Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

This company has been moved to the archive! The financial data has not been updated since December 3, 2021.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Autodesk Inc., current price multiples

Microsoft Excel
Autodesk Inc. Accenture PLC Adobe Inc. International Business Machines Corp. Intuit Inc. Microsoft Corp. Oracle Corp. Palo Alto Networks Inc. Salesforce Inc. ServiceNow Inc. Synopsys Inc. Software & Services Information Technology
Selected Financial Data
Current share price (P) $259.02
No. shares of common stock outstanding 219,973,417
Growth rate (g) -16.42%
 
Earnings per share (EPS) $5.49
Next year expected EPS $4.59
Operating profit per share $2.86
Sales per share $17.23
Book value per share (BVPS) $4.39
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 47.16 28.93 39.05 22.18 71.45 41.51 37.50 206.59 63.77 86.61 64.46 47.44 42.16
Price to next year expected earnings 56.43 24.22 29.93 25.15 60.40 32.29 25.75 273.76 61.32 75.73 55.98 38.46 33.43
Price to operating profit (P/OP) 90.57 22.56 31.88 17.73 54.23 33.93 24.35 234.54 52.64 196.76 62.46 42.67 37.42
Price to sales (P/S) 15.03 3.10 10.92 2.69 11.86 14.18 6.38 13.18 7.57 16.71 13.57 12.33 10.76
Price to book value (P/BV) 59.01 7.74 12.83 7.38 9.86 14.57 297.14 51.95 4.42 19.66 12.90 17.80 17.92

Based on: 10-K (reporting date: 2021-01-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Autodesk Inc., historical price multiples

Microsoft Excel
Jan 31, 2021 Jan 31, 2020 Jan 31, 2019 Jan 31, 2018 Jan 31, 2017 Jan 31, 2016
Price to earnings (P/E) 47.53 152.72
Price to operating profit (P/OP) 91.28 95.51 9,893.24
Price to sales (P/S) 15.15 10.00 13.21 13.95 9.09 5.14
Price to book value (P/BV) 59.48 25.18 7.94

Based on: 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Autodesk Inc. P/S ratio decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Price to Earnings (P/E)

Autodesk Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2021 Jan 31, 2020 Jan 31, 2019 Jan 31, 2018 Jan 31, 2017 Jan 31, 2016
No. shares of common stock outstanding1 219,592,294 219,521,425 219,535,216 218,327,862 220,849,268 224,493,192
Selected Financial Data (US$)
Net income (loss) (in thousands) 1,208,200 214,500 (80,800) (566,900) (582,100) (330,500)
Earnings per share (EPS)2 5.50 0.98 -0.37 -2.60 -2.64 -1.47
Share price1, 3 261.50 149.23 154.69 131.41 83.64 57.29
Valuation Ratio
P/E ratio4 47.53 152.72
Benchmarks
P/E Ratio, Competitors5
Accenture PLC 36.58 28.32 24.58 24.10
Adobe Inc. 48.90 41.69 57.17 46.11
International Business Machines Corp. 19.40 19.30 13.35
Intuit Inc. 75.17 49.52 48.17 46.88
Microsoft Corp. 35.14 35.04 26.86 50.00
Oracle Corp. 15.84 16.69 16.89 45.90
Palo Alto Networks Inc.
Salesforce Inc. 48.20 1,204.70 107.70
ServiceNow Inc. 487.70 978.47 106.89
Synopsys Inc. 73.37 55.92 39.55 29.60
P/E Ratio, Sector
Software & Services 35.66 35.84 27.47
P/E Ratio, Industry
Information Technology 28.96 30.85 22.48

Based on: 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
EPS = Net income (loss) ÷ No. shares of common stock outstanding
= 1,208,200,000 ÷ 219,592,294 = 5.50

3 Closing price as at the filing date of Autodesk Inc. Annual Report.

4 2021 Calculation
P/E ratio = Share price ÷ EPS
= 261.50 ÷ 5.50 = 47.53

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Autodesk Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2021 Jan 31, 2020 Jan 31, 2019 Jan 31, 2018 Jan 31, 2017 Jan 31, 2016
No. shares of common stock outstanding1 219,592,294 219,521,425 219,535,216 218,327,862 220,849,268 224,493,192
Selected Financial Data (US$)
Income (loss) from operations (in thousands) 629,100 343,000 (25,000) (509,100) (499,600) 1,300
Operating profit per share2 2.86 1.56 -0.11 -2.33 -2.26 0.01
Share price1, 3 261.50 149.23 154.69 131.41 83.64 57.29
Valuation Ratio
P/OP ratio4 91.28 95.51 9,893.24
Benchmarks
P/OP Ratio, Competitors5
Accenture PLC 28.35 22.21 18.63 16.75
Adobe Inc. 40.64 51.75 51.63 42.06
International Business Machines Corp. 16.23 15.90 11.94
Intuit Inc. 62.00 41.56 40.45 37.92
Microsoft Corp. 30.79 29.30 24.54 23.63
Oracle Corp. 14.31 12.17 13.83 12.83
Palo Alto Networks Inc.
Salesforce Inc. 431.39 511.08 223.46
ServiceNow Inc. 436.46 583.07 1,590.30
Synopsys Inc. 75.64 59.90 40.48 35.54
P/OP Ratio, Sector
Software & Services 32.08 29.83 24.61
P/OP Ratio, Industry
Information Technology 25.70 26.39 19.60

Based on: 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Operating profit per share = Income (loss) from operations ÷ No. shares of common stock outstanding
= 629,100,000 ÷ 219,592,294 = 2.86

3 Closing price as at the filing date of Autodesk Inc. Annual Report.

4 2021 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 261.50 ÷ 2.86 = 91.28

5 Click competitor name to see calculations.


Price to Sales (P/S)

Autodesk Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2021 Jan 31, 2020 Jan 31, 2019 Jan 31, 2018 Jan 31, 2017 Jan 31, 2016
No. shares of common stock outstanding1 219,592,294 219,521,425 219,535,216 218,327,862 220,849,268 224,493,192
Selected Financial Data (US$)
Net revenue (in thousands) 3,790,400 3,274,300 2,569,800 2,056,600 2,031,000 2,504,100
Sales per share2 17.26 14.92 11.71 9.42 9.20 11.15
Share price1, 3 261.50 149.23 154.69 131.41 83.64 57.29
Valuation Ratio
P/S ratio4 15.15 10.00 13.21 13.95 9.09 5.14
Benchmarks
P/S Ratio, Competitors5
Accenture PLC 4.28 3.26 2.72 2.35
Adobe Inc. 14.94 17.04 15.11 13.23
International Business Machines Corp. 1.94 1.47 1.63
Intuit Inc. 16.09 11.78 11.05 9.52
Microsoft Corp. 12.81 10.85 8.38 7.51
Oracle Corp. 5.38 4.33 4.74 4.41
Palo Alto Networks Inc. 10.72 6.66 7.06 9.75
Salesforce Inc. 9.24 8.88 9.00
ServiceNow Inc. 19.02 25.66 19.36
Synopsys Inc. 13.22 10.08 6.27 4.10
P/S Ratio, Sector
Software & Services 9.27 7.47 5.99
P/S Ratio, Industry
Information Technology 7.39 6.58 4.98

Based on: 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Sales per share = Net revenue ÷ No. shares of common stock outstanding
= 3,790,400,000 ÷ 219,592,294 = 17.26

3 Closing price as at the filing date of Autodesk Inc. Annual Report.

4 2021 Calculation
P/S ratio = Share price ÷ Sales per share
= 261.50 ÷ 17.26 = 15.15

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Autodesk Inc. P/S ratio decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Price to Book Value (P/BV)

Autodesk Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2021 Jan 31, 2020 Jan 31, 2019 Jan 31, 2018 Jan 31, 2017 Jan 31, 2016
No. shares of common stock outstanding1 219,592,294 219,521,425 219,535,216 218,327,862 220,849,268 224,493,192
Selected Financial Data (US$)
Stockholders’ equity (deficit) (in thousands) 965,500 (139,100) (210,900) (256,000) 733,600 1,619,600
Book value per share (BVPS)2 4.40 -0.63 -0.96 -1.17 3.32 7.21
Share price1, 3 261.50 149.23 154.69 131.41 83.64 57.29
Valuation Ratio
P/BV ratio4 59.48 25.18 7.94
Benchmarks
P/BV Ratio, Competitors5
Accenture PLC 11.06 8.51 8.15 9.44
Adobe Inc. 15.94 16.53 16.03 12.76
International Business Machines Corp. 5.90 5.24 6.04
Intuit Inc. 15.71 17.71 20.00 24.12
Microsoft Corp. 15.16 13.11 10.30 10.02
Oracle Corp. 41.57 14.01 8.59 3.84
Palo Alto Networks Inc. 71.88 20.61 12.91 22.92
Salesforce Inc. 4.73 4.48 7.66
ServiceNow Inc. 30.36 40.91 31.48
Synopsys Inc. 10.50 7.57 5.16 3.68
P/BV Ratio, Sector
Software & Services 13.38 11.40 9.93
P/BV Ratio, Industry
Information Technology 12.31 10.87 8.24

Based on: 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
BVPS = Stockholders’ equity (deficit) ÷ No. shares of common stock outstanding
= 965,500,000 ÷ 219,592,294 = 4.40

3 Closing price as at the filing date of Autodesk Inc. Annual Report.

4 2021 Calculation
P/BV ratio = Share price ÷ BVPS
= 261.50 ÷ 4.40 = 59.48

5 Click competitor name to see calculations.