Stock Analysis on Net

Mastercard Inc. (NYSE:MA)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Income Statement 

Mastercard Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net revenue 22,237 18,884 15,301 16,883 14,950
General and administrative (8,078) (7,087) (5,910) (5,763) (5,174)
Advertising and marketing (789) (895) (657) (934) (907)
Depreciation and amortization (750) (726) (580) (522) (459)
Provision for litigation (356) (94) (73) (1,128)
Operating expenses (9,973) (8,802) (7,220) (7,219) (7,668)
Operating income 12,264 10,082 8,081 9,664 7,282
Investment income 61 11 24 97 122
Gains (losses) on equity investments, net (145) 645 30 167
Interest expense (471) (431) (380) (224) (186)
Other income (expense), net 23 5 27 (14)
Other income (expense) (532) 225 (321) 67 (78)
Income before income taxes 11,732 10,307 7,760 9,731 7,204
Income tax expense (1,802) (1,620) (1,349) (1,613) (1,345)
Net income 9,930 8,687 6,411 8,118 5,859

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The analyzed financial data reveal several notable trends and fluctuations over the five-year period.

Net revenue
There is a generally upward trend in net revenue, increasing from 14,950 million US$ in 2018 to 22,237 million US$ in 2022, despite a dip in 2020. The company experienced a peak in 2022 indicating sustained revenue growth.
Operating expenses
Operating expenses increased overall, rising from 7,668 million US$ in 2018 to 9,973 million US$ in 2022, with some year-to-year fluctuations. This increase was driven primarily by growth in general and administrative expenses which rose significantly by approximately 56% over the period.
Advertising and marketing
Advertising and marketing expenses displayed some volatility, peaking initially in 2019 at 934 million US$ but generally remaining below 1,000 million US$ with a slight decrease towards 789 million US$ in 2022. A notable reduction occurred in 2020, possibly related to external factors impacting marketing strategies.
Depreciation and amortization
Depreciation and amortization expenses showed a steady increase from 459 million US$ in 2018 to 750 million US$ in 2022, reflecting growing asset base or capital expenditures over time.
Provision for litigation
There is inconsistency in the provision for litigation figures, including missing data in 2019. The amount decreased markedly in 2020 and 2021 but rose significantly to 356 million US$ in 2022, indicating potential legal or regulatory developments impacting costs.
Operating income
Operating income increased from 7,282 million US$ in 2018 to 12,264 million US$ in 2022, with a decline observed in 2020. The rise corresponds with the revenue trend, reflecting overall profitability improvement despite variable expenses.
Investment income and gains/losses on equity investments
Investment income declined steeply from 122 million US$ in 2018 to lower values in subsequent years, reaching a minimum of 11 million US$ in 2021 before a slight rebound. Gains (losses) on equity investments showed high volatility, with a major gain in 2021 at 645 million US$ but a net loss of 145 million US$ in 2022, indicating uncertain investment performance.
Interest expense
Interest expense increased steadily from 186 million US$ in 2018 to 471 million US$ in 2022, which may reflect higher debt levels or increased borrowing costs over the years.
Other income (expense), net
This category presented fluctuating figures, including both income and expenses without a clear pattern. The net figures were generally small, indicating minor impact on overall profitability.
Income before income taxes
There was a rising trend in income before income taxes from 7,204 million US$ in 2018 to 11,732 million US$ in 2022, despite a decline in 2020. This aligns with the increases in operating income and overall profitability.
Income tax expense
Income tax expense increased steadily over the period from 1,345 million US$ to 1,802 million US$, consistent with the rise in pre-tax income.
Net income
Net income followed an upward trend, growing from 5,859 million US$ in 2018 to 9,930 million US$ in 2022. A noticeable dip occurred in 2020, mirroring the impact on revenues and operating income during that year, followed by a recovery to the highest level in the final year.