Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

This company has been moved to the archive! The financial data has not been updated since December 3, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Autodesk Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Oct 31, 2024 41.70% = 10.77% × 3.87
Jul 31, 2024 42.72% = 10.61% × 4.03
Apr 30, 2024 46.14% = 10.14% × 4.55
Jan 31, 2024 48.84% = 9.14% × 5.34
Oct 31, 2023 61.88% = 9.94% × 6.23
Jul 31, 2023 72.47% = 9.60% × 7.55
Apr 30, 2023 93.42% = 9.24% × 10.11
Jan 31, 2023 71.88% = 8.72% × 8.24
Oct 31, 2022 68.33% = 7.17% × 9.53
Jul 31, 2022 75.38% = 6.78% × 11.12
Apr 30, 2022 71.57% = 5.90% × 12.13
Jan 31, 2022 58.53% = 5.77% × 10.14
Oct 31, 2021 103.07% = 15.46% × 6.67
Jul 31, 2021 99.01% = 17.72% × 5.59
Apr 30, 2021 114.97% = 17.78% × 6.47
Jan 31, 2021 125.14% = 16.60% × 7.54
Oct 31, 2020 618.61% = 7.21% × 85.78
Jul 31, 2020 539.67% = 6.32% × 85.40
Apr 30, 2020 = 5.51% ×
Jan 31, 2020 = 3.47% ×
Oct 31, 2019 = 2.93% ×
Jul 31, 2019 = 1.17% ×
Apr 30, 2019 = -0.47% ×

Based on: 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30).


Return on Assets (ROA)
The Return on Assets (ROA) demonstrated an overall upward trend with some fluctuations across the periods. Starting from a slight negative value of -0.47% in April 2019, ROA increased steadily to reach a peak of 17.78% by April 2021. Following this peak, there was a notable decline to 5.77% by January 2022. Subsequently, ROA recovered and stabilized in the range of 5.9% to 10.77% during the latest periods ending in October 2024, with a generally positive trajectory indicating improved asset utilization efficiency over time.
Financial Leverage
Financial Leverage data is sparse before October 2020. At that point, leverage was extremely high at 85.4 times but dropped sharply to 7.54 by April 2021. Thereafter, the financial leverage continued a downward trend with some variability, declining to 3.87 by October 2024. This decrease in leverage suggests a significant reduction in debt reliance or improvement in equity base, indicating a strengthening of the company's financial structure over the analyzed periods.
Return on Equity (ROE)
Return on Equity showed a highly volatile pattern. The data begins at 539.67% in October 2020, followed by an increase to 618.61% by January 2021. After this peak, ROE experienced a steep decline to 41.7% by October 2024. Despite the decline, ROE maintained a relatively high level compared to typical industry standards throughout the period. This volatility may reflect changes in net income, equity base, or financial leverage, with the pronounced drop suggesting diminished profitability or increased equity over time.
Summary of Trends and Insights
The data indicates that asset efficiency, as measured by ROA, improved substantially from 2019 to mid-2021, experienced a setback, and then gradually strengthened again. Financial leverage was high initially but dramatically decreased after 2020, likely contributing to stabilizing and more sustainable returns. ROE was initially extremely high, reflecting possibly elevated leverage or highly profitable operations, but the significant drop over time points toward reduced profitability or a more balanced capital structure. Overall, the company appears to have transitioned from a high-leverage, high-return state toward a more conservative financial posture with stable and moderate returns on assets and equity.

Three-Component Disaggregation of ROE

Autodesk Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Oct 31, 2024 41.70% = 18.30% × 0.59 × 3.87
Jul 31, 2024 42.72% = 18.21% × 0.58 × 4.03
Apr 30, 2024 46.14% = 17.66% × 0.57 × 4.55
Jan 31, 2024 48.84% = 16.48% × 0.55 × 5.34
Oct 31, 2023 61.88% = 17.15% × 0.58 × 6.23
Jul 31, 2023 72.47% = 16.77% × 0.57 × 7.55
Apr 30, 2023 93.42% = 16.42% × 0.56 × 10.11
Jan 31, 2023 71.88% = 16.44% × 0.53 × 8.24
Oct 31, 2022 68.33% = 12.64% × 0.57 × 9.53
Jul 31, 2022 75.38% = 11.76% × 0.58 × 11.12
Apr 30, 2022 71.57% = 10.67% × 0.55 × 12.13
Jan 31, 2022 58.53% = 11.33% × 0.51 × 10.14
Oct 31, 2021 103.07% = 31.31% × 0.49 × 6.67
Jul 31, 2021 99.01% = 32.54% × 0.54 × 5.59
Apr 30, 2021 114.97% = 33.32% × 0.53 × 6.47
Jan 31, 2021 125.14% = 31.88% × 0.52 × 7.54
Oct 31, 2020 618.61% = 11.74% × 0.61 × 85.78
Jul 31, 2020 539.67% = 10.26% × 0.62 × 85.40
Apr 30, 2020 = 8.91% × 0.62 ×
Jan 31, 2020 = 6.55% × 0.53 ×
Oct 31, 2019 = 4.74% × 0.62 ×
Jul 31, 2019 = 1.95% × 0.60 ×
Apr 30, 2019 = -0.82% × 0.57 ×

Based on: 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30).


The analyzed financial data reveals distinct trends across several key performance indicators over the reported periods.

Net Profit Margin
The net profit margin exhibits a general upward trajectory from April 2019 through January 2024, indicating improving profitability over time. Initial values are modest and even negative at the start (-0.82%), but show steady growth with several periods exceeding 30% around early 2021, which appears as a significant outlier or exceptional performance phase. Following this peak, the margin stabilizes between 10% and 18%, with a consistent positive trend towards the latter quarters, reaching 18.3% by October 2024. This trend suggests enhanced operational efficiency and cost management, though the earlier substantial spike indicates a period of unusually high profitability.
Asset Turnover
Asset turnover remains relatively stable throughout all periods, fluctuating narrowly between 0.49 and 0.62. There are minor dips around the January 2020 and January 2021 timeframes, but overall, the ratio maintains a consistent range generally indicative of steady asset utilization. Such stability reflects consistent revenue generation relative to asset base without significant improvement or deterioration in asset productivity.
Financial Leverage
Financial leverage displays significant volatility, especially between July 2020 and January 2024. Initially, from July 2020 to January 2021, the leverage ratios are exceptionally high, with values over 85, suggesting either a data anomaly or a period of extreme borrowing or capital structure shifts. After this peak, leverage declines sharply to moderate single-digit ratios from April 2021 onwards, fluctuating between approximately 3.87 and 12.13. The downward trend post-2021 implies a strategic reduction in debt levels or a restructuring of capital to lower financial risk.
Return on Equity (ROE)
Return on equity demonstrates a similar pattern to financial leverage, with extraordinarily high values (above 500%) noted between October 2020 and January 2021. These extreme ROE levels likely correlate with the peak leverage and net profit margin values observed during the same period, possibly due to one-time gains or accounting factors. Subsequently, ROE normalizes to more reasonable levels, ranging between roughly 40% and 93%, displaying considerable fluctuations but a general downward trend after its peak in early 2021. This moderation indicates more sustainable profitability relative to shareholders' equity in later periods, albeit with some variability.

In summary, the company experiences a phase of exceptional profitability and leverage in late 2020 and early 2021, followed by stabilization towards more conventional financial metrics in subsequent quarters. Profit margins have improved substantially from initial values, while asset turnover remains steady. The pronounced swings in financial leverage and ROE suggest significant structural or operational changes impacting capital structure and returns during the observed periods.


Two-Component Disaggregation of ROA

Autodesk Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Oct 31, 2024 10.77% = 18.30% × 0.59
Jul 31, 2024 10.61% = 18.21% × 0.58
Apr 30, 2024 10.14% = 17.66% × 0.57
Jan 31, 2024 9.14% = 16.48% × 0.55
Oct 31, 2023 9.94% = 17.15% × 0.58
Jul 31, 2023 9.60% = 16.77% × 0.57
Apr 30, 2023 9.24% = 16.42% × 0.56
Jan 31, 2023 8.72% = 16.44% × 0.53
Oct 31, 2022 7.17% = 12.64% × 0.57
Jul 31, 2022 6.78% = 11.76% × 0.58
Apr 30, 2022 5.90% = 10.67% × 0.55
Jan 31, 2022 5.77% = 11.33% × 0.51
Oct 31, 2021 15.46% = 31.31% × 0.49
Jul 31, 2021 17.72% = 32.54% × 0.54
Apr 30, 2021 17.78% = 33.32% × 0.53
Jan 31, 2021 16.60% = 31.88% × 0.52
Oct 31, 2020 7.21% = 11.74% × 0.61
Jul 31, 2020 6.32% = 10.26% × 0.62
Apr 30, 2020 5.51% = 8.91% × 0.62
Jan 31, 2020 3.47% = 6.55% × 0.53
Oct 31, 2019 2.93% = 4.74% × 0.62
Jul 31, 2019 1.17% = 1.95% × 0.60
Apr 30, 2019 -0.47% = -0.82% × 0.57

Based on: 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30).


The analysis of the quarterly financial ratios reveals several notable trends and fluctuations over the time period considered.

Net Profit Margin (%)
The net profit margin exhibits a general upward trend from a negative margin of -0.82% to a peak exceeding 31% in the early 2021 period. This sharp increase in profitability during that time represents a significant improvement in operational efficiency or revenue management. Following this peak, the margin declines to around 11-12% through mid to late 2022, before gradually rising again to stabilize between approximately 16% and 18.3% in the most recent periods. This pattern indicates cyclical variability but maintains overall positive profitability after initial losses.
Asset Turnover (ratio)
The asset turnover ratio remains relatively stable throughout the observed periods. Starting at approximately 0.57, it oscillates slightly between about 0.49 and 0.62. There is no strong directional trend, suggesting consistent efficiency in using assets to generate sales. Minor fluctuations may relate to changes in asset base or sales volume but do not imply significant operational shifts.
Return on Assets (ROA) (%)
The ROA mirrors the net profit margin trend with a progression from negative values (-0.47%) to a significant peak around 16.6%-17.8% in early 2021. Post-peak, the ROA declines sharply to single digits near 5.7% - 7.2% for much of 2022 before ascending steadily to exceed 10.7% in the most recent quarter. This ratio’s dynamic reflects initial growth in asset profitability and subsequent normalization followed by improvement, in line with the fluctuations in net profit margin.

In summary, the company’s profitability improved substantially from negative or modest levels to strong positive performance by early 2021, then experienced a correction or adjustment phase before stabilizing at a solid level of profitability. Asset turnover remained consistently stable, indicating steady operational efficiency in asset utilization. The patterns in ROA and net profit margin suggest that recent efforts have enhanced profitability while maintaining asset use efficiency.