Stock Analysis on Net

Mastercard Inc. (NYSE:MA)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Mastercard Inc., adjustment to net income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income (as reported)
Add: Investment securities available-for-sale, net of income tax effect
Net income (adjusted)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial data reveals the trend in both reported and adjusted net income over a five-year period from the end of 2018 to the end of 2022. The figures are expressed in millions of US dollars.

Reported Net Income
Reported net income shows an overall upward trend during the period under review. Starting at 5,859 million in 2018, the figure increased significantly to 8,118 million in 2019, representing robust growth. In 2020, there is a noticeable decline to 6,411 million, likely impacted by external factors. However, the income rebounded strongly in 2021, reaching 8,687 million, and continued to rise to 9,930 million by the end of 2022, indicating a recovery and continued growth momentum.
Adjusted Net Income
Adjusted net income closely mirrors the pattern observed in reported net income, showing virtually identical values throughout the five-year stretch. Starting at 5,857 million in 2018, it rises to 8,120 million in 2019, declines to 6,410 million in 2020, then increases again to 8,686 million in 2021, and reaches 9,925 million in 2022. The minimal differences between adjusted and reported figures suggest limited one-time adjustments or non-recurring items affecting net income.

In summary, both reported and adjusted net income exhibit a strong recovery following the downturn in 2020, with upward trends restored and sustained through 2022. The close alignment of reported and adjusted net income values indicates consistent earnings quality without significant distortions from unusual items during the periods analyzed.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Mastercard Inc., adjusted profitability ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Net Profit Margin Trends
The reported and adjusted net profit margins show similar trends from 2018 through 2022. Both metrics peaked in 2019 at around 48%, followed by a decline in 2020 to approximately 41.9%. Subsequently, margins improved again in 2021, reaching 46%, before slightly decreasing in 2022 to roughly 44.6%. This indicates relative stability with a moderate dip during 2020, potentially reflecting external market challenges during that period.
Return on Equity (ROE) Analysis
The reported and adjusted ROE convey closely aligned patterns. ROE increased markedly from 108.6% in 2018 to a peak of approximately 137.7% in 2019. It then declined significantly to about 100.3% in 2020 but recovered strongly thereafter to 118.8% in 2021 and further surged to a new high of around 157.6% in 2022. The considerable volatility suggests fluctuating equity efficiency, with 2020 as a downturn year followed by robust recovery and growth.
Return on Assets (ROA) Overview
The ROA for both reported and adjusted data follows a comparable trajectory. The measure increased from 23.57% in 2018 to a high of 27.77% in 2019, then declined to 19.09% in 2020. From 2021 onward, the ratio improved steadily, reaching 23.06% and 25.64% in 2021 and 2022, respectively. The patterns reflect a dip in asset profitability amid 2020, succeeded by gradual recovery and strengthening performance.
Overall Observations
The financial ratios suggest the company experienced a notable downturn in 2020 across net profit margin, ROE, and ROA, followed by ongoing recovery and improvement through 2021 and 2022. The alignment between reported and adjusted figures indicates limited differences from accounting adjustments. The substantial rise in ROE by 2022 implies enhanced returns on shareholder equity, likely a positive signal of operational efficiency and profitability enhancement during that period.

Mastercard Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income
Net revenue
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income
Net revenue
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Net profit margin = 100 × Net income ÷ Net revenue
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income ÷ Net revenue
= 100 × ÷ =


Net Income Trends
The reported net income shows a generally increasing trend over the observed five-year period, starting at $5,859 million in 2018 and rising to $9,930 million in 2022. Notably, there was a decline in 2020 to $6,411 million, likely reflecting pandemic-related impacts, followed by a strong recovery in 2021 and further growth in 2022.
The adjusted net income closely follows the reported figures, with negligible differences. This consistency suggests that the adjustments made to the net income are minimal and that the reported figures reliably represent the company's core earnings performance.
Net Profit Margin Analysis
The reported net profit margin experienced an increase from 39.19% in 2018 to a peak of 48.08% in 2019. Thereafter, it declined to 41.9% in 2020, mirroring the dip seen in net income, then improved to 46% in 2021 before settling slightly lower at 44.66% in 2022.
The adjusted net profit margin displays a nearly identical pattern, reaffirming the stability and reliability of the profit margin figures post-adjustments.
Overall Insights
The data indicate strong profitability and income growth with a temporary setback in 2020, likely attributable to external macroeconomic factors. The margins remain relatively high throughout the period, suggesting effective cost management and operational efficiency. The close alignment between reported and adjusted metrics indicates transparency and consistency in financial reporting.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income
Total Mastercard Incorporated stockholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income
Total Mastercard Incorporated stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROE = 100 × Net income ÷ Total Mastercard Incorporated stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income ÷ Total Mastercard Incorporated stockholders’ equity
= 100 × ÷ =


Net Income
The reported net income exhibited an overall upward trend over the five-year period. Beginning at 5,859 million USD in 2018, it increased significantly to 8,118 million USD in 2019, representing notable growth. A decline was observed in 2020, with net income dropping to 6,411 million USD. However, a recovery occurred in the following years, with net income rising to 8,687 million USD in 2021 and further increasing to 9,930 million USD in 2022. The adjusted net income closely mirrored this pattern, with minimal differences from reported figures throughout the period.
Return on Equity (ROE)
The reported ROE shows considerable variability across the years. It started at a high level of 108.6% in 2018, increased sharply to 137.76% in 2019, then decreased to 100.31% in 2020. This decline was followed by an increase to 118.8% in 2021, and a substantial rise to 157.67% in 2022. The adjusted ROE values were nearly identical to reported ROE, indicating consistent adjustments without materially affecting the profitability measure. Overall, the data suggest a robust and highly efficient use of equity capital, despite some volatility during the period under review.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × ÷ =


The financial data reveals several notable trends over the five-year period ending in 2022. Both reported and adjusted net income exhibit an overall upward trajectory, indicating growth in profitability. Specifically, reported net income increased from 5,859 million US dollars in 2018 to 9,930 million US dollars in 2022, with a dip observed in 2020. Adjusted net income mirrors this pattern closely, suggesting that adjustments have minimal impact on the reported results.

The return on assets (ROA), both reported and adjusted, follows a similar pattern. It increased from approximately 23.57% in 2018 to a peak of 27.77% in 2019, then declined to 19.09% in 2020. Subsequently, ROA recovered to 25.64% by 2022. The close alignment between reported and adjusted ROA values throughout the period indicates consistency and reliability in the measurement of asset efficiency.

Net Income Trends
Reported and adjusted net income showed strong growth from 2018 to 2019, followed by a decline in 2020, likely due to external factors impacting performance. Recovery resumed in 2021 and continued into 2022, reaching the highest level in the observed timeframe.
Return on Assets Trends
ROA peaked in 2019 before dropping significantly in 2020, suggesting decreased efficiency or profitability during that year. Recovery in subsequent years brought ROA close to earlier levels by 2022.
Consistency Between Reported and Adjusted Metrics
The minimal differences between reported and adjusted figures for both net income and ROA indicate that adjustments had little effect on the overall financial representation, underscoring the reliability of the reported data.

In summary, the data highlights robust financial growth and solid asset utilization with a noticeable but temporary setback in 2020, followed by a steady recovery through 2022.