Stock Analysis on Net

Mastercard Inc. (NYSE:MA)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Mastercard Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 9,930 8,687 6,411 8,118 5,859
Amortization of customer and merchant incentives 1,586 1,371 1,072 1,141 1,235
Depreciation and amortization 750 726 580 522 459
(Gains) losses on equity investments, net 145 (645) (30) (167)
Share-based compensation 295 273 254 250 196
Deferred income taxes (651) (69) 73 (7) (244)
Other 44 36 14 24 31
Accounts receivable (481) (397) (86) (246) (317)
Income taxes receivable 12 (87) (2) (202) (120)
Settlement assets 48 390 1,288 (444) (1,078)
Prepaid expenses (2,175) (2,087) (1,552) (1,661) (1,769)
Accrued litigation and legal settlements 240 (1) (73) (662) 869
Restricted security deposits held for customers (305) 177 326 290 (6)
Accounts payable 190 100 26 (42) 101
Settlement obligations 201 (568) (1,242) 477 849
Accrued expenses 1,188 1,355 (114) 657 439
Long-term taxes payable (121) (52) (37) 2 (20)
Net change in other assets and liabilities 299 254 316 133 (261)
Changes in operating assets and liabilities (904) (916) (1,150) (1,698) (1,313)
Adjustments to reconcile net income to net cash provided by operating activities 1,265 776 813 65 364
Net cash provided by operating activities 11,195 9,463 7,224 8,183 6,223
Purchases of investment securities available-for-sale (267) (389) (220) (643) (1,300)
Purchases of investments held-to-maturity (239) (294) (198) (215) (509)
Proceeds from sales of investment securities available-for-sale 54 83 361 1,098 604
Proceeds from maturities of investment securities available-for-sale 211 291 140 376 379
Proceeds from maturities of investments held-to-maturity 265 296 121 383 929
Purchases of property and equipment (442) (407) (339) (422) (330)
Capitalized software (655) (407) (369) (306) (174)
Purchases of equity investments (88) (228) (214) (467) (91)
Proceeds from sales of equity investments 7 186
Acquisition of businesses, net of cash acquired (313) (4,436) (989) (1,440)
Settlement of interest rate derivative contracts (175)
Other investing activities (3) 33 3 (4) (14)
Net cash used in investing activities (1,470) (5,272) (1,879) (1,640) (506)
Purchases of treasury stock (8,753) (5,904) (4,473) (6,497) (4,933)
Dividends paid (1,903) (1,741) (1,605) (1,345) (1,044)
Proceeds from debt, net 1,123 2,024 3,959 2,724 991
Payment of debt (724) (650) (500)
Acquisition of redeemable non-controlling interests (4) (49)
Acquisition of non-controlling interest (133)
Contingent consideration paid (64) (199)
Tax withholdings related to share-based payments (141) (133) (150) (161) (80)
Cash proceeds from exercise of stock options 90 61 97 126 104
Other financing activities (16) (15) 69 (15) (4)
Net cash used in financing activities (10,328) (6,555) (2,152) (5,867) (4,966)
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents (103) (153) 257 (44) (6)
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents (706) (2,517) 3,450 632 745
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period 9,902 12,419 8,969 8,337 7,592
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period 9,196 9,902 12,419 8,969 8,337

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Mastercard Inc. net cash provided by operating activities increased from 2020 to 2021 and from 2021 to 2022.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Mastercard Inc. net cash used in investing activities decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Mastercard Inc. net cash used in financing activities decreased from 2020 to 2021 and from 2021 to 2022.