AI Tokens
Stock Analysis on Net

Mastercard Inc. (NYSE:MA)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Mastercard Inc., adjustment to net income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income (as reported) 9,930 8,687 6,411 8,118 5,859
Add: Investment securities available-for-sale, net of income tax effect (5) (1) (1) 2 (2)
Net income (adjusted) 9,925 8,686 6,410 8,120 5,857

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Net income exhibits a general upward trajectory over the five-year period from 2018 to 2022, characterized by a significant long-term increase despite a temporary contraction in 2020. Reported net income rose from US$ 5,859 million in 2018 to US$ 9,930 million by the end of 2022.

Variance Analysis of Reported and Adjusted Net Income
The difference between reported net income and adjusted net income is minimal across the entire observation period. The variance ranges from a low of US$ 1 million to a high of US$ 5 million, suggesting that mark-to-market adjustments for available-for-sale securities have an immaterial impact on the overall bottom line.
Net Income Growth Patterns
A strong increase was observed between 2018 and 2019, followed by a decline in 2020 where reported net income fell to US$ 6,411 million. A subsequent recovery occurred in 2021 and 2022, with the final year reflecting the highest net income in the sequence at US$ 9,930 million.
Impact of Mark-to-Market Adjustments
The narrow gap between reported and adjusted figures indicates that the fluctuations in the fair value of available-for-sale securities did not significantly distort the core earnings performance. The stability of these adjustments relative to total net income reflects a low level of volatility stemming from these specific investment valuations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Mastercard Inc., Profitability Ratios: Reported vs. Adjusted

Mastercard Inc., adjusted profitability ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net Profit Margin
Reported net profit margin 44.66% 46.00% 41.90% 48.08% 39.19%
Adjusted net profit margin 44.63% 46.00% 41.89% 48.10% 39.18%
Return on Equity (ROE)
Reported ROE 157.67% 118.80% 100.31% 137.76% 108.60%
Adjusted ROE 157.59% 118.79% 100.30% 137.79% 108.56%
Return on Assets (ROA)
Reported ROA 25.64% 23.06% 19.09% 27.77% 23.57%
Adjusted ROA 25.63% 23.06% 19.09% 27.77% 23.56%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The profitability metrics exhibit a pattern of volatility between 2018 and 2022, characterized by a peak in 2019, a contraction in 2020, and a subsequent recovery. A critical observation is the marginal difference between reported and adjusted figures across all analyzed ratios, indicating that mark-to-market valuations of available-for-sale securities do not materially distort the company's operational profitability or return profiles.

Net Profit Margin
The reported net profit margin increased from 39.19% in 2018 to 48.08% in 2019 before declining to 41.90% in 2020. A recovery was observed in 2021, reaching 46.00%, with a slight moderation to 44.66% by the end of 2022. Adjusted margins mirrored this trajectory with negligible variance, suggesting stable underlying cost structures relative to revenue.
Return on Equity (ROE)
ROE remained exceptionally high throughout the period, starting at 108.60% in 2018 and reaching a peak of 157.67% in 2022. Despite a dip to 100.31% in 2020, the general trend indicates an acceleration in equity returns, likely driven by a combination of strong net income growth and efficient capital management.
Return on Assets (ROA)
ROA followed a trend similar to the profit margin, peaking at 27.77% in 2019 and reaching a low of 19.09% in 2020. By the end of 2022, the ratio improved to 25.64%, demonstrating a resilient capacity to generate earnings from the asset base following the 2020 contraction.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income 9,930 8,687 6,411 8,118 5,859
Net revenue 22,237 18,884 15,301 16,883 14,950
Profitability Ratio
Net profit margin1 44.66% 46.00% 41.90% 48.08% 39.19%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income 9,925 8,686 6,410 8,120 5,857
Net revenue 22,237 18,884 15,301 16,883 14,950
Profitability Ratio
Adjusted net profit margin2 44.63% 46.00% 41.89% 48.10% 39.18%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Net profit margin = 100 × Net income ÷ Net revenue
= 100 × 9,930 ÷ 22,237 = 44.66%

2 Adjusted net profit margin = 100 × Adjusted net income ÷ Net revenue
= 100 × 9,925 ÷ 22,237 = 44.63%


An analysis of the financial performance from 2018 to 2022 reveals a general upward trajectory in profitability, interrupted by a notable contraction in 2020. The close alignment between reported and adjusted figures indicates that earnings are not significantly distorted by one-time items or non-operating adjustments, suggesting a high degree of transparency in operational results.

Adjusted Net Income Trends
Adjusted net income grew from US$ 5,857 million in 2018 to US$ 9,925 million in 2022. A significant increase was observed in 2019, followed by a dip in 2020 to US$ 6,410 million. A strong recovery occurred in 2021 and 2022, with the final period showing a substantial increase over the 2018 baseline.
Adjusted Net Profit Margin Dynamics
The adjusted net profit margin peaked at 48.10% in 2019 before declining to 41.89% in 2020. Although the margin recovered to 46.00% in 2021, a slight contraction to 44.63% was observed in 2022. This suggests that while absolute net income reached its five-year peak in 2022, the efficiency of converting revenue into profit experienced a marginal decline compared to the 2021 peak.
Convergence of Reported and Adjusted Metrics
A consistent pattern of convergence is observed between reported and adjusted net profit margins. The variance between these two metrics remained negligible throughout the period, typically staying within a few basis points. This indicates that non-recurring expenses or gains had a minimal impact on the overall profitability profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income 9,930 8,687 6,411 8,118 5,859
Total Mastercard Incorporated stockholders’ equity 6,298 7,312 6,391 5,893 5,395
Profitability Ratio
ROE1 157.67% 118.80% 100.31% 137.76% 108.60%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income 9,925 8,686 6,410 8,120 5,857
Total Mastercard Incorporated stockholders’ equity 6,298 7,312 6,391 5,893 5,395
Profitability Ratio
Adjusted ROE2 157.59% 118.79% 100.30% 137.79% 108.56%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROE = 100 × Net income ÷ Total Mastercard Incorporated stockholders’ equity
= 100 × 9,930 ÷ 6,298 = 157.67%

2 Adjusted ROE = 100 × Adjusted net income ÷ Total Mastercard Incorporated stockholders’ equity
= 100 × 9,925 ÷ 6,298 = 157.59%


The financial performance from 2018 to 2022 is characterized by substantial growth in net income and exceptionally high returns on equity, despite a temporary contraction in 2020. The overall trajectory indicates a strong recovery and expansion phase following a period of volatility.

Net Income Trends
Adjusted net income grew from US$ 5,857 million in 2018 to US$ 9,925 million in 2022. A significant increase was observed between 2018 and 2019, followed by a decline in 2020 where income dropped to US$ 6,410 million. This was followed by a consistent two-year recovery, with 2022 representing the peak earnings period within the analyzed timeframe.
Adjusted Return on Equity (ROE) Performance
The adjusted ROE remained consistently above 100% throughout the five-year period, reflecting an extremely high efficiency in generating profits from shareholders' equity. The ratio rose from 108.56% in 2018 to a peak of 137.79% in 2019, experienced a contraction to 100.30% in 2020, and subsequently climbed to 157.59% by the end of 2022. This upward trend in the latter two years suggests a significant increase in capital efficiency or a reduction in the equity base relative to earnings.
Comparison of Reported and Adjusted Metrics
A negligible variance is observed between reported and adjusted figures for both net income and ROE across all years. This minimal divergence indicates that non-recurring items, extraordinary gains, or losses had a negligible impact on the overall profitability and return metrics during this period, suggesting high stability in the quality of earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income 9,930 8,687 6,411 8,118 5,859
Total assets 38,724 37,669 33,584 29,236 24,860
Profitability Ratio
ROA1 25.64% 23.06% 19.09% 27.77% 23.57%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income 9,925 8,686 6,410 8,120 5,857
Total assets 38,724 37,669 33,584 29,236 24,860
Profitability Ratio
Adjusted ROA2 25.63% 23.06% 19.09% 27.77% 23.56%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 9,930 ÷ 38,724 = 25.64%

2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × 9,925 ÷ 38,724 = 25.63%


The financial performance from 2018 through 2022 exhibits a pattern of volatility followed by sustained recovery in both net earnings and asset utilization efficiency. While a notable contraction occurred in 2020, the subsequent years show a strong return toward historical peaks, indicating a resilient recovery of operational profitability.

Net Income Trends
Adjusted net income grew from 5,857 million US dollars in 2018 to 8,120 million US dollars in 2019. A decrease occurred in 2020, with income falling to 6,410 million US dollars, before rebounding to 8,686 million US dollars in 2021 and reaching a period peak of 9,925 million US dollars by the end of 2022.
Adjusted Return on Assets (ROA) Performance
The adjusted ROA mirrored the trajectory of net income, starting at 23.56% in 2018 and rising to 27.77% in 2019. A significant decline to 19.09% was recorded in 2020, marking the lowest level of asset efficiency within the observed period. This was followed by a steady recovery to 23.06% in 2021 and 25.63% in 2022.
Comparison of Reported and Adjusted Metrics
A minimal variance is observed between reported and adjusted figures across all five years. The adjusted ROA and net income remain nearly identical to the reported values, suggesting that non-recurring items or accounting adjustments had a negligible impact on the overall analysis of asset productivity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?