Stock Analysis on Net

Mastercard Inc. (NYSE:MA)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Income Statement
Quarterly Data

Mastercard Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net revenue 5,748 5,817 5,756 5,497 5,167 5,216 4,985 4,528 4,155 4,120 3,837 3,335 4,009 4,414 4,467 4,113 3,889 3,807 3,898 3,665 3,580
General and administrative (2,043) (2,218) (2,069) (1,947) (1,844) (1,862) (1,831) (1,718) (1,676) (1,625) (1,423) (1,368) (1,494) (1,579) (1,448) (1,369) (1,367) (1,490) (1,236) (1,154) (1,294)
Advertising and marketing (167) (216) (182) (210) (181) (338) (222) (216) (119) (242) (168) (93) (154) (290) (227) (225) (192) (213) (235) (235) (224)
Depreciation and amortization (191) (184) (185) (189) (192) (189) (188) (186) (163) (150) (141) (145) (144) (146) (137) (122) (117) (113) (111) (115) (120)
Provision for litigation (211) (15) (208) (133) (27) (67) (45) (22) (6) (757) (29) (225) (117)
Operating expenses (2,612) (2,633) (2,644) (2,479) (2,217) (2,389) (2,268) (2,187) (1,958) (2,062) (1,732) (1,628) (1,798) (2,015) (1,812) (1,716) (1,676) (2,573) (1,611) (1,729) (1,755)
Operating income 3,136 3,184 3,112 3,018 2,950 2,827 2,717 2,341 2,197 2,058 2,105 1,707 2,211 2,399 2,655 2,397 2,213 1,234 2,287 1,936 1,825
Investment income 55 33 16 7 5 2 5 3 1 (3) 3 8 16 20 26 24 27 43 31 31 17
Gains (losses) on equity investments, net (212) (12) 60 (117) (76) 111 197 243 94 220 (91) 75 (174) 119 (100) 143 5
Interest expense (132) (127) (120) (114) (110) (108) (110) (106) (107) (105) (105) (101) (69) (64) (63) (51) (46) (47) (48) (48) (43)
Other income (expense), net 6 11 4 4 4 (9) 7 (3) 5 (2) 3 1 3 1 16 6 4 (15) (6) 3 4
Other income (expense) (283) (95) (40) (220) (177) (4) 99 137 (7) 110 (190) (17) (224) 76 (121) 122 (10) (19) (23) (14) (22)
Income before income taxes 2,853 3,089 3,072 2,798 2,773 2,823 2,816 2,478 2,190 2,168 1,915 1,690 1,987 2,475 2,534 2,519 2,203 1,215 2,264 1,922 1,803
Income tax expense (492) (564) (573) (523) (142) (444) (402) (412) (362) (383) (402) (270) (294) (375) (426) (471) (341) (316) (365) (353) (311)
Net income 2,361 2,525 2,499 2,275 2,631 2,379 2,414 2,066 1,828 1,785 1,513 1,420 1,693 2,100 2,108 2,048 1,862 899 1,899 1,569 1,492

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Income statement item Description The company
Net revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Mastercard Inc. net revenue increased from Q3 2022 to Q4 2022 but then decreased significantly from Q4 2022 to Q1 2023.
Operating income The net result for the period of deducting operating expenses from operating revenues. Mastercard Inc. operating income increased from Q3 2022 to Q4 2022 but then slightly decreased from Q4 2022 to Q1 2023 not reaching Q3 2022 level.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Mastercard Inc. income before income taxes increased from Q3 2022 to Q4 2022 but then decreased significantly from Q4 2022 to Q1 2023.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Mastercard Inc. net income increased from Q3 2022 to Q4 2022 but then decreased significantly from Q4 2022 to Q1 2023.