Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial performance between 2018 and 2022 is characterized by a strong overall growth trajectory, interrupted by a temporary contraction in 2020. All core earnings metrics, including EBITDA, EBIT, EBT, and net income, exhibit a synchronized movement, reflecting a consistent relationship between operational performance and bottom-line profitability.
- EBITDA Growth and Volatility
- Earnings before interest, tax, depreciation and amortization increased from US$ 7,849 million in 2018 to US$ 12,953 million in 2022, representing a total growth of approximately 65%. A significant peak was reached in 2019 at US$ 10,477 million, followed by a 16.7% decline in 2020 to US$ 8,720 million. However, a robust recovery occurred in 2021 and 2022, with the 2022 figures exceeding 2019 levels by approximately 23.6%.
- Operational Efficiency and Depreciation
- The gap between EBITDA and EBIT, which represents depreciation and amortization, shows a steady upward trend. This figure rose from US$ 459 million in 2018 to US$ 750 million in 2022. The consistent increase in these non-cash expenses suggests ongoing investment in infrastructure or the acquisition of intangible assets over the five-year period.
- Earnings Conversion and Profitability
- A high correlation is observed between operational earnings (EBITDA) and net income. Net income grew from US$ 5,859 million in 2018 to US$ 9,930 million in 2022. The conversion rate of EBITDA to net income remained stable, slightly improving from 74.6% in 2018 to 76.7% in 2022, indicating efficient management of interest and tax obligations relative to operational growth.
- Resilience and Recovery Pattern
- The 2020 downturn affected all earnings tiers uniformly, but the subsequent recovery was aggressive. The transition from 2020 to 2021 saw EBITDA grow by 31.4%, signaling a rapid return to operational capacity and a strong rebound in transaction-based revenue streams.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Enterprise Value to EBITDA Ratio, Current
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | 358,700) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 12,953) |
| Valuation Ratio | |
| EV/EBITDA | 27.69 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Accenture PLC | 11.68 |
| Adobe Inc. | 9.81 |
| AppLovin Corp. | 21.15 |
| Cadence Design Systems Inc. | 48.08 |
| Datadog Inc. | 331.59 |
| International Business Machines Corp. | 16.59 |
| Intuit Inc. | 13.45 |
| Microsoft Corp. | 20.03 |
| Oracle Corp. | 14.40 |
| Palantir Technologies Inc. | 241.54 |
| Palo Alto Networks Inc. | 203.74 |
| Salesforce Inc. | 14.27 |
| ServiceNow Inc. | 35.79 |
| Synopsys Inc. | 39.69 |
| Workday Inc. | 31.42 |
| EV/EBITDA, Sector | |
| Software & Services | 43.12 |
| EV/EBITDA, Industry | |
| Information Technology | 51.11 |
Based on: 10-K (reporting date: 2022-12-31).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
| Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Enterprise value (EV)1 | 357,178) | 365,060) | 338,628) | 341,613) | 222,600) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 12,953) | 11,464) | 8,720) | 10,477) | 7,849) | |
| Valuation Ratio | ||||||
| EV/EBITDA3 | 27.57 | 31.84 | 38.83 | 32.61 | 28.36 | |
| Benchmarks | ||||||
| EV/EBITDA, Competitors4 | ||||||
| Accenture PLC | 14.25 | 23.31 | — | — | — | |
| Adobe Inc. | 22.32 | 35.44 | 43.06 | — | — | |
| AppLovin Corp. | 14.17 | 30.05 | — | — | — | |
| Cadence Design Systems Inc. | 42.11 | 39.61 | — | — | — | |
| Datadog Inc. | 1,785.61 | 1,949.67 | — | — | — | |
| International Business Machines Corp. | 22.17 | 12.53 | — | — | — | |
| Intuit Inc. | 36.22 | 51.96 | — | — | — | |
| Microsoft Corp. | 20.17 | 24.59 | — | — | — | |
| Oracle Corp. | 17.12 | 13.78 | — | — | — | |
| Palantir Technologies Inc. | — | — | — | — | — | |
| Palo Alto Networks Inc. | 515.19 | — | — | — | — | |
| Salesforce Inc. | 38.88 | 33.83 | — | — | — | |
| ServiceNow Inc. | 104.31 | 147.45 | — | — | — | |
| Synopsys Inc. | 36.73 | 53.43 | 42.24 | — | — | |
| Workday Inc. | 147.90 | 670.04 | — | — | — | |
| EV/EBITDA, Sector | ||||||
| Software & Services | 22.39 | 25.74 | — | — | — | |
| EV/EBITDA, Industry | ||||||
| Information Technology | 18.32 | 20.52 | — | — | — | |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 357,178 ÷ 12,953 = 27.57
4 Click competitor name to see calculations.
The financial trajectory between 2018 and 2022 is characterized by a general expansion in both enterprise value and operational earnings, although the valuation multiple experienced significant volatility during this period.
- Enterprise Value Trends
- A substantial increase in enterprise value occurred between 2018 and 2019, rising from US$ 222,600 million to US$ 341,613 million. Following this surge, the valuation remained relatively stable, peaking at US$ 365,060 million in 2021 before slightly retreating to US$ 357,178 million by the end of 2022.
- EBITDA Performance
- Earnings before interest, tax, depreciation, and amortization demonstrated an overall upward trend, growing from US$ 7,849 million in 2018 to US$ 12,953 million in 2022. A notable contraction was observed in 2020, when EBITDA fell to US$ 8,720 million, followed by a robust recovery in 2021 and 2022.
- EV/EBITDA Ratio Analysis
- The EV/EBITDA ratio exhibited a non-linear progression, starting at 28.36 in 2018 and peaking at 38.83 in 2020. This peak was primarily driven by the temporary decline in EBITDA while the enterprise value remained high. In the subsequent two years, the ratio underwent a compression, falling to 31.84 in 2021 and reaching its lowest point of the period at 27.57 in 2022. This decline indicates that EBITDA growth began to outpace the growth of the enterprise value, resulting in a more conservative valuation multiple by the end of the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?