Current Enterprise Value (EV)
Current share price (P) | $336.18 |
No. shares of common stock outstanding | 972,644,723 |
US$ in millions | |
Common equity (market value)1 | 326,984 |
Add: Non-controlling interests (per books) | 71 |
Total equity | 327,055 |
Add: Current portion of long-term debt (per books) | 792 |
Add: Long-term debt, excluding current portion (per books) | 13,109 |
Total equity and debt | 340,956 |
Less: Cash and cash equivalents | 7,421 |
Less: Restricted cash for litigation settlement | 586 |
Less: Investments | 473 |
Less: Restricted security deposits held for customers | 1,873 |
Enterprise value (EV) | 330,603 |
Based on: 10-K (reporting date: 2021-12-31).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 336.18 × 972,644,723
Historical Enterprise Value (EV)
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Mastercard Inc. Annual Report.
3 2021 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 369.77 × 977,476,439
Item | Description | The company |
---|---|---|
EV | Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. | Mastercard Inc. EV decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level. |