Stock Analysis on Net

Mastercard Inc. (NYSE:MA)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Mastercard Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Accounts payable 2.39 1.96 1.57 1.67 2.16
Settlement obligations 2.87 2.42 4.39 9.28 8.81
Restricted security deposits held for customers 4.05 4.97 5.05 4.69 4.34
Accrued litigation 2.83 2.23 2.51 3.13 6.40
Customer and merchant incentives 14.46 12.56 11.90 13.31 13.17
Personnel costs 3.41 2.60 2.16 2.44 2.99
Income and other taxes 0.72 0.89 0.62 1.14 0.64
Other 1.55 1.58 1.48 1.89 2.29
Accrued expenses 20.15% 17.63% 16.17% 18.77% 19.09%
Short-term debt 0.71 2.10 1.93 0.00 2.01
Other current liabilities 3.61 3.62 3.66 3.17 3.82
Current liabilities 36.59% 34.94% 35.28% 40.72% 46.63%
Long-term debt, excluding current portion 35.51 34.80 35.80 29.17 23.47
Deferred income taxes 1.01 1.05 0.26 0.29 0.27
Other liabilities 10.42 9.53 9.26 9.33 7.55
Noncurrent liabilities 46.94% 45.38% 45.32% 38.79% 31.29%
Total liabilities 83.53% 80.32% 80.59% 79.51% 77.92%
Redeemable non-controlling interests 0.05 0.08 0.09 0.25 0.29
Class A common stock, $0.0001 par value 0.00 0.00 0.00 0.00 0.00
Class B common stock, $0.0001 par value 0.00 0.00 0.00 0.00 0.00
Additional paid-in-capital 13.68 13.44 14.83 16.37 18.42
Class A treasury stock, at cost -132.62 -113.06 -109.15 -110.16 -103.58
Retained earnings 138.43 121.18 115.37 116.24 109.75
Accumulated other comprehensive loss -3.24 -2.15 -2.02 -2.30 -2.89
Total Mastercard Incorporated stockholders’ equity 16.26% 19.41% 19.03% 20.16% 21.70%
Non-controlling interests 0.15 0.19 0.29 0.08 0.09
Total equity 16.41% 19.60% 19.32% 20.24% 21.79%
Total liabilities, redeemable non-controlling interests and equity 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Mastercard Inc. current liabilities as a percentage of total liabilities, redeemable non-controlling interests and equity decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Mastercard Inc. noncurrent liabilities as a percentage of total liabilities, redeemable non-controlling interests and equity increased from 2020 to 2021 and from 2021 to 2022.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Mastercard Inc. total liabilities as a percentage of total liabilities, redeemable non-controlling interests and equity decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.
Total Mastercard Incorporated stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Mastercard Inc. total Mastercard Incorporated stockholders’ equity as a percentage of total liabilities, redeemable non-controlling interests and equity increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.