequent quarters show a gradual decline, with values stabilizing around 17-18% by late 2024 and early 2025, suggesting a moderation in the growth rate of asset profitability.

Financial Leverage

Financial Leverage exhibits a decreasing trend over the analyzed timeframe. Starting from a ratio of about 3 in earlier periods, it steadily declines to approximately 1.75 by March 31, 2025. This reduction implies a gradual reduction in reliance on debt relative to equity, potentially indicating a more conservative capital structure and lower financial risk.

Return on Equity (ROE)

ROE values follow a pattern somewhat similar to ROA but with more pronounced variation. From mid-2019, ROE increases to a peak near 44%-45% around late 2021 and early 2022, reflecting strong profitability relative to equity during this period. Following this peak, ROE experiences a steady decline, dropping to approximately 30% by early 2025. This downward movement coincides with the decreasing financial leverage, suggesting that lower leverage may be contributing to the reduced returns on equity.

Overall, the data indicates that the company achieved increasing profitability and effective asset utilization through early 2022. Concurrently, the company reduced its financial leverage significantly, which, while lowering risk, appears to have led to a reduction in equity returns in subsequent quarters. The trends suggest a strategic shift towards balancing growth with financial prudence.


Three-Component Disaggregation of ROE

Microsoft Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×
Dec 31, 2018 = × ×
Sep 30, 2018 = × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).


The analysis reveals several notable trends in the financial ratios over the examined periods. Net Profit Margin shows a general upward trajectory starting from 31.18% in September 2018 and peaking around 38.51% by December 2021, indicating improving profitability. After this peak, the margin experiences a gradual decline, stabilizing around 35.4%-36% in the most recent quarters.

Asset Turnover demonstrates a steady increase from 0.44 in September 2018 to approximately 0.56 by mid-2022, reflecting enhanced efficiency in using assets to generate sales. However, after reaching this high point, the ratio slowly decreases to around 0.48-0.49 in the latest quarters, signaling a slight reduction in asset utilization effectiveness.

Financial Leverage shows a consistent downward trend across the periods, beginning at 3.0 in early 2018 and decreasing to about 1.75 by the latest quarter. This decreasing leverage suggests a significant reduction in the company's reliance on debt financing or a stronger equity base, potentially indicating a more conservative capital structure.

Return on Equity (ROE) tracks an increase from 38.35% in late 2018, reaching a peak of roughly 44.67% during late 2021, which implies growing efficiency in generating profits from shareholders' equity. However, following this peak, ROE declines gradually, falling to near 30% in the most recent measurements. This decline could be attributed to the reductions in financial leverage and net profit margins observed.

Net Profit Margin
Increasing until late 2021, with a peak near 38.5%, followed by a moderate decline and stabilization slightly above 35%.
Asset Turnover
Steady increase from 0.44 to 0.56 by mid-2022, then a mild decrease to approximately 0.48-0.49.
Financial Leverage
Consistent decline from 3.0 to 1.75, indicating reduced debt dependence.
Return on Equity (ROE)
Growth from 38.35% to about 44.67%, then a gradual decrease to around 30%, reflecting changes in profitability and leverage.

In summary, the company displayed improving profitability and asset efficiency up to roughly 2021-2022, accompanied by a strategic reduction in financial leverage. Despite this, recent periods have shown a mild reversal in some efficiency ratios and profitability metrics, suggesting more cautious or conservative operational and financial management in response to changing conditions.


Two-Component Disaggregation of ROA

Microsoft Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×

Based on: 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).


The analysis of the quarterly financial ratios reveals distinct trends across net profit margin, asset turnover, and return on assets (ROA) over the observed periods.

Net Profit Margin
The net profit margin shows a general upward trajectory starting around the third quarter of 2018, beginning at approximately 31.18%. It displays a steady increase, reaching a peak of 38.51% in the third quarter of 2021. Following this peak, there is a slight decline and some fluctuations, with values moving mostly in the range of 33% to 36%, indicating some variability but maintaining relatively high profitability levels compared to the starting points. The margin remains stable around mid-30s percent in the latest periods, suggesting consistent profitability in recent quarters.
Asset Turnover
Asset turnover started around 0.44 ratio in late 2018 and showed a general increasing trend, peaking at approximately 0.56 in mid-2022. This indicates improving efficiency in utilizing assets to generate sales over several years. From the peak onward, there is a minor downward trend observed, with the ratio fluctuating between 0.48 and 0.51 in the most recent quarters. Despite the fluctuations, the asset turnover ratio maintains a relatively stable level close to the historical highs, implying consistent asset utilization efficiency.
Return on Assets (ROA)
The ROA rose significantly from around 13.69% in the third quarter of 2018 to a peak exceeding 21% in the third quarter of 2021, symbolizing enhanced combined efficiency and profitability of the company’s assets. After this peak, ROA displays a downward adjustment towards values slightly above 17% in the most recent quarters. Although there is a decline from the peak, the ROA remains substantially above initial levels, indicating that the company continues to generate good returns from its asset base but at a moderated rate compared to the peak period.

In summary, the company demonstrated strong improvement across profitability and asset efficiency metrics between 2018 and 2021. Subsequent quarters show some moderation and stabilization around high-performance levels rather than sharp declines, suggesting that the financial performance has become more stable after a phase of growth and optimization. Overall, profitability margins have remained substantial while asset utilization and returns on assets continue to indicate efficient resource management.