Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

$24.99

Market Value Added (MVA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

MVA

Microsoft Corp., MVA calculation

US$ in millions

Microsoft Excel
Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020
Fair value of debt and finance lease liabilities1
Operating lease liability
Market value of common equity
Less: Investments
Market (fair) value of Microsoft
Less: Invested capital2
MVA

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).

1 Fair value of debt. See details »

2 Invested capital. See details »


Market (fair) value
The market value shows a generally increasing trend over the period from June 30, 2020, to June 30, 2025. Starting at approximately 1.52 trillion US dollars in 2020, it rose to over 3.85 trillion US dollars by 2025. There was a noticeable dip in 2022, as the value decreased from about 2.13 trillion in 2021 to roughly 2.05 trillion in 2022, followed by a steady and significant recovery and growth through 2023 to 2025.
Invested capital
Invested capital exhibits a consistent upward trajectory throughout the years analyzed. Beginning at approximately 107.6 billion US dollars in 2020, the amount nearly quadrupled by 2025, reaching around 430.6 billion. The rate of increase accelerates particularly after 2021, with substantial annual growth evident, reflecting potentially increased investment or capital expenditures over the period.
Market value added (MVA)
The market value added, calculated as the difference between market value and invested capital, also shows a clear increasing trend. Starting at around 1.42 trillion US dollars in 2020, it climbed to an estimated 3.42 trillion in 2025. The pattern follows a similar trajectory to that of the market value, with a slight decline in 2022, then a recovery and strong growth in subsequent years, indicating sustained value creation beyond the invested capital base.

MVA Spread Ratio

Microsoft Corp., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3
Benchmarks
MVA Spread Ratio, Competitors4
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).

1 MVA. See details »

2 Invested capital. See details »

3 2025 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =

4 Click competitor name to see calculations.


The analysis of the financial data reveals several key trends in the company's value creation and capital investment over the periods under review.

Market Value Added (MVA)
The MVA shows a general upward trend, increasing from approximately $1.42 trillion in mid-2020 to about $3.42 trillion by mid-2025. This indicates substantial growth in market value beyond the invested capital, reflecting strong market confidence and value creation by the company over the five years.
Invested Capital
Invested capital has risen significantly from roughly $108 billion in mid-2020 to nearly $431 billion in mid-2025. This steady increase suggests substantial reinvestment or capital allocation to support business expansion or operations, more than quadrupling the invested amount within the period.
MVA Spread Ratio
The MVA spread ratio, which measures the added market value per unit of invested capital, exhibited a declining pattern from 1315.93% in 2020 to approximately 795.00% in 2025. Although the ratio remains high, the consistent decrease implies that while market value continues to increase, it is growing at a less efficient rate relative to the invested capital over time.

Overall, the data portrays a company with expanding capital investment and rising market value added, yet with diminishing returns on capital in terms of market value spread. This trend suggests that while the company is growing, the incremental market value generated per dollar of invested capital is reducing, which may warrant closer examination of capital efficiency and value generation going forward.


MVA Margin

Microsoft Corp., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1
 
Revenue
Add: Increase (decrease) in unearned revenue
Adjusted revenue
Performance Ratio
MVA margin2
Benchmarks
MVA Margin, Competitors3
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).

1 MVA. See details »

2 2025 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenue
= 100 × ÷ =

3 Click competitor name to see calculations.


The financial data over the observed periods reveal notable trends in market value added (MVA), adjusted revenue, and MVA margin metrics.

Market Value Added (MVA)
The market value added shows a generally strong upward trajectory from June 30, 2020, through June 30, 2025. Starting at approximately 1.42 trillion US dollars in mid-2020, MVA increased significantly to nearly 2.0 trillion by mid-2021. There was a slight decline by mid-2022, dropping to around 1.86 trillion, followed by steady growth thereafter, reaching over 3.42 trillion US dollars by mid-2025. This pattern suggests overall enhanced shareholder value with a minor interim dip.
Adjusted Revenue
Adjusted revenue demonstrates consistent year-over-year growth throughout the entire span. Beginning at roughly 145 billion US dollars in mid-2020, revenue increased each subsequent year, culminating at approximately 289 billion US dollars in mid-2025. This progressive increase indicates effective revenue-generating capabilities and sustained business expansion over the periods examined.
MVA Margin
The MVA margin percentage presents some volatility but generally exhibits an upward trend starting from about 977% in 2020. It peaked at over 1,148% in 2021, then dipped to approximately 916% in 2022. Following this trough, the margin rebounded and increased continuously to exceed 1,185% by 2025. This fluctuation suggests varying efficiency or market-related factors influencing value creation relative to revenue across different years, yet the overall margins point toward growth in market value relative to revenue over time.

In summary, the data indicate robust revenue growth accompanied by a substantial increase in market value added. Despite some fluctuations in MVA margin, the overall pattern reflects improving value generation metrics. The slight mid-period dips in MVA and MVA margin could correlate with external market conditions or company-specific operational factors, but the general upward trends affirm strong financial performance and growth prospects.