Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).
The Return on Equity (ROE) exhibits significant volatility between 2021 and 2024, driven by fluctuating asset efficiency and adjustments in the capital structure. A substantial peak in ROE occurred in 2021, followed by a general downward trend, although the figures remain high relative to standard benchmarks.
- Return on Assets (ROA)
- A sharp recovery in asset efficiency is observed from 2019 to 2021, moving from a negative 1.71% to a peak of 16.60%. A subsequent correction occurred in 2022, with the ratio dropping to 5.77%. Since that low, a gradual recovery trend has emerged, with ROA increasing to 8.72% in 2023 and reaching 9.14% by January 31, 2024.
- Financial Leverage
- The company's financial leverage peaked in 2022 at 10.14, indicating an increased reliance on debt or a reduction in equity. Following this peak, a consistent deleveraging trend is evident, with the ratio declining to 8.24 in 2023 and further dropping to 5.34 in 2024, reflecting a shift toward a more conservative balance sheet.
- Return on Equity (ROE) Synthesis
- The extreme ROE of 125.14% recorded in 2021 was the result of the simultaneous convergence of peak ROA and high financial leverage. In subsequent years, the decline in ROE to 48.84% by 2024 is primarily attributable to the reduction in the leverage multiplier. The compression of the leverage ratio has offset the modest gains in asset efficiency, leading to a lower, though still positive, return for shareholders.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).
The Return on Equity (ROE) has experienced significant volatility over the observed period, characterized by a sharp peak in 2021 followed by a general downward trend. While ROE remains high, the drivers behind these fluctuations shift from aggressive profitability and leverage to a more stabilized operational profile.
- Net Profit Margin
- Profitability showed extreme variance, transitioning from a negative margin of -3.14% in 2019 to a peak of 31.88% in 2021. A subsequent correction occurred in 2022, with margins dropping to 11.33%, before stabilizing and maintaining a consistent level of approximately 16.4% during the 2023 and 2024 fiscal years.
- Asset Turnover
- Asset utilization remained remarkably stable throughout the six-year period. The ratio fluctuated within a narrow range between 0.51 and 0.55, indicating that the company's ability to generate revenue from its asset base has remained constant regardless of fluctuations in net income or leverage.
- Financial Leverage
- A notable increase in financial leverage was observed leading up to a peak of 10.14 in 2022. Following this peak, a consistent deleveraging trend occurred, with the ratio declining to 8.24 in 2023 and further dropping to 5.34 by 2024, suggesting a strategic reduction in debt or an increase in equity.
- ROE Synthesis
- The exceptional ROE of 125.14% recorded in 2021 was primarily the result of a surge in net profit margins combined with high financial leverage. The subsequent decline to 48.84% by 2024 is attributable to the simultaneous normalization of profit margins and a significant reduction in the financial leverage multiplier, reflecting a transition toward a more conservative capital structure.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).
The Return on Equity (ROE) has exhibited significant volatility over the analyzed period, reaching a peak of 125.14% in 2021 before moderating to 48.84% by 2024. This trend is characterized by a shift from high financial amplification and anomalous tax impacts toward a more stabilized, operationally driven return profile.
- Operational Profitability
- A strong upward trend is observed in the EBIT margin, which expanded from 0.37% in 2019 to 20.19% in 2024. This consistent growth indicates a substantial improvement in core operational efficiency and pricing power over the six-year horizon.
- Financial Leverage
- Financial leverage played a critical role in amplifying returns, peaking at 10.14 in 2022 before declining to 5.34 in 2024. The reduction in leverage is a primary driver behind the contraction of ROE from its 2021 peak, reflecting a decrease in the use of debt to boost equity returns.
- Tax and Interest Burdens
- The interest burden normalized significantly after an outlier value of -4.54 in 2019, stabilizing near 1.02 by 2024. The tax burden showed a notable spike to 2.21 in 2021, indicating an atypical tax benefit or credit that temporarily inflated ROE, before returning to a steady range between 0.80 and 0.88.
- Asset Efficiency
- Asset turnover remained remarkably constant, fluctuating within a narrow band between 0.51 and 0.55. This stability suggests that the company's revenue-generating efficiency relative to its asset base has remained unchanged and did not contribute to the volatility seen in the overall ROE.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).
The analysis of the two-component disaggregation of Return on Assets (ROA) indicates that variations in asset profitability are primarily driven by fluctuations in net profit margins, while asset utilization has remained remarkably stable.
- Net Profit Margin
- A period of significant volatility is observed in the net profit margin. After starting at -3.14% in 2019, the margin surged to a peak of 31.88% in 2021. A subsequent sharp decline to 11.33% occurred in 2022, followed by a steady recovery and stabilization at 16.48% by 2024.
- Asset Turnover
- Asset turnover remained nearly constant over the analyzed period, fluctuating within a narrow range between 0.51 and 0.55. This consistency suggests that the efficiency with which assets are used to generate revenue has not been a significant factor in the changing return profile of the company.
- Return on Assets (ROA)
- The ROA trajectory closely mirrors the movements of the net profit margin, confirming that profitability is the dominant driver of overall asset returns. The return moved from a negative -1.71% in 2019 to a high of 16.60% in 2021, eventually settling at 9.14% in 2024. Because asset turnover remained static, the improvements and contractions in ROA are attributed almost exclusively to the volatility in the company's bottom-line margins.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).
The Return on Assets (ROA) exhibited significant volatility over the analyzed period, transitioning from a negative value of -1.71% in 2019 to a stabilized positive return of 9.14% by 2024. A prominent peak was observed in 2021, where ROA reached 16.60%, followed by a correction and a subsequent gradual recovery. This trajectory was driven primarily by operational efficiency gains and fluctuations in tax and interest burdens rather than changes in asset utilization.
- EBIT Margin
- A strong and consistent upward trend in operational profitability is evident. The EBIT margin expanded from a near-zero baseline of 0.37% in 2019 to 20.19% in 2024. This substantial growth indicates a significant increase in operating leverage and the ability to convert revenue into operating income more effectively over time.
- Asset Turnover
- Asset utilization remained remarkably stable throughout the six-year period. The ratio fluctuated within a narrow range between 0.51 and 0.55, suggesting that the company's ability to generate sales from its asset base has remained constant and was not a primary driver of the changes in overall ROA.
- Interest Burden
- The interest burden underwent a major normalization. After an anomalous reading of -4.54 in 2019, the ratio stabilized between 0.85 and 1.02 from 2020 through 2024. The convergence toward 1.02 indicates a consistent relationship between operating income and interest expenses, suggesting a manageable debt service profile.
- Tax Burden
- Tax efficiency showed general stability, typically ranging between 0.73 and 0.88. However, a significant anomaly occurred in 2021, where the ratio spiked to 2.21. This specific increase acted as a primary catalyst for the ROA peak observed in the same period, indicating that non-operational tax effects temporarily inflated the return on assets.
In synthesis, the improvement in ROA was predominantly fueled by the expansion of the EBIT margin, reflecting enhanced core operational performance. The stability of the asset turnover suggests that growth was achieved through margin expansion rather than increased asset efficiency. The volatility in the earlier years was largely mitigated by the stabilization of the interest burden and the normalization of the tax burden following the 2021 spike.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).
The financial performance over the analyzed period reflects a significant transition from marginal profitability to a stable and expanded profit margin. The net profit margin experienced substantial volatility, moving from a negative 3.14% in 2019 to a peak of 31.88% in 2021, before stabilizing at approximately 16.48% by 2024.
- EBIT Margin Trends
- A consistent upward trajectory in operating efficiency is observed. The EBIT margin rose from a negligible 0.37% in 2019 to 20.19% in 2024. This steady growth indicates a strengthening of core operational profitability and improved control over operating expenses relative to revenue.
- Interest Burden Analysis
- The interest burden showed a high degree of instability in 2019 with a value of -4.54, followed by a period of remarkable stability. From 2020 through 2024, the ratio remained near 1.0, fluctuating between 0.85 and 1.02, suggesting that interest expenses have had a minimal and consistent impact on the conversion of operating profit to pre-tax income.
- Tax Burden Fluctuations
- The tax burden exhibited a significant anomaly in 2021, reaching 2.21. A ratio exceeding 1.0 typically indicates a tax benefit or credit that increases net income relative to pre-tax income. Following this spike, the ratio normalized and trended slightly downward from 0.88 in 2022 to 0.80 in 2024, reflecting a more standardized tax environment.
- Net Profit Margin Drivers
- The disaggregation of the net profit margin reveals that while operational gains (EBIT margin) provided the foundation for long-term growth, short-term volatility was primarily driven by non-operating factors. The exceptional net profit margin of 31.88% in 2021 was largely attributable to the tax benefit observed in the tax burden ratio rather than a proportional leap in operating performance. By 2024, the alignment of a strong EBIT margin and stable interest and tax burdens resulted in a sustained net profit margin of 16.48%.
AI Ask an analyst for more