Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Microsoft Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2025 = ×
Jun 30, 2024 = ×
Jun 30, 2023 = ×
Jun 30, 2022 = ×
Jun 30, 2021 = ×
Jun 30, 2020 = ×

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


The financial data reveals several notable trends over the six-year period under review. Analysis of key profitability and leverage metrics indicates a shift in the company's financial dynamics.

Return on Assets (ROA)
This metric shows a general upward trend from 14.7% in 2020 to its peak at 19.94% in 2022, indicating improving efficiency in asset utilization during the initial years. However, from 2023 onwards, there is a gradual decline, falling to 16.45% by 2025. This suggests that while the company initially enhanced its asset productivity, recent periods reflect a weakening trend possibly due to changing operational or market conditions.
Financial Leverage
Financial leverage exhibits a consistent downward trend over the years, decreasing from a ratio of 2.55 in 2020 to 1.8 in 2025. This steady reduction implies a gradual decrease in reliance on debt financing relative to equity. The declining leverage ratio may indicate a strategic move toward a more conservative capital structure or improved equity base.
Return on Equity (ROE)
ROE shows a rising pattern initially, increasing from 37.43% in 2020 to a high of 43.68% in 2022. However, post-2022, there is a marked decline, falling to 29.65% by 2025. This trajectory mirrors the ROA trend and likely reflects the combined effect of reduced financial leverage and a decline in asset performance on shareholder returns.

In summary, the company demonstrated strong improvements in profitability and asset efficiency until 2022, accompanied by a reduction in financial leverage. Afterward, both profitability measures (ROA and ROE) declined, while leverage continued to decrease, indicating a shift toward lower risk but also reduced returns on equity. These changes may warrant further investigation into operational effectiveness and capital management strategies to sustain shareholder value.


Three-Component Disaggregation of ROE

Microsoft Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2025 = × ×
Jun 30, 2024 = × ×
Jun 30, 2023 = × ×
Jun 30, 2022 = × ×
Jun 30, 2021 = × ×
Jun 30, 2020 = × ×

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


Net Profit Margin
The net profit margin demonstrated an overall upward trend from 30.96% in 2020 to 36.69% in 2022, indicating improved profitability. It slightly declined to 34.15% in 2023 but recovered marginally to stabilize around 36% in the following years, suggesting a generally strong and consistent profit generation relative to sales.
Asset Turnover
Asset turnover increased steadily from 0.47 in 2020 to a peak of 0.54 in 2022, implying more efficient use of assets to generate revenue during this period. However, from 2023 onward, there was a gradual decline to 0.46 by 2025, reflecting a potential decrease in asset utilization efficiency in recent years.
Financial Leverage
Financial leverage steadily decreased from 2.55 in 2020 to 1.80 in 2025. This suggests a deliberate reduction in reliance on debt or liabilities relative to equity, indicating a more conservative capital structure and potentially lower financial risk.
Return on Equity (ROE)
Return on equity initially increased from 37.43% in 2020 to a high of 43.68% in 2022, signaling strong profitability and effective use of equity. However, it significantly decreased thereafter, falling to 29.65% by 2025. The decline may be influenced by the combined effects of reduced financial leverage and asset turnover, despite stable profit margins.

Five-Component Disaggregation of ROE

Microsoft Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2025 = × × × ×
Jun 30, 2024 = × × × ×
Jun 30, 2023 = × × × ×
Jun 30, 2022 = × × × ×
Jun 30, 2021 = × × × ×
Jun 30, 2020 = × × × ×

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


The financial data exhibits several notable trends over the observed periods.

Tax Burden
The tax burden ratio has remained relatively stable, fluctuating slightly between 0.81 and 0.87. After a peak around 2022 at 0.87, it declined to 0.81 in 2023 and stabilized near 0.82 in the subsequent years, indicating consistent tax efficiency over time.
Interest Burden
The interest burden ratio shows a marginal upward trend from 0.95 to 0.98 across the years. This suggests a slight improvement in earnings before interest and taxes relative to earnings before taxes, possibly reflecting stable or slightly reduced interest expenses.
EBIT Margin
The EBIT margin demonstrated a general increasing trend, starting at 38.9% in 2020 and peaking at 45.17% in 2024, with a minor dip to 44.73% in 2025. This improvement indicates enhanced operating efficiency and profitability before interest and taxes over the years.
Asset Turnover
Asset turnover increased steadily from 0.47 in 2020 to 0.54 in 2022, suggesting improved utilization of assets to generate revenues. However, it then declined to 0.46 by 2025, which could point to either asset base growth outpacing revenue or reduced asset efficiency in the latter years.
Financial Leverage
Financial leverage has shown a clear declining trend from 2.55 in 2020 to 1.8 by 2025. This reduction indicates a decrease in debt relative to equity or a cautious approach to leveraging, contributing to lower financial risk.
Return on Equity (ROE)
ROE increased from 37.43% in 2020 to a peak of 43.68% in 2022, then experienced a pronounced decline to 29.65% in 2025. This reduction in ROE juxtaposed with improvements in EBIT margin and lower financial leverage may suggest declining asset turnover and other factors affecting net profitability or equity base dynamics.

In summary, while operating profitability as reflected by EBIT margin has improved, declines in asset turnover and ROE over recent years suggest challenges in translating operational gains into higher returns on shareholder equity. The steady reduction in financial leverage indicates a more conservative capital structure, which might impact overall return measures. Tax and interest burdens remained stable, supporting consistent net performance from those perspectives.


Two-Component Disaggregation of ROA

Microsoft Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2025 = ×
Jun 30, 2024 = ×
Jun 30, 2023 = ×
Jun 30, 2022 = ×
Jun 30, 2021 = ×
Jun 30, 2020 = ×

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


Net Profit Margin
The net profit margin exhibited an overall positive trend from 2020 to 2025. It increased notably from 30.96% in 2020 to a peak of 36.69% in 2022, indicating improving profitability relative to sales during this period. Although there was a slight dip in 2023 to 34.15%, the margin recovered in the subsequent years, reaching 36.15% by 2025. This pattern suggests consistent cost management and pricing strategies contributing to sustained high profitability.
Asset Turnover
Asset turnover showed a fluctuating yet generally declining trend over the six-year period. Starting at 0.47 in 2020, it rose to 0.54 in 2022, reflecting increased efficiency in utilizing assets to generate sales. However, from 2023 onwards, the ratio declined steadily to 0.46 by 2025. This reduction implies a decreasing efficiency in the use of assets, which could be a consequence of increased asset base or lower sales relative to assets.
Return on Assets (ROA)
Return on assets followed a pattern similar to asset turnover, with an initial increase from 14.7% in 2020 to a high of 19.94% in 2022. After this peak, ROA steadily decreased to 16.45% by 2025. The rise in ROA early in the period aligns with improved profitability and asset utilization. The subsequent decline indicates that despite maintaining strong profit margins, the efficiency of asset use diminished, affecting overall returns.
Overall Insights
The data reveals a strong profitability profile as evidenced by the high and relatively stable net profit margin. Nonetheless, the decreasing asset turnover and ROA in the latter years suggest potential challenges in asset management or scaling. The company appears to be maintaining profit margins effectively, but the diminishing returns on asset utilization warrant attention to asset deployment strategies and sales growth to sustain overall financial performance.

Four-Component Disaggregation of ROA

Microsoft Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2025 = × × ×
Jun 30, 2024 = × × ×
Jun 30, 2023 = × × ×
Jun 30, 2022 = × × ×
Jun 30, 2021 = × × ×
Jun 30, 2020 = × × ×

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


The analysis of the financial ratios over the reported periods indicates several notable trends in operational efficiency and profitability. The tax burden ratio exhibits minor fluctuations, remaining relatively stable around the mid-80% range, with a slight decrease observed in the years 2023 and onward. This suggests consistent effective tax management with a small improvement in retaining earnings after tax in the most recent periods.

The interest burden ratio shows a gradual increase from 0.95 to close to 0.98, indicating a modest reduction in interest expense relative to earnings before interest and taxes. This trend implies improved financial leverage or refinancing activities that have reduced the impact of interest expenses on operating profit.

The EBIT margin has demonstrated an upward trajectory, rising from 38.9% in the earliest period to a peak of over 45% in 2024 before marginally declining to 44.73% in 2025. This improvement points to enhanced operational efficiency or better cost controls, resulting in higher earnings from core business activities.

Asset turnover ratios reveal an initial increase from 0.47 to 0.54, followed by a decline to 0.46 by the end of the last period. While the early growth reflects improved asset utilization, the later decrease may indicate either asset base expansion outpacing revenue growth or a slowdown in operational activity efficiency.

Return on Assets (ROA) experienced significant growth from 14.7% to nearly 20% by 2022, reflecting robust profitability and effective use of assets. However, a downtrend follows, with ROA decreasing to 16.45% by 2025. This decline may be attributed to the diminishing asset turnover and slight compression in EBIT margin, suggesting a reduction in overall efficiency or increased asset base without proportional earnings growth.

Tax Burden
Relatively stable with a slight improvement in retention of profits after tax in recent years.
Interest Burden
Gradual improvement indicating lowered interest expenses relative to EBIT.
EBIT Margin
Generally increasing, demonstrating enhanced operational profitability and cost management.
Asset Turnover
Initial improvement followed by a decline, suggesting changes in asset utilization efficiency.
Return on Assets (ROA)
Strong growth until 2022, then a decrease possibly due to reduced asset turnover and EBIT margin compression.

Disaggregation of Net Profit Margin

Microsoft Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2025 = × ×
Jun 30, 2024 = × ×
Jun 30, 2023 = × ×
Jun 30, 2022 = × ×
Jun 30, 2021 = × ×
Jun 30, 2020 = × ×

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


The financial ratios indicate several notable trends over the analyzed periods.

Tax Burden
The tax burden ratio exhibits a slight upward trend from 0.83 in 2020 to 0.87 in 2022, followed by a decrease to 0.81 in 2023. Subsequently, it stabilizes around 0.82 in the last two periods. This suggests some variability in the effective tax rate impacting the company’s earnings before and after tax, with a modest improvement in tax efficiency starting in 2023.
Interest Burden
The interest burden remains consistently high throughout the periods, fluctuating narrowly between 0.95 and 0.98. This consistency illustrates strong stability in the company’s ability to cover interest expenses relative to earnings before interest and taxes, indicating manageable interest costs and a stable financial leverage position.
EBIT Margin
The EBIT margin shows a generally positive trend, increasing from 38.9% in 2020 to a peak of 45.17% in 2024. There is a slight retreat to 44.73% in 2025, but the margin remains significantly higher than the earlier periods. This trend reflects improving operational efficiency and cost management, leading to better earnings from core business activities.
Net Profit Margin
The net profit margin follows an upward trajectory from 30.96% in 2020 to a peak of 36.69% in 2022, followed by a dip to 34.15% in 2023. It then recovers to around 36% in the subsequent years. This pattern indicates some volatility in overall profitability, potentially influenced by non-operating items or adjustments in tax and interest expenses, but with a strong recovery that aligns closely with the operational improvements suggested by the EBIT margin.

Overall, these ratios demonstrate a consistent ability to manage interest costs, improve operational margins, and maintain strong profitability despite fluctuations in tax burden and net margin. The company appears to maintain financial resilience and operational efficiency throughout the periods reviewed.