Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

$22.49

This company has been moved to the archive! The financial data has not been updated since December 3, 2024.

Cash Flow Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Autodesk Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018 Jul 31, 2018 Apr 30, 2018
Net income (loss)
Depreciation, amortization and accretion
Stock-based compensation expense
Amortization of costs to obtain a contract with a customer
Deferred income taxes
Lease-related asset impairments
Restructuring and other exit costs, net
Other
Accounts receivable
Prepaid expenses and other assets
Accounts payable and other liabilities
Deferred revenue
Accrued income taxes
Changes in operating assets and liabilities, net of business combinations
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchases of marketable securities
Sales and maturities of marketable securities
Capital expenditures
Purchases of intangible assets
Business combinations, net of cash acquired
Other investing activities
Net cash (used in) provided by investing activities
Proceeds from issuance of common stock, net of issuance costs
Taxes paid related to net share settlement of equity awards
Repurchases of common stock
Proceeds from debt, net of discount
Repayment of debt
Other financing activities
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-K (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31), 10-Q (reporting date: 2018-07-31), 10-Q (reporting date: 2018-04-30).


Net Income (Loss)
Net income has exhibited strong fluctuation over the periods, ranging from significant losses in early 2018 to pronounced gains in some quarters starting 2020. Notably, there is a sizeable increase in net income during 2021, peaking at 911 million USD in January, followed by generally high positive income trends thereafter, reaching values in the range of approximately 250 to 290 million USD in the latest quarters.
Depreciation, Amortization, and Accretion
Depreciation and amortization expenses have gradually increased from around 24 million USD in early 2018 to about 46-48 million USD by late 2024, reflecting a steady rise consistent with asset base growth or amortization schedules.
Stock-Based Compensation Expense
This expense has shown a continual upward trend, starting at 54 million USD in April 2018 and escalating to a peak of 197 million USD in July 2023, before a slight decrease but remaining elevated above 150 million USD through the latest period. The pattern suggests increased workforce compensation via equity incentives.
Deferred Income Taxes
Deferred income taxes fluctuated widely, with sharp negative values such as -792 million USD in January 2021, indicating potential tax asset write-offs or valuation allowances, followed by continued variability including some negative and positive values through 2024. This volatility reflects complex tax accounting impacts.
Lease-Related Asset Impairments
Lease-related impairments appeared only from 2021 onwards with peaks around 104 million USD in April 2021 and smaller amounts in subsequent quarters, suggesting nonrecurring charges related to lease assets.
Restructuring and Other Exit Costs
This category is mainly present in 2018 with smaller amounts and no activity beyond that period, implying past restructuring efforts succeeded and no recent related expenses were recorded.
Other Items
Other miscellaneous entries fluctuate between positive and negative values without a prolonged trend, reflecting normal operational variances.
Changes in Working Capital (Accounts Receivable, Prepaid Expenses, Accounts Payable, and Deferred Revenue)
Accounts Receivable
Exhibits large swings quarter to quarter, with both significant increases and decreases. Particularly sharp increases are noted around early 2023, suggesting aggressive revenue growth or collection timing shifts.
Prepaid Expenses and Other Assets
The values alternate between small increases and decreases without a sustained trend.
Accounts Payable and Other Liabilities
These also display high variability, sometimes large negative changes followed by positive, indicating fluctuating payables possibly driven by purchase cycles or payment timing.
Deferred Revenue
Deferred revenue changes are volatile, with large positive values in some quarters (e.g., 588 million USD in January 2019, 784 million USD in January 2023) showing strong customer prepayments or contract billings, balanced by significant negative values in other periods.
Net Cash Provided by Operating Activities
Operating cash flow shows a general upward movement, with some quarters experiencing substantial growth peaking at 911 million USD in January 2023. This indicates improved cash generation from core operations over the analyzed timeframe.
Investing Activities
Purchases of marketable securities increased significantly in magnitude from low-to-mid millions in early years to over 300 million USD outflows in some recent quarters, while sales and maturities fluctuate but show overall increasing activity. Business combinations are intermittent but include very large outflows, such as 1006 million USD in January 2019 and other sizeable transactions, indicating strategic acquisitions. Capital expenditures remain relatively stable at modest single-digit millions. Intangible asset purchases increased slightly in recent years.
Financing Activities
Financing cash flows have included large inflows related to debt proceeds in selected quarters (notably 500 million USD in late 2018 and 997 million USD in 2021). Significant repurchases of common stock are recorded, especially prominent during 2021 and 2022 with amounts ranging from around 150 to nearly 600 million USD in some quarters, reflecting active share repurchase programs. Issuances of common stock produce small to moderate inflows. Debt repayments occur in bursts and offset some proceeds. Overall, financing activities display periods of heavy stock repurchases and debt management.
Cash and Cash Equivalents Changes
Net changes in cash fluctuate widely from quarters with notable increases (for example, 819 million USD in January 2020, 825 million USD in October 2021) to quarters with sharp decreases such as -849 million USD in April 2021. The variability aligns closely with large financing and investing transactions, indicating substantial cash flow management dynamics.