Stock Analysis on Net

Mastercard Inc. (NYSE:MA)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Mastercard Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net income
Amortization of customer and merchant incentives
Depreciation and amortization
(Gains) losses on equity investments, net
Share-based compensation
Deferred income taxes
Other
Accounts receivable
Settlement assets
Prepaid expenses
Accrued litigation and legal settlements
Restricted security deposits held for customers
Accounts payable
Settlement obligations
Accrued expenses
Net change in other assets and liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of investment securities available-for-sale
Purchases of investments held-to-maturity
Proceeds from sales of investment securities available-for-sale
Proceeds from maturities of investment securities available-for-sale
Proceeds from maturities of investments held-to-maturity
Purchases of property and equipment
Capitalized software
Purchases of equity investments
Proceeds from sales of equity investments
Acquisition of businesses, net of cash acquired
Settlement of interest rate derivative contracts
Other investing activities
Net cash (used in) provided by investing activities
Purchases of treasury stock
Dividends paid
Proceeds from debt, net
Payment of debt
Acquisition of redeemable non-controlling interests
Acquisition of non-controlling interest
Contingent consideration paid
Tax withholdings related to share-based payments
Cash proceeds from exercise of stock options
Other financing activities
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Net Income Trend
The net income displays substantial quarterly fluctuations with a peak of 2,631 million US$ in March 2022 and a notable trough of 899 million US$ in December 2018. After an initial decline in late 2018, net income generally recovers and grows through 2021, showing resilience despite some volatility in 2022 and early 2023.
Amortization and Depreciation
Both amortization of customer and merchant incentives and depreciation and amortization expenses steadily increase over the periods, suggesting growing investments in intangible assets and physical/equipment assets. The amortization of incentives has more pronounced peaks and valleys, while depreciation trends upward more consistently.
Equity Investment Gains and Losses
Gains and losses on equity investments fluctuate considerably, with some extreme negative and positive quarters, indicating volatility in investment returns or valuation changes on equity holdings.
Share-Based Compensation
Share-based compensation generally increases, peaking sharply in mid to late 2021 and again near the end of 2022, which might indicate higher employee incentives or stock awards during these periods.
Deferred Income Taxes
Deferred income taxes movements are volatile, fluctuating between positive and negative values with a recent trend toward negative amounts, signaling changes in temporary differences or tax planning strategies.
Working Capital Related Items
Accounts receivable and settlement assets show significant volatility and sometimes large negative values, highlighting fluctuations in credit operations or settlement processing. Prepaid expenses generally show irregular but predominantly negative changes, while accrued litigation and legal settlements vary substantially, reflecting episodic legal events.
Operating Assets and Liabilities
The changes in operating assets and liabilities have wide swings, with large negative shifts in some quarters, notably in early 2019 and 2023, indicating substantial variations in operational cash flows and working capital management.
Cash Flow from Operating Activities
Net cash provided by operating activities exhibits growth over the years, with strong peaks in the last quarters of 2021 and 2022, although it remains somewhat volatile. This reflects operational strength but also the impact of fluctuating working capital.
Investing Activities
The net cash used in investing activities mostly trends negative, with notable large outflows in late 2020 and early 2021, driven mainly by acquisitions and purchases. This suggests active investment in growth through acquisitions and capital expenditures, despite fluctuations in security purchases and sales.
Financing Activities
Cash flows from financing activities generally reflect substantial outflows consistent with aggressive share repurchases and dividend payments. The periods encompass large purchases of treasury stock and dividends, exceeding proceeds from debt issuance at many points, leading to net financing cash outflows. There are spikes in net inflows during certain quarters, e.g., early 2020, linked to debt proceeds.
Capital Expenditures and Software Investment
Purchases of property, equipment, and capitalized software show generally increasing trends, indicating ongoing investments in physical infrastructure and technology systems, with considerable quarterly variability.
Acquisitions and Equity Investments
Acquisition activity is highly variable, with significant outflows in several quarters, especially around 2020-2021, implying strategic expansion through business acquisitions. Purchases and proceeds from equity investments generally show smaller amounts but contribute to investing cash flow volatility.
Overall Liquidity and Cash Position
The net increase or decrease in cash and equivalents fluctuates significantly, with large positive spikes in early 2020 and late 2019 but notable decreases towards late 2021 and in 2023. This pattern underscores the impact of operating cash generation balanced against investing and financing cash uses, reflecting dynamic liquidity management amidst growth and shareholder return activities.