Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT) 

Income Statement

Microsoft Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020
Product 63,946 64,773 64,699 72,732 71,074 68,041
Service and other 217,778 180,349 147,216 125,538 97,014 74,974
Revenue 281,724 245,122 211,915 198,270 168,088 143,015
Product (13,501) (15,272) (17,804) (19,064) (18,219) (16,017)
Service and other (74,330) (58,842) (48,059) (43,586) (34,013) (30,061)
Cost of revenue (87,831) (74,114) (65,863) (62,650) (52,232) (46,078)
Gross margin 193,893 171,008 146,052 135,620 115,856 96,937
Research and development (32,488) (29,510) (27,195) (24,512) (20,716) (19,269)
Sales and marketing (25,654) (24,456) (22,759) (21,825) (20,117) (19,598)
General and administrative (7,223) (7,609) (7,575) (5,900) (5,107) (5,111)
Operating income 128,528 109,433 88,523 83,383 69,916 52,959
Interest and dividends income 2,647 3,157 2,994 2,094 2,131 2,680
Interest expense (2,385) (2,935) (1,968) (2,063) (2,346) (2,591)
Net recognized gains (losses) on investments (349) (118) 260 461 1,232 32
Net gains (losses) on derivatives (260) (187) (456) (52) 17 187
Net gains (losses) on foreign currency remeasurements 171 (244) 181 (75) 54 (191)
Other, net (4,725) (1,319) (223) (32) 98 (40)
Other income (expense), net (4,901) (1,646) 788 333 1,186 77
Income before income taxes 123,627 107,787 89,311 83,716 71,102 53,036
Provision for income taxes (21,795) (19,651) (16,950) (10,978) (9,831) (8,755)
Net income 101,832 88,136 72,361 72,738 61,271 44,281

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


The financial data exhibits clear growth in total revenue over the examined periods, increasing steadily from approximately $143 billion in 2020 to $282 billion in 2025. The revenue generated from services and other sources displays a markedly stronger upward trajectory compared to product revenue, which remains relatively stable and slightly declines in the later years.

Revenue Composition
Service and other revenues expanded significantly, from $75 billion in 2020 to $218 billion in 2025, reflecting a strategic or market shift favoring services over products. Product revenue, by contrast, peaked around 2022 at about $73 billion before decreasing to roughly $64 billion by 2025.
Cost of Revenue and Gross Margin
Costs associated with product revenue decreased over time, falling from $16 billion loss in 2020 to $13.5 billion in 2025, indicating improving cost efficiency or product mix changes. The cost for service-related revenue rose in absolute terms, aligned with growing service revenue, reaching $74 billion in 2025. Gross margin improved consistently, growing from $97 billion in 2020 to nearly $194 billion in 2025, underscoring effective management of cost relative to revenue growth.
Operating Expenses
Operating expenses also increased consistently, with research and development (R&D) spending rising from approximately $19 billion in 2020 to $32.5 billion in 2025, reflecting continued investment in innovation. Sales and marketing costs grew moderately from $19.6 billion to $25.7 billion, supporting revenue expansion. General and administrative costs showed some variability but remained relatively stable around $7 to $7.6 billion in recent years.
Profitability Measures
Operating income showed strong growth, increasing from about $53 billion in 2020 to $129 billion in 2025, reflecting both revenue growth and effective control of operating expenses. Interest income remained stable with minor fluctuations, while interest expense decreased over time, which may suggest favorable financing conditions or debt management. Net gains or losses related to investments, derivatives, and currency remeasurements were generally small and somewhat volatile, contributing minimally to overall income trends.
Income Taxes and Net Income
The provision for income taxes increased significantly from $8.8 billion to $21.8 billion between 2020 and 2025, consistent with rising pre-tax income. Net income followed an upward trend, rising from $44.3 billion in 2020 to approximately $102 billion in 2025, indicating improved profitability and efficient tax management relative to growing earnings.

In summary, the company demonstrates robust revenue growth driven primarily by its services segment. Cost management and increased operating expenses, especially in R&D and marketing, accompany revenue growth but do not inhibit the substantial improvement in operating income and net profit margins. The financial results indicate sustained expansion and strengthening profitability over the analyzed time frame.