Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

$22.49

This company has been moved to the archive! The financial data has not been updated since December 3, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Autodesk Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Jan 31, 2024 = ×
Jan 31, 2023 = ×
Jan 31, 2022 = ×
Jan 31, 2021 = ×
Jan 31, 2020 = ×
Jan 31, 2019 = ×

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).


The financial data reveals several notable trends concerning profitability and capital structure over the analyzed periods.

Return on Assets (ROA)
The ROA index shows a significant improvement from a negative position of -1.71% in early 2019 to a peak of 16.6% in early 2021. This indicates a transition from unprofitable asset utilization to a period of efficient asset management. After reaching this high, ROA experienced a decline in 2022, dropping to 5.77%, but resumed a moderate upward trend afterwards, finishing at 9.14% in early 2024. This pattern suggests some volatility but an overall positive asset profitability trend over the six-year span.
Financial Leverage
Financial leverage data is unavailable for 2019 and 2020 but becomes available starting in 2021, where it begins at 7.54 times. The leverage ratio increases sharply to 10.14 times in 2022, indicating a greater reliance on debt or borrowed capital. Subsequently, leverage declines to 8.24 in 2023 and further to 5.34 in 2024, implying a strategic reduction in financial risk or debt levels over the most recent years.
Return on Equity (ROE)
ROE is missing for the first two years but is recorded from 2021 onwards. It starts exceptionally high at 125.14%, followed by a notable decrease to 58.53% in 2022. The figure rebounds to 71.88% in 2023 but falls again to 48.84% in 2024. These fluctuations suggest considerable variability in the company's efficiency in generating profit from shareholders' equity, possibly influenced by changes in profitability or equity base size. Despite the decline from the initial high, ROE remains strong relative to typical industry benchmarks.

In summary, the company demonstrated a marked recovery and strengthening in asset profitability after a negative start, alongside notable shifts in leverage indicating a cautious approach to debt in recent years. While equity returns have experienced volatility, they remain robust. These patterns collectively suggest dynamic financial management with adaptive strategies to optimize profitability and financial risk.


Three-Component Disaggregation of ROE

Autodesk Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jan 31, 2024 = × ×
Jan 31, 2023 = × ×
Jan 31, 2022 = × ×
Jan 31, 2021 = × ×
Jan 31, 2020 = × ×
Jan 31, 2019 = × ×

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).


The evaluation of the financial metrics over the analyzed periods reveals several notable trends in profitability, efficiency, and capital structure management.

Net Profit Margin
The net profit margin exhibited a significant turnaround from a negative position of -3.14% in early 2019 to a positive 6.55% in 2020, indicating initial improvement in profitability. This trend accelerated markedly in 2021, reaching an exceptionally high margin of 31.88%. Subsequently, the margin contracted in 2022 to 11.33%, then rebounded moderately in 2023 and 2024 to approximately 16.44% and 16.48%, respectively. The fluctuations suggest a period of volatility but overall improved profitability relative to the initial loss.
Asset Turnover
The asset turnover ratio remained relatively stable across all periods, with minor fluctuations between 0.51 and 0.55. This stability indicates consistent efficiency in utilizing assets to generate sales over the years, without significant degradation or improvement in asset utilization.
Financial Leverage
Data on financial leverage is unavailable for the earliest periods but shows an increasing trend from 7.54 in 2021 to a peak of 10.14 in 2022, suggesting a heightened reliance on debt or other liabilities during this timeframe. However, this leverage decreased substantially to 8.24 in 2023 and further to 5.34 in 2024, pointing to a strategic reduction in leverage in the recent two years, potentially to mitigate financial risk.
Return on Equity (ROE)
ROE data is missing for 2019 and 2020 but demonstrates a peak in 2021 at 125.14%, indicating extraordinary returns to shareholders, likely driven by the high net profit margin and leverage levels of that year. However, the metric declined significantly in subsequent years, registering 58.53% in 2022, 71.88% in 2023, and falling further to 48.84% by 2024. While still robust, this decline suggests a normalization of equity returns following the peak, possibly reflecting adjustments in profit margins, leverage, or capital base.

Five-Component Disaggregation of ROE

Autodesk Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jan 31, 2024 = × × × ×
Jan 31, 2023 = × × × ×
Jan 31, 2022 = × × × ×
Jan 31, 2021 = × × × ×
Jan 31, 2020 = × × × ×
Jan 31, 2019 = × × × ×

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).


Tax Burden
The tax burden ratio exhibits volatility over the observed years, starting from 0.73 in 2020, peaking sharply at 2.21 in 2021, and subsequently declining to 0.8 by 2024. This suggests fluctuations in the company's effective tax payments relative to pretax income, with a significant increase in 2021 followed by normalization in the following years.
Interest Burden
The interest burden ratio improved markedly from a negative value of -4.54 in 2019 to a positive value of 0.85 in 2020, then steadily increased to slightly above 1.0 by 2024. This progression indicates a substantial reduction in interest expense impact relative to EBIT, culminating in interest expenses that are negligible or fully covered by operating income in recent years.
EBIT Margin
EBIT margin showed a considerable upward trend, rising from a modest 0.37% in 2019 to over 20% by 2023 and 2024. The margin increased consistently year-over-year except for a slight dip in 2022. This signals enhanced profitability from core operations with improving operational efficiency or pricing power.
Asset Turnover
Asset turnover remained relatively stable around 0.5 throughout the periods, with a small dip from 0.54 in 2019 to 0.51 in 2022, followed by a gradual recovery to 0.55 in 2024. This stability indicates consistent efficiency in generating sales from assets, without substantial changes in asset utilization.
Financial Leverage
Financial leverage increased sharply from 7.54 in 2021 to 10.14 in 2022, then declined to 5.34 by 2024. The initial increase suggests a higher reliance on debt or other liabilities to finance assets, while the subsequent reduction indicates deleveraging or improved equity position in the later years.
Return on Equity (ROE)
ROE exhibited extreme volatility, reaching an exceptionally high 125.14% in 2021, then falling to 48.84% by 2024. Despite the decline, ROE remains elevated, implying strong returns to shareholders, albeit with increased variation. The peak in 2021 likely reflects a combination of high profitability and financial leverage effects.

Two-Component Disaggregation of ROA

Autodesk Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jan 31, 2024 = ×
Jan 31, 2023 = ×
Jan 31, 2022 = ×
Jan 31, 2021 = ×
Jan 31, 2020 = ×
Jan 31, 2019 = ×

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).


Net Profit Margin
The net profit margin exhibited a significant increase from a negative value of -3.14% in early 2019 to a peak of 31.88% by early 2021. Following this peak, the margin decreased but remained positive, stabilizing around 16.44% to 16.48% in the most recent years. This trend indicates a strong recovery and improved profitability after 2019, with a subsequent moderation to a more consistent and sustainable profit margin.
Asset Turnover
The asset turnover ratio showed minor fluctuations over the analyzed period. Starting at 0.54 in early 2019, it dipped slightly to 0.51 by early 2022 but then increased again to 0.55 by early 2024. This relatively stable pattern suggests consistent efficiency in using assets to generate revenue, with a slight improvement in the most recent year.
Return on Assets (ROA)
Return on assets followed a pattern similar to the net profit margin, with negative performance in early 2019 at -1.71%. It then improved significantly to reach 16.6% in early 2021 before declining to 5.77% in early 2022. Since then, ROA has shown gradual improvement, reaching 9.14% by early 2024. This progression reflects enhanced overall profitability and asset utilization after an initial negative return, followed by some volatility and recent recovery.

Four-Component Disaggregation of ROA

Autodesk Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jan 31, 2024 = × × ×
Jan 31, 2023 = × × ×
Jan 31, 2022 = × × ×
Jan 31, 2021 = × × ×
Jan 31, 2020 = × × ×
Jan 31, 2019 = × × ×

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).


The financial ratios reflect several notable trends over the examined periods. The tax burden ratio exhibits considerable volatility, starting from 0.73 in 2020, peaking sharply at 2.21 in 2021, and then stabilizing around 0.8 to 0.88 from 2022 to 2024. This indicates fluctuations in tax-related expenses relative to earnings, with an unusually high tax burden in 2021 followed by normalization.

The interest burden ratio shows a marked improvement over time, moving from a deeply negative value of -4.54 in 2019 to positive values above 0.85 from 2020 onward, culminating at 1.02 in 2024. This suggests a significant reduction in interest expenses or an improvement in earnings before interest and taxes relative to earnings before taxes, with the ratio exceeding 1.0 in the latest period, implying potential earnings before interest and taxes exceed earnings before taxes, which may indicate one-time adjustments or gains.

The EBIT margin percentage demonstrates a strong upward trajectory from a marginal 0.37% in 2019 to a peak of 20.32% in 2023, maintaining a comparable level of 20.19% in 2024. This consistent increase highlights improved operational efficiency and profitability at the earnings before interest and taxes level.

Asset turnover remains relatively steady throughout the periods, fluctuating within a narrow range from 0.51 to 0.55. This stability indicates consistent effectiveness in utilizing assets to generate revenue, without significant improvement or deterioration.

Return on assets (ROA) reflects substantial growth, moving from a negative -1.71% in 2019 to a more favorable 9.14% in 2024. Despite some fluctuation, notably a decline to 5.77% in 2022 from the high of 16.6% in 2021, the overall trend is positive, indicating increasingly efficient use of assets to generate net income.

Tax Burden
Highly variable, with a peak in 2021 and stabilization thereafter.
Interest Burden
Improved significantly from negative to positive, reaching above unity in 2024.
EBIT Margin
Strongly upward trend, exceeding 20% in recent years.
Asset Turnover
Consistently stable around 0.5, indicating steady asset utilization.
Return on Assets (ROA)
Marked improvement with some volatility, achieving above 9% in 2024.

Disaggregation of Net Profit Margin

Autodesk Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jan 31, 2024 = × ×
Jan 31, 2023 = × ×
Jan 31, 2022 = × ×
Jan 31, 2021 = × ×
Jan 31, 2020 = × ×
Jan 31, 2019 = × ×

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).


Over the periods analyzed, several notable trends emerge from the financial ratios presented.

Tax Burden
The tax burden ratio exhibits considerable fluctuation during the period. Starting at 0.73 in 2020, it peaks sharply at 2.21 in 2021, before declining and stabilizing around 0.8 by 2024. The elevated ratio in 2021 suggests an unusual tax impact or adjustment during that year, followed by normalization.
Interest Burden
The interest burden ratio shows a marked improvement from a highly negative ratio of -4.54 in 2019 to a positive trajectory thereafter. From 2020 onwards, the ratio steadily increases from 0.85 to slightly above 1.0 in 2024. This trend indicates enhanced management of interest expenses relative to operating income, culminating in an interest burden surpassing unity, suggesting rising profitability after interest costs by the end of the period.
EBIT Margin
There is a clear upward trend in the EBIT margin, which starts very low at 0.37% in 2019 and rises sharply to 10.65% in 2020. This positive momentum continues, reaching about 20% by 2023 and remaining stable in 2024. The overall increase reflects enhanced operational efficiency and profitability before interest and taxes over the years.
Net Profit Margin
The net profit margin depicts substantial improvement from a negative margin of -3.14% in 2019 to a strong positive margin, peaking at 31.88% in 2021. After the peak, the margin adjusts downward but remains robust between approximately 11% and 16% from 2022 onwards. This indicates a significant recovery from losses to profitability, albeit with some volatility following the 2021 peak.

In summary, the data reveal a trajectory of financial strengthening characterized by improved profitability metrics and reduced tax burden volatility after an unusual spike. The interest burden transitioning from a large negative figure to above one further signals improved earnings resilience relative to interest obligations. Overall, the patterns suggest effective operational and financial management resulting in stronger financial health over the observed periods.